Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Hangzhou Hikvision Digital Technology Co., Ltd.
  6. Financials
    002415   CNE100000PM8

HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.

(002415)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 237 694305 956453 249450 266450 266-
Enterprise Value (EV)1 218 226286 214427 258421 780413 535408 791
P/E ratio 20,9x24,4x33,6x27,1x22,3x18,6x
Yield 2,33%2,14%1,65%1,82%2,31%2,66%
Capitalization / Revenue 4,77x5,31x7,14x5,66x4,75x3,98x
EV / Revenue 4,38x4,96x6,73x5,30x4,36x3,61x
EV / EBITDA 17,0x19,9x26,6x22,6x17,8x14,7x
Price to Book 6,33x6,81x8,42x7,18x6,03x5,07x
Nbr of stocks (in thousands) 9 227 2709 345 0119 343 4179 335 8069 335 806-
Reference price (CNY) 25,832,748,548,248,248,2
Announcement Date 02/14/201902/28/202002/26/2021---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 49 83757 65863 50379 58594 792113 132
EBITDA1 12 81514 40616 04218 68323 19627 902
Operating profit (EBIT)1 12 33613 70815 19718 35122 43327 105
Operating Margin 24,8%23,8%23,9%23,1%23,7%24,0%
Pre-Tax Profit (EBT)1 12 43813 75515 27319 01023 00227 488
Net income1 11 35312 41513 38616 61820 17224 063
Net margin 22,8%21,5%21,1%20,9%21,3%21,3%
EPS2 1,231,341,441,782,162,59
Dividend per Share2 0,600,700,800,881,121,28
Announcement Date 02/14/201902/28/202002/26/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2021 S2 2022 Q1
Net sales1 13 98819 91421 72724 87346 07416 405
EBITDA1 ---5 322--
Operating profit (EBIT)1 2 9004 3595 4685 687-3 865
Operating Margin 20,7%21,9%25,2%22,9%-23,6%
Pre-Tax Profit (EBT)1 2 9104 3725 4306 182--
Net income1 2 1694 3124 4845 519--
Net margin 15,5%21,7%20,6%22,2%--
EPS2 0,230,470,480,59-0,35
Dividend per Share ------
Announcement Date 04/16/202107/23/202110/22/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 19 46919 74225 99228 48636 73141 475
Leverage (Debt / EBITDA) -1,52x-1,37x-1,62x-1,52x-1,58x-1,49x
Free Cash Flow1 7 0765 92614 0859 74015 94817 450
ROE (Net Profit / Equities) 34,0%30,5%27,7%27,4%27,9%27,8%
Shareholders' equity1 33 40140 66448 28860 62472 39986 423
ROA (Net Profit / Asset) 19,8%17,9%16,3%16,8%17,1%17,2%
Assets1 57 41369 42582 02998 681117 834139 959
Book Value Per Share2 4,074,815,766,728,009,51
Cash Flow per Share2 0,990,831,721,621,812,26
Capex1 2 0381 8421 9892 4702 9773 438
Capex / Sales 4,09%3,19%3,13%3,10%3,14%3,04%
Announcement Date 02/14/201902/28/202002/26/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Key data
Capitalization (CNY) 450 265 928 878
Capitalization (USD) 70 743 138 650
Net sales (CNY) 63 503 450 890
Net sales (USD) 9 983 568 025
Number of employees 42 685
Sales / Employee (CNY) 1 487 723
Sales / Employee (USD) 233 889
Free-Float 39,6%
Free-Float capitalization (CNY) 178 168 811 575
Free-Float capitalization (USD) 27 992 837 414
Avg. Exchange 20 sessions (CNY) 1 172 750 021
Avg. Exchange 20 sessions (USD) 184 371 549
Average Daily Capital Traded 0,26%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA