Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Haier Smart Home Co., Ltd.
  6. Financials
    600690   CNE000000CG9

HAIER SMART HOME CO., LTD.

(600690)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 86 391125 134245 665229 889--
Entreprise Value (EV)1 79 967117 822233 261199 843189 582177 883
P/E ratio 11,7x16,1x22,4x19,4x16,0x13,9x
Yield 2,53%1,92%1,25%1,92%2,54%3,00%
Capitalization / Revenue 0,47x0,62x1,17x0,98x0,90x0,83x
EV / Revenue 0,44x0,59x1,11x0,85x0,74x0,64x
EV / EBITDA 5,52x6,20x12,5x10,5x8,42x7,10x
Price to Book 2,24x-4,09x3,22x2,90x2,53x
Nbr of stocks (in thousands) 6 368 4176 579 5679 027 8469 321 332--
Reference price (CNY) 13,919,529,226,026,026,0
Announcement Date 04/29/201904/29/202003/30/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 183 317200 762209 726234 133255 462276 558
EBITDA1 14 49019 00318 68719 03722 52125 043
Operating profit (EBIT)1 11 39114 44913 59814 68217 86420 773
Operating Margin 6,21%7,20%6,48%6,27%6,99%7,51%
Pre-Tax Profit (EBT)1 11 62914 63113 55415 65818 94222 126
Net income1 7 4408 2068 87712 34114 95518 305
Net margin 4,06%4,09%4,23%5,27%5,85%6,62%
EPS2 1,181,211,311,341,621,87
Dividend per Share2 0,350,380,370,500,660,78
Announcement Date 04/29/201904/29/202003/30/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2020 S2 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 55 314113 97554 77458 48559 48252 497
EBITDA ------
Operating profit (EBIT)1 3 8439 3383 6482 3902 9162 838
Operating Margin 6,95%8,19%6,66%4,09%4,90%5,41%
Pre-Tax Profit (EBT) 3 8149 2813 662---
Net income 2 5766 0963 054---
Net margin 4,66%5,35%5,58%---
EPS2 0,37-0,330,340,340,34
Dividend per Share ------
Announcement Date 03/30/202103/30/202104/29/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 6 4247 31312 40430 04640 30752 006
Leverage (Debt / EBITDA) -0,44x-0,38x-0,66x-1,58x-1,79x-2,08x
Free Cash Flow1 12 6489 15010 0077 81011 62615 312
ROE (Net Profit / Equities) 21,0%19,1%15,5%16,8%19,2%18,5%
Shareholders' equity1 35 43042 92057 34973 47077 87999 050
ROA (Net Profit / Asset) 4,59%4,62%4,54%5,99%7,21%7,82%
Assets1 161 931177 778195 446206 159207 553234 108
Book Value Per Share2 6,19-7,148,078,9510,3
Cash Flow per Share2 2,972,291,951,812,182,35
Capex1 6 2865 9337 5923 4834 5145 105
Capex / Sales 3,43%2,96%3,62%1,49%1,77%1,85%
Announcement Date 04/29/201904/29/202003/30/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 229 889 003 831
Capitalization (USD) 35 460 828 307
Net sales (CNY) 209 725 821 100
Net sales (USD) 32 277 852 496
Number of employees 99 299
Sales / Employee (CNY) 2 112 064
Sales / Employee (USD) 325 057
Free-Float 39,8%
Free-Float capitalization (CNY) 91 449 121 965
Free-Float capitalization (USD) 14 106 205 859
Avg. Exchange 20 sessions (CNY) 979 488 649
Avg. Exchange 20 sessions (USD) 150 748 201
Average Daily Capital Traded 0,43%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA