1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Haitian International Holdings Limited
  6. Financials
    1882   KYG4232C1087

HAITIAN INTERNATIONAL HOLDINGS LIMITED

(1882)
  Report
Delayed Hong Kong Stock Exchange  -  09:51 2022-08-07 pm EDT
19.00 HKD   -0.52%
06/10HAITIAN INTERNATIONAL : Huayuan Japan Branch Opens New Business Location in Nagoya
PU
06/10“PLASTIC INSTEAD OF STEEL” : Zhafir's medical biodegradable bone screw solution
PU
04/14HAITIAN INTERNATIONAL : Go-pak, from vietnam to the global
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 26 92936 00028 15426 258--
Enterprise Value (EV)2 26 41233 18519 88523 01921 79020 403
P/E ratio 15,3x15,0x9,24x8,94x8,16x7,40x
Yield 2,13%6,09%4,38%4,19%4,59%4,96%
Capitalization / Revenue 2,75x3,05x1,76x1,70x1,57x1,45x
EV / Revenue 2,69x2,81x1,24x1,49x1,30x1,12x
EV / EBITDA 10,8x10,4x5,07x6,41x5,49x4,65x
Price to Book 2,05x2,44x1,77x1,49x1,34x1,20x
Nbr of stocks (in thousands) 1 596 0001 596 0001 596 0001 596 000--
Reference price (CNY) 16,922,617,616,516,516,5
Announcement Date 03/16/202003/22/202103/22/2022---
1 HKD in Million
2 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 9 81011 80016 01815 44016 73718 154
EBITDA1 2 4413 1893 9223 5933 9704 383
Operating profit (EBIT)1 2 1432 8733 5973 2663 6294 016
Operating Margin 21,8%24,3%22,5%21,2%21,7%22,1%
Pre-Tax Profit (EBT)1 2 1842 9703 7693 5633 9334 319
Net income1 1 7512 3883 0522 9363 2313 549
Net margin 17,8%20,2%19,1%19,0%19,3%19,6%
EPS2 1,101,501,911,842,022,22
Dividend per Share2 0,361,370,770,690,750,82
Announcement Date 03/16/202003/22/202103/22/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 5 0166 7848 2267 7927 6507 403
EBITDA ------
Operating profit (EBIT)1 --1 7371 7331 4611 467
Operating Margin --21,1%22,2%19,1%19,8%
Pre-Tax Profit (EBT) ------
Net income 1 028--1 468--
Net margin 20,5%--18,8%--
EPS2 0,640,860,990,920,840,80
Dividend per Share ------
Announcement Date 08/17/202003/22/202108/10/202103/22/2022--
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 5162 8148 2693 2394 4685 855
Leverage (Debt / EBITDA) -0,21x-0,88x-2,11x-0,90x-1,13x-1,34x
Free Cash Flow1 2 2982 3522 2763 0552 9903 408
ROE (Net Profit / Equities) 14,0%17,1%19,9%17,2%17,0%16,6%
Shareholders' equity1 12 52013 94815 35617 02819 00421 318
ROA (Net Profit / Asset) 9,19%11,2%12,3%10,1%10,2%10,2%
Assets1 19 04821 34824 77229 04331 62834 935
Book Value Per Share2 8,229,269,9811,112,313,7
Cash Flow per Share2 1,712,051,961,652,002,16
Capex1 431926848720702686
Capex / Sales 4,40%7,85%5,29%4,66%4,20%3,78%
Announcement Date 03/16/202003/22/202103/22/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (HKD) 30 483 600 000
Capitalization (USD) 3 883 261 146
Net sales (CNY) 16 018 272 000
Net sales (USD) 2 368 936 082
Number of employees 7 300
Sales / Employee (CNY) 2 194 284
Sales / Employee (USD) 324 512
Free-Float 39,1%
Free-Float capitalization (HKD) 11 918 005 165
Free-Float capitalization (USD) 1 518 217 218
Avg. Exchange 20 sessions (CNY) 16 394 997
Avg. Exchange 20 sessions (USD) 2 424 650
Average Daily Capital Traded 0,05%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA