End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
293.80 GBX | -0.54% |
|
-3.23% | +5.08% |
Jun. 27 | AlphaValue/Baader Europe Downgrades Hammerson to Sell, Lifts PT | MT |
Jun. 09 | Luxury bricks flow-back | ![]() |
Company Valuation: Hammerson Plc
Data adjusted to current consolidation scope
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 1,008 | 1,447 | 1,188 | 1,411 | 1,373 | 1,411 | - | - |
Change | - | 43.52% | -17.88% | 18.77% | -2.73% | 2.77% | - | - |
Enterprise Value (EV) 1 | 3,208 | 3,266 | 2,920 | 2,738 | 2,172 | 2,471 | 2,550 | 2,585 |
Change | - | 1.81% | -10.59% | -6.26% | -20.67% | 13.78% | 3.21% | 1.35% |
P/E ratio | -0.32x | -3.35x | -7.21x | -28.4x | -2.64x | 12x | 10.3x | 9.49x |
PBR | 0.17x | 0.53x | 0.45x | 0.57x | 0.76x | 0.76x | 0.73x | 0.69x |
PEG | - | 0x | 0.1x | 0.4x | -0x | -0x | 0.6x | 1.16x |
Capitalization / Revenue | 3.51x | 5.99x | 5.52x | 6.77x | 7.26x | 6.87x | 6.26x | 5.96x |
EV / Revenue | 11.2x | 13.5x | 13.6x | 13.1x | 11.5x | 12x | 11.3x | 10.9x |
EV / EBITDA | 20.2x | 22.3x | 17.5x | 16.5x | 15.9x | 19.4x | 16.6x | 16.5x |
EV / EBIT | 24.2x | 21.2x | 18.3x | 16.8x | 16.2x | 17.9x | 16.2x | 16.8x |
EV / FCF | -21.3x | -22.2x | 88x | 140x | - | -17.5x | -31.5x | 35.7x |
FCF Yield | -4.69% | -4.51% | 1.14% | 0.72% | - | -5.71% | -3.18% | 2.8% |
Dividend per Share 2 | 0.04 | 0.04 | 0.02 | 0.15 | 0.1563 | 0.1631 | 0.1752 | 0.1824 |
Rate of return | 1.61% | 1.22% | 0.84% | 5.28% | 5.59% | 5.56% | 5.97% | 6.21% |
EPS 2 | -7.69 | -0.98 | -0.33 | -0.1 | -1.06 | 0.2449 | 0.2859 | 0.3093 |
Distribution rate | -0.52% | -4.08% | -6.06% | -150% | -14.7% | 66.6% | 61.3% | 59% |
Net sales 1 | 286.9 | 241.6 | 215.2 | 208.4 | 189 | 205.5 | 225.2 | 236.7 |
EBITDA 1 | 158.5 | 146.4 | 166.4 | 166 | 136.9 | 127.6 | 154.1 | 156.2 |
EBIT 1 | 132.4 | 154.3 | 159.4 | 163 | 133.8 | 138.2 | 157.1 | 153.8 |
Net income 1 | -1,735 | -429.1 | -164.2 | -51.4 | -526.3 | 125.9 | 143.6 | 160.8 |
Net Debt 1 | 2,200 | 1,819 | 1,732 | 1,326 | 799 | 1,060 | 1,140 | 1,174 |
Reference price 2 | 2.485 | 3.280 | 2.380 | 2.840 | 2.796 | 2.936 | 2.936 | 2.936 |
Nbr of stocks (in thousands) | 405,707 | 441,130 | 499,228 | 496,906 | 490,939 | 480,474 | - | - |
Announcement Date | 3/12/21 | 3/4/22 | 3/9/23 | 2/29/24 | 2/26/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E ratio, Detailed evolution
P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
---|---|---|---|---|---|---|
12x | 12.03x | 19.38x | 5.55% | 1.93B | ||
42.21x | 14.99x | 15.75x | 5.57% | 52.09B | ||
9.55x | 11.09x | 14.56x | 5.48% | 13.47B | ||
41.05x | 8.46x | 13.35x | 6.93% | 13.31B | ||
19.23x | 15.73x | 23.06x | 5.06% | 12.63B | ||
9.79x | 20.47x | 23.13x | 4.66% | 12.35B | ||
9.57x | 13.27x | 16.09x | 5.71% | 11.21B | ||
17.48x | 12.68x | 19.86x | 5.55% | 9.9B | ||
30.59x | 9.96x | 15.59x | 4.62% | 8.26B | ||
10.8x | 19.27x | 26.11x | 3.74% | 7.39B | ||
Average | 20.23x | 13.80x | 18.69x | 5.29% | 14.26B | |
Weighted average by Cap. | 27.17x | 14.15x | 17.59x | 5.42% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- HMSO Stock
- Valuation Hammerson Plc
Select your edition
All financial news and data tailored to specific country editions