Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Haitian International Holdings Limited
  6. Financials
    1882   KYG4232C1087

HAITIAN INTERNATIONAL HOLDINGS LIMITED

(1882)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 21 16126 92936 00045 486--
Entreprise Value (EV)2 19 25426 41233 18541 90639 97338 417
P/E ratio 11,0x15,3x15,0x16,3x14,9x13,7x
Yield 2,84%2,13%6,09%2,10%2,46%2,70%
Capitalization / Revenue 1,95x2,75x3,05x3,25x2,94x2,70x
EV / Revenue 1,77x2,69x2,81x2,99x2,58x2,28x
EV / EBITDA 8,80x10,8x10,4x11,7x10,1x9,11x
Price to Book 1,78x2,05x2,44x2,90x2,60x2,35x
Nbr of stocks (in thousands) 1 596 0001 596 0001 596 0001 596 000--
Reference price (CNY) 13,316,922,628,528,528,5
Announcement Date 03/18/201903/16/202003/22/2021---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 10 8519 81011 80014 00715 47416 817
EBITDA1 2 1892 4413 1893 5683 9744 217
Operating profit (EBIT)1 2 2372 1432 8733 1903 5353 843
Operating Margin 20,6%21,8%24,3%22,8%22,8%22,9%
Pre-Tax Profit (EBT)1 2 3622 1842 9703 4023 7704 102
Net income1 1 9171 7512 3882 7913 0583 330
Net margin 17,7%17,8%20,2%19,9%19,8%19,8%
EPS2 1,201,101,501,741,922,08
Dividend per Share2 0,380,361,370,600,700,77
Announcement Date 03/18/201903/16/202003/22/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 S1 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2
Net sales1 5 0094 8015 0166 7847 0227 495
EBITDA 960995----
Operating profit (EBIT)1 819838--1 5591 629
Operating Margin 16,4%17,5%--22,2%21,7%
Pre-Tax Profit (EBT) 1 1311 053----
Net income 9088431 028---
Net margin 18,1%17,5%20,5%---
EPS2 0,570,530,640,860,850,88
Dividend per Share ------
Announcement Date 08/26/201903/16/202008/17/202003/22/2021--
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 1 9075162 8143 5805 5137 069
Leverage (Debt / EBITDA) -0,87x-0,21x-0,88x-1,00x-1,39x-1,68x
Free Cash Flow1 9202 2982 3522 1602 5103 002
ROE (Net Profit / Equities) 17,1%14,0%17,1%18,2%18,2%17,8%
Shareholders' equity1 11 24112 52013 94815 31716 76418 716
ROA (Net Profit / Asset) 10,3%9,19%11,2%10,6%10,7%10,7%
Assets1 18 54319 04821 34826 45328 51531 223
Book Value Per Share2 7,478,229,269,8211,012,1
Cash Flow per Share2 0,971,712,051,672,071,99
Capex1 628431926636594507
Capex / Sales 5,79%4,40%7,85%4,54%3,84%3,02%
Announcement Date 03/18/201903/16/202003/22/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 45 486 000 000
Capitalization (USD) 5 852 058 178
Net sales (CNY) 11 800 052 000
Net sales (USD) 1 826 069 847
Number of employees 6 668
Sales / Employee (CNY) 1 769 654
Sales / Employee (USD) 273 856
Free-Float 39,9%
Free-Float capitalization (HKD) 18 155 649 348
Free-Float capitalization (USD) 2 335 837 758
Avg. Exchange 20 sessions (CNY) 42 841 941
Avg. Exchange 20 sessions (USD) 6 629 833
Average Daily Capital Traded 0,09%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA