Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Hangzhou Haoyue Personal Care Co., Ltd
  6. Financials
    605009   CNE100004306

HANGZHOU HAOYUE PERSONAL CARE CO., LTD

(605009)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 20 2999 287--
Entreprise Value (EV)1 20 2999 2879 2879 287
P/E ratio 27,4x14,5x11,6x9,40x
Yield 0,53%1,31%1,58%3,06%
Capitalization / Revenue 7,83x2,97x2,37x1,97x
EV / Revenue 7,83x2,97x2,37x1,97x
EV / EBITDA 26,8x11,7x9,30x7,75x
Price to Book 7,28x2,72x2,21x1,79x
Nbr of stocks (in thousands) 158 939158 938--
Reference price (CNY) 12858,458,458,4
Announcement Date 03/05/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2020 2021 2022 2023
Net sales1 2 5913 1233 9114 718
EBITDA1 7567959981 199
Operating profit (EBIT)1 7017469301 149
Operating Margin 27,1%23,9%23,8%24,4%
Pre-Tax Profit (EBT)1 7027469301 150
Net income1 602641799988
Net margin 23,2%20,5%20,4%20,9%
EPS2 4,664,035,036,22
Dividend per Share2 0,670,770,921,79
Announcement Date 03/05/2021---
1 CNY in Million
2 CNY
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023
Net Debt ----
Net Cash position ----
Leverage (Debt / EBITDA) ----
Free Cash Flow ----
ROE (Net Profit / Equities) 45,4%17,8%18,2%17,5%
Shareholders' equity1 1 3263 6074 3995 634
ROA (Net Profit / Asset) 25,9%16,8%16,7%15,2%
Assets1 2 3203 8144 7876 500
Book Value Per Share2 17,621,526,532,7
Cash Flow per Share2 5,184,275,636,73
Capex1 468399417353
Capex / Sales 18,1%12,8%10,7%7,48%
Announcement Date 03/05/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 9 286 764 869
Capitalization (USD) 1 432 501 638
Net sales (CNY) 2 590 952 150
Net sales (USD) 400 133 695
Number of employees 1 757
Sales / Employee (CNY) 1 474 646
Sales / Employee (USD) 227 737
Free-Float 23,9%
Free-Float capitalization (CNY) 2 217 167 426
Free-Float capitalization (USD) 342 002 410
Avg. Exchange 20 sessions (CNY) 65 798 490
Avg. Exchange 20 sessions (USD) 10 161 590
Average Daily Capital Traded 0,71%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield