Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

HANOI BEER ALCOHOL AND BEVERAGE JOINT STOCK CORPORATION

(BHN)
  Report
SummaryChartsNewsCalendarCompanyFinancials 
Valuation
Fiscal Period: December 2017 2018 2019 2020
Capitalization1 29 577 68018 775 80017 524 08017 894 960
Entreprise Value (EV)1 26 865 69015 600 66215 125 41115 011 108
P/E ratio 46,0x39,3x38,5x27,6x
Yield 5,92%---
Capitalization / Revenue 3,02x2,06x1,88x2,40x
EV / Revenue 2,74x1,71x1,62x2,01x
EV / EBITDA 20,4x16,5x15,3x17,7x
Price to Book 7,79x4,42x3,87x3,51x
Nbr of stocks (in thousands) 231 800231 800231 800231 800
Reference price (VND) 127 60081 00075 60077 200
Announcement Date 04/01/201904/09/202004/09/202104/09/2021
1 VND in Million
Income Statement Evolution (Annual data)
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net sales1 9 638 4469 996 2749 801 7609 100 2679 335 2057 452 592
EBITDA1 1 674 8611 586 0001 317 393947 679986 765848 123
Operating profit (EBIT)1 1 048 0581 095 086833 771473 346514 899389 548
Operating Margin 10,9%11,0%8,51%5,20%5,52%5,23%
Pre-Tax Profit (EBT)1 1 206 9741 066 128869 467626 452669 523767 247
Net income1 883 455790 690657 059498 994540 139656 348
Net margin 9,17%7,91%6,70%5,48%5,79%8,81%
EPS2 3 5812 9852 7742 0591 9642 793
Dividend per Share --7 557---
Announcement Date 03/31/201704/10/201804/01/201904/09/202004/09/202104/09/2021
1 VND in Million
2 VND
Balance Sheet Analysis
Fiscal Period: December 2015 2016 2017 2018 2019 2020
Net Debt1 ------
Net Cash position1 2 418 0312 299 6492 711 9903 175 1382 398 6692 883 852
Leverage (Debt / EBITDA) -1,44x-1,45x-2,06x-3,35x-2,43x-3,40x
Free Cash Flow1 938 6722 202 470771 805307 272-619 112116 377
ROE (Net Profit / Equities) 16,1%15,3%14,7%10,2%10,3%12,1%
Shareholders' equity1 5 488 0125 157 1554 459 3834 868 9485 220 6055 423 514
ROA (Net Profit / Asset) 6,79%6,92%5,35%3,14%3,79%3,15%
Assets1 13 008 81511 429 95212 277 57215 867 78314 246 06220 833 805
Book Value Per Share2 22 41015 78116 37118 32919 54421 990
Cash Flow per Share2 10 8477 4389 2967 4795 5953 532
Capex1 299 891325 715234 27276 551151 102144 241
Capex / Sales 3,11%3,26%2,39%0,84%1,62%1,94%
Announcement Date 03/31/201704/10/201804/01/201904/09/202004/09/202104/09/2021
1 VND in Million
2 VND
Key data
Capitalization (VND) 13 792 100 000 000
Capitalization (USD) 600 570 433
Net sales (VND) 7 452 592 109 444
Net sales (USD) 327 914 053
Number of employees 551
Sales / Employee (VND) 13 525 575 516
Sales / Employee (USD) 595 125
Free-Float 0,70%
Free-Float capitalization (VND) 96 387 025 000
Free-Float capitalization (USD) 4 197 127
Avg. Exchange 20 sessions (VND) 270 130 000
Avg. Exchange 20 sessions (USD) 11 886
Average Daily Capital Traded 0,0%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA