|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
Capitalization1 |
3 170 | 9 580 | 56 430 | 56 430 | - |
Entreprise Value (EV)1 |
3 170 | 9 580 | 55 241 | 54 880 | 54 220 |
P/E ratio |
18,3x | 21,9x | 74,4x | 53,3x | 39,8x |
Yield |
- | 0,49% | 0,30% | 0,42% | 0,29% |
Capitalization / Revenue |
0,82x | 1,82x | 8,27x | 6,38x | 4,93x |
EV / Revenue |
0,82x | 1,82x | 8,10x | 6,20x | 4,74x |
EV / EBITDA |
- | 16,0x | 55,5x | 40,5x | 31,1x |
Price to Book |
- | 3,19x | 15,3x | 12,0x | 9,20x |
Nbr of stocks (in thousands) |
321 540 | 314 194 | 321 540 | 321 540 | - |
Reference price (CNY) |
9,86 | 30,5 | 180 | 180 | 180 |
Last update |
02/17/2019 | 02/28/2020 | 01/13/2021 | 01/13/2021 | 01/13/2021 |
1 CNY in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
Net sales1 |
3 850 | 5 255 | 6 820 | 8 847 | 11 437 |
EBITDA1 |
- | 599 | 996 | 1 355 | 1 744 |
Operating profit (EBIT)1 |
- | 499 | 873 | 1 297 | 1 762 |
Operating Margin |
- | 9,50% | 12,8% | 14,7% | 15,4% |
Pre-Tax Profit (EBT)1 |
- | 498 | 883 | 1 293 | 1 758 |
Net income1 |
- | 439 | 778 | 1 143 | 1 559 |
Net margin |
- | 8,36% | 11,4% | 12,9% | 13,6% |
EPS2 |
0,54 | 1,39 | 2,42 | 3,38 | 4,53 |
Dividend per Share2 |
- | 0,15 | 0,54 | 0,75 | 0,52 |
Last update |
02/17/2019 | 02/28/2020 | 01/13/2021 | 01/13/2021 | 01/13/2021 |
1 CNY in Million 2 CNY Estimates
|
|
|
Fiscal Period: December
|
2018 |
2019 |
2020 |
2021 |
2022 |
Net Debt1 |
- | - | - | - | - |
Net Cash position1 |
- | - | 1 189 | 1 550 | 2 210 |
Leverage (Debt / EBITDA) |
- | - | -1,19x | -1,14x | -1,27x |
Free Cash Flow |
- | - | - | - | - |
ROE (Net Profit / Equities) |
- | 15,2% | 21,4% | 23,9% | 24,2% |
Shareholders' equity1 |
- | 2 888 | 3 637 | 4 781 | 6 434 |
ROA (Net Profit / Asset) |
- | 9,78% | 12,4% | 15,3% | 16,6% |
Assets1 |
- | 4 491 | 6 301 | 7 473 | 9 390 |
Book Value Per Share2 |
- | 9,55 | 11,8 | 15,0 | 19,6 |
Cash Flow per Share2 |
0,10 | 1,92 | 2,00 | 3,44 | 3,66 |
Capex1 |
115 | 223 | 327 | 324 | 357 |
Capex / Sales |
2,99% | 4,24% | 4,79% | 3,66% | 3,12% |
Last update |
02/17/2019 | 02/28/2020 | 01/13/2021 | 01/13/2021 | 01/13/2021 |
1 CNY in Million 2 CNY Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
Capitalization (CNY) 56 430 270 000 Capitalization (USD) 8 715 907 266 Net sales (CNY) 5 255 131 410 Net sales (USD) 811 376 524 Number of employees 11 371 Sales / Employee (CNY) 462 152 Sales / Employee (USD) 71 355 Free-Float capitalization (CNY) 15 997 189 689 Free-Float capitalization (USD) 2 470 837 404 Avg. Exchange 20 sessions (CNY) 334 896 215 Avg. Exchange 20 sessions (USD) 51 706 971 Average Daily Capital Traded 0,59%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|