|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26.35 CHF | +5.61% |
|
+12.13% | +129.13% |
| Feb. 05 | Switzerland's Gurit to Expand US Operations Amid Subsea Business Growth | MT |
| Jan. 23 | Gurit Logs Lower FY'25 Net Sales | MT |
Company Valuation: Gurit Holding AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,065 | 668.1 | 420.9 | 381.6 | 71.08 | 123.3 | 123.3 | - |
| Change | - | -37.26% | -37% | -9.35% | -81.37% | 73.43% | 0% | - |
| Enterprise Value (EV) 1 | 1,085 | 706.4 | 504.9 | 441.5 | 133.8 | 191.8 | 183.1 | 171.7 |
| Change | - | -34.88% | -28.52% | -12.57% | -69.7% | 43.39% | -4.55% | -6.2% |
| P/E ratio | 24.7x | 64.1x | 45.5x | 51.3x | -2.55x | -2.24x | 10.4x | 7.93x |
| PBR | 6.68x | 3.78x | 3.73x | 4.91x | 1.2x | 3.36x | 3.8x | 2.53x |
| PEG | - | -0.8x | -2.5x | -2.6x | 0x | -0x | -0x | 0.3x |
| Capitalization / Revenue | 1.84x | 1.43x | 0.84x | 0.83x | 0.16x | 0.39x | 0.47x | 0.38x |
| EV / Revenue | 1.87x | 1.51x | 1.01x | 0.96x | 0.31x | 0.6x | 0.7x | 0.53x |
| EV / EBITDA | 14.1x | 15.3x | 13.4x | 12.6x | 5.33x | 5.46x | 5.37x | 4.38x |
| EV / EBIT | 16.8x | 21.4x | 22.6x | 21.4x | -18.3x | -4.09x | 8.99x | 6.38x |
| EV / FCF | 24.2x | -241x | 615x | 16x | 45.5x | 63.1x | -153x | 9.04x |
| FCF Yield | 4.13% | -0.42% | 0.16% | 6.24% | 2.2% | 1.58% | -0.66% | 11.1% |
| Dividend per Share 2 | 3 | 0.7 | - | 0.35 | - | - | 0.225 | 0.4 |
| Rate of return | 1.21% | 0.45% | - | 0.43% | - | - | 0.85% | 1.52% |
| EPS 2 | 10.03 | 2.429 | 1.98 | 1.59 | -5.97 | -11.77 | 2.538 | 3.321 |
| Distribution rate | 29.9% | 28.8% | - | 22% | - | - | 8.87% | 12% |
| Net sales 1 | 578.8 | 467.9 | 499.5 | 459.9 | 431.7 | 319.6 | 261.8 | 327 |
| EBITDA 1 | 76.9 | 46.21 | 37.62 | 35.14 | 25.1 | 35.16 | 34.08 | 39.18 |
| EBIT 1 | 64.62 | 33 | 22.33 | 20.6 | -7.298 | -46.88 | 20.36 | 26.91 |
| Net income 1 | 46.91 | 11.36 | 9.248 | 7.456 | -27.94 | -55.08 | 11.86 | 15.55 |
| Net Debt 1 | 19.9 | 38.3 | 84 | 59.9 | 62.7 | 68.55 | 59.82 | 48.47 |
| Reference price 2 | 248.00 | 155.60 | 90.00 | 81.60 | 15.20 | 26.35 | 26.35 | 26.35 |
| Nbr of stocks (in thousands) | 4,294 | 4,294 | 4,677 | 4,676 | 4,676 | 4,678 | 4,678 | - |
| Announcement Date | 3/2/21 | 3/1/22 | 3/2/23 | 3/4/24 | 3/3/25 | - | - | - |
1CHF in Million2CHF
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.24x | 0.6x | 5.46x | -.--% | 160M | |
| 27.24x | 3.97x | 13.12x | 2.02% | 116B | |
| -7.72x | 1.38x | 9.18x | 5.28% | 46.4B | |
| 21.55x | 1.78x | 10.9x | 1.45% | 38.5B | |
| 24.87x | 1.24x | 11.83x | 1.94% | 25.03B | |
| 13.86x | 3.79x | 10.74x | 3.15% | 24.24B | |
| 71.2x | 0.91x | 10.22x | 0.56% | 20.22B | |
| 140.56x | 2.76x | 25.22x | 0.84% | 19.9B | |
| 293.83x | 7.4x | 52.03x | 0.02% | 19.1B | |
| Average | 64.79x | 2.65x | 16.52x | 1.7% | 34.42B | |
| Weighted average by Cap. | 46.63x | 3.01x | 14.94x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- GURN Stock
- Valuation Gurit Holding AG
Select your edition
All financial news and data tailored to specific country editions
