1. Homepage
  2. Equities
  3. China
  4. Shanghai Stock Exchange
  5. Hangzhou Silan Microelectronics Co., Ltd
  6. Financials
    600460   CNE000001DN1

HANGZHOU SILAN MICROELECTRONICS CO., LTD

(600460)
  Report
End-of-day quote Shanghai Stock Exchange  -  05-26
43.85 CNY   -0.32%
04/29Hangzhou Silan Microelectronics Co., Ltd Reports Earnings Results for the First Quarter Ended March 31, 2022
CI
04/06Xiamen Silan Jike Microelectronics Co., Ltd. announced that it has received CNY 885 million in funding from Huaxin Investment Management Co., Ltd., Hangzhou Silan Microelectronics Co., Ltd
CI
03/28Hangzhou Silan Microelectronics Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2021
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2020 2021 2022 2023 2024
Capitalization1 10 65432 80276 75162 095--
Enterprise Value (EV)1 10 65434 84077 88962 04861 05758 635
P/E ratio 62,5x500x48,0x42,2x30,4x24,1x
Yield -0,06%0,18%0,23%0,38%0,52%
Capitalization / Revenue 3,52x7,66x10,7x6,30x4,89x3,96x
EV / Revenue 3,52x8,14x10,8x6,30x4,81x3,74x
EV / EBITDA -81,0x34,4x21,7x17,5x14,1x
Price to Book 3,11x-12,0x8,06x6,55x5,41x
Nbr of stocks (in thousands) 1 312 0621 312 0621 416 0721 416 072--
Reference price (CNY) 8,1225,054,243,943,943,9
Announcement Date 03/29/201903/12/202103/28/2022---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2020 2021 2022 2023 2024
Net sales1 3 0264 2817 1949 85312 69615 664
EBITDA1 -4302 2652 8533 4924 173
Operating profit (EBIT)1 79,8-35,81 7351 8062 4073 045
Operating Margin 2,64%-0,84%24,1%18,3%19,0%19,4%
Pre-Tax Profit (EBT)1 79,9-1 7311 6602 2292 820
Net income1 17067,61 5181 4632 0382 627
Net margin 5,63%1,58%21,1%14,9%16,0%16,8%
EPS2 0,130,051,131,041,441,82
Dividend per Share2 -0,020,100,100,170,23
Announcement Date 03/29/201903/12/202103/28/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 1 9141 9722 0012 1892 5832 821
EBITDA ------
Operating profit (EBIT)1 332932304410513556
Operating Margin 17,4%47,3%15,2%18,7%19,9%19,7%
Pre-Tax Profit (EBT)1 -928303332413462
Net income1 -790268330405428
Net margin -40,1%13,4%15,1%15,7%15,2%
EPS2 0,220,580,190,230,310,34
Dividend per Share ------
Announcement Date 10/29/202103/28/202204/29/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2018 2020 2021 2022 2023 2024
Net Debt1 -2 0381 138---
Net Cash position1 ---46,91 0383 460
Leverage (Debt / EBITDA) -4,74x0,50x-0,02x-0,30x-0,83x
Free Cash Flow1 --20,07497641 498
ROE (Net Profit / Equities) 5,12%-30,8%19,4%21,1%21,7%
Shareholders' equity1 3 329-4 9297 5249 65512 115
ROA (Net Profit / Asset) --12,8%9,55%11,0%-
Assets1 --11 82315 32218 608-
Book Value Per Share2 2,61-4,535,446,708,11
Cash Flow per Share2 0,18-0,710,571,781,03
Capex1 --940661584526
Capex / Sales --13,1%6,71%4,60%3,36%
Announcement Date 03/29/201903/12/202103/28/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (CNY) 62 094 750 403
Capitalization (USD) 9 268 841 581
Net sales (CNY) 7 194 148 250
Net sales (USD) 1 073 865 665
Number of employees 6 880
Sales / Employee (CNY) 1 045 661
Sales / Employee (USD) 156 085
Free-Float 59,3%
Free-Float capitalization (CNY) 36 833 314 361
Free-Float capitalization (USD) 5 498 084 033
Avg. Exchange 20 sessions (CNY) 1 185 437 743
Avg. Exchange 20 sessions (USD) 176 949 494
Average Daily Capital Traded 1,9%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA