Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
756.00 GBX | +0.53% |
|
-0.26% | +31.71% |
Jun. 25 | Hargreaves Services expects forecast-beating profit and revenue | AN |
Jun. 25 | Hargreaves Services Plc Provides Group Earnings Guidance for the Year Ended 31 May 2025 | CI |
Fiscal Period: May | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 0.18 | 0.24 | 0.82 | 1.61 | 2.07 | |||||
Return on Total Capital | 0.25 | 0.33 | 1.12 | 2.12 | 2.7 | |||||
Return On Equity % | 3.32 | 11.96 | 21.27 | 14.67 | 6.22 | |||||
Return on Common Equity | 3.35 | 11.97 | 21.39 | 14.64 | 6.24 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 11.72 | 12.47 | 16.55 | 18.47 | 20.55 | |||||
SG&A Margin | 10.7 | 12.03 | 14.76 | 15.08 | 15.89 | |||||
EBITDA Margin % | 6.3 | 1.93 | 3.21 | 4.37 | 5.92 | |||||
EBITA Margin % | 0.31 | 0.43 | 1.8 | 3.57 | 4.84 | |||||
EBIT Margin % | 0.31 | 0.43 | 1.8 | 3.49 | 4.75 | |||||
Income From Continuing Operations Margin % | 1.92 | 8.01 | 19.58 | 13.21 | 5.79 | |||||
Net Income Margin % | 1.94 | 8.02 | 20.82 | 13.2 | 5.81 | |||||
Net Avail. For Common Margin % | 1.94 | 8.02 | 19.7 | 13.2 | 5.81 | |||||
Normalized Net Income Margin | 0.48 | 5.31 | 11.16 | 6.63 | 3.13 | |||||
Levered Free Cash Flow Margin | -2.47 | 22.31 | -4.7 | 10.56 | 2.26 | |||||
Unlevered Free Cash Flow Margin | -1.9 | 22.87 | -4.5 | 11.27 | 3.06 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 0.91 | 0.9 | 0.73 | 0.74 | 0.7 | |||||
Fixed Assets Turnover | 5.78 | 6.94 | 5.97 | 5.12 | 4.19 | |||||
Receivables Turnover (Average Receivables) | 3.16 | 3.16 | 5.14 | 6.91 | 7.27 | |||||
Inventory Turnover (Average Inventory) | 3.5 | 3.93 | 5.15 | 4.94 | 3.79 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 1.78 | 2.2 | 2.06 | 1.87 | 2.06 | |||||
Quick Ratio | 0.94 | 1.49 | 0.82 | 0.74 | 0.77 | |||||
Operating Cash Flow to Current Liabilities | -0.08 | 0.74 | -0.13 | 0.43 | 0.31 | |||||
Days Sales Outstanding (Average Receivables) | 115.86 | 115.39 | 71.04 | 52.82 | 50.33 | |||||
Days Outstanding Inventory (Average Inventory) | 104.51 | 92.82 | 70.86 | 73.87 | 96.68 | |||||
Average Days Payable Outstanding | 27.12 | 25.07 | 27.18 | 22.42 | 24.62 | |||||
Cash Conversion Cycle (Average Days) | 193.26 | 183.14 | 114.72 | 104.27 | 122.39 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 35.85 | 8.15 | 10.03 | 18.09 | 17.78 | |||||
Total Debt / Total Capital | 26.39 | 7.54 | 9.12 | 15.32 | 15.1 | |||||
LT Debt/Equity | 7.26 | 5.95 | 6.03 | 10.37 | 8.27 | |||||
Long-Term Debt / Total Capital | 5.34 | 5.5 | 5.48 | 8.78 | 7.02 | |||||
Total Liabilities / Total Assets | 45.31 | 34.32 | 31.86 | 34.28 | 35.73 | |||||
EBIT / Interest Expense | 0.34 | 0.48 | 5.67 | 3.1 | 3.72 | |||||
EBITDA / Interest Expense | 9.74 | 4.05 | 18.35 | 9.3 | 9.82 | |||||
(EBITDA - Capex) / Interest Expense | 8.25 | 2.57 | 15.72 | 7.85 | 8.98 | |||||
Total Debt / EBITDA | 2.33 | 1.58 | 1.78 | 1.64 | 1.29 | |||||
Net Debt / EBITDA | 1.41 | -2.22 | 0.45 | 0.66 | 0.43 | |||||
Total Debt / (EBITDA - Capex) | 2.75 | 2.49 | 2.08 | 1.95 | 1.41 | |||||
Net Debt / (EBITDA - Capex) | 1.66 | -3.5 | 0.52 | 0.78 | 0.47 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -26.56 | -7.85 | -13.13 | 18.86 | -0.15 | |||||
Gross Profit, 1 Yr. Growth % | -11.28 | -1.98 | 15.36 | 32.62 | 11.08 | |||||
EBITDA, 1 Yr. Growth % | -23.59 | -71.76 | 44.25 | 61.76 | 35.39 | |||||
EBITA, 1 Yr. Growth % | -68.26 | 27.04 | 259.8 | 136.37 | 35.35 | |||||
EBIT, 1 Yr. Growth % | -68.26 | 27.04 | 259.8 | 130.89 | 35.98 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -152.12 | 284.22 | 112.29 | -14.09 | -56.25 | |||||
Net Income, 1 Yr. Growth % | -191.01 | 280.67 | 125.5 | -19.6 | -56.02 | |||||
Normalized Net Income, 1 Yr. Growth % | -15.6 | 925.69 | 82.51 | -23.87 | -52.86 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -150.98 | 276.66 | 112.79 | -14.29 | -55.79 | |||||
Accounts Receivable, 1 Yr. Growth % | -9.51 | -6.28 | -0.94 | -22.42 | 17.19 | |||||
Inventory, 1 Yr. Growth % | 33.24 | -57.56 | 12.18 | 28.96 | 25.5 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | -31.02 | -12.18 | 16.02 | 58.36 | -1.16 | |||||
Total Assets, 1 Yr. Growth % | -4.61 | -7.62 | 22.32 | 15.21 | -2.27 | |||||
Tangible Book Value, 1 Yr. Growth % | 3.6 | 15.63 | 28 | 11.57 | -4.7 | |||||
Common Equity, 1 Yr. Growth % | 2.06 | 10.97 | 27.06 | 11.73 | -4.39 | |||||
Cash From Operations, 1 Yr. Growth % | -130.62 | -740.79 | -118.85 | -469.53 | 42.26 | |||||
Capital Expenditures, 1 Yr. Growth % | -63.81 | -0.04 | -45.76 | 132.72 | -34.51 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | -125.54 | -982.83 | -118.54 | -367.17 | -78.63 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | -118.53 | -1.3K | -117.31 | -397.48 | -72.9 | |||||
Dividend Per Share, 1 Yr. Growth % | -37.5 | 60 | 16.67 | 7.14 | 300 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -13.51 | -17.73 | -10.53 | 1.61 | 8.94 | |||||
Gross Profit, 2 Yr. CAGR % | -11.69 | -6.75 | 6.34 | 23.69 | 21.37 | |||||
EBITDA, 2 Yr. CAGR % | -6.42 | -53.55 | -36.17 | 52.75 | 47.99 | |||||
EBITA, 2 Yr. CAGR % | -52.24 | -36.5 | 113.79 | 191.62 | 78.87 | |||||
EBIT, 2 Yr. CAGR % | -50.04 | -36.5 | 113.79 | 188.23 | 77.19 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | 90.15 | 41.51 | 185.59 | 30.47 | -38.69 | |||||
Net Income, 2 Yr. CAGR % | 334.08 | 86.14 | 192.98 | 30.36 | -40.53 | |||||
Normalized Net Income, 2 Yr. CAGR % | -40.85 | 194.23 | 332.67 | 13.49 | -40.09 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | 85.25 | 38.58 | 183.11 | 30.5 | -38.44 | |||||
Accounts Receivable, 2 Yr. CAGR % | -11.46 | -7.91 | -28.2 | -12.33 | -4.65 | |||||
Inventory, 2 Yr. CAGR % | 35.91 | -24.8 | -31 | 20.28 | 27.22 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | -23.58 | -22.17 | 0.94 | 35.55 | 25.11 | |||||
Total Assets, 2 Yr. CAGR % | -8.07 | -6.12 | 6.3 | 17.98 | 6.11 | |||||
Tangible Book Value, 2 Yr. CAGR % | -1.76 | 9.45 | 21.66 | 18.39 | 3.11 | |||||
Common Equity, 2 Yr. CAGR % | -2.25 | 6.42 | 18.74 | 18.08 | 3.36 | |||||
Cash From Operations, 2 Yr. CAGR % | -35.25 | 40.08 | 9.91 | -16.54 | 62.79 | |||||
Capital Expenditures, 2 Yr. CAGR % | -62.08 | -43.13 | -26.37 | 12.35 | 23.45 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | -52.76 | 45.66 | 27.09 | -29.63 | -24.45 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | -57.64 | 43.5 | 43.44 | -28.23 | -10.22 | |||||
Dividend Per Share, 2 Yr. CAGR % | -20.94 | 0 | 36.63 | 11.8 | 107.02 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -13.44 | -11.67 | -16.23 | -1.64 | 1.02 | |||||
Gross Profit, 3 Yr. CAGR % | -10.6 | -8.57 | 0.11 | 14.46 | 19.33 | |||||
EBITDA, 3 Yr. CAGR % | 4.04 | -37.23 | -32.23 | -12.98 | 46.73 | |||||
EBITA, 3 Yr. CAGR % | 41.07 | -33.82 | 13.21 | 121.07 | 125.79 | |||||
EBIT, 3 Yr. CAGR % | 119.61 | -31.81 | 13.21 | 119.35 | 124.38 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | -7.04 | 140.39 | 61.99 | 87.01 | -9.36 | |||||
Net Income, 3 Yr. CAGR % | -5.65 | 315.49 | 98.43 | 86.33 | -9.25 | |||||
Normalized Net Income, 3 Yr. CAGR % | -25.29 | 53.11 | 150.93 | 136.4 | -15.32 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | -9.32 | 134.69 | 59.87 | 85.81 | -9.02 | |||||
Accounts Receivable, 3 Yr. CAGR % | -4.3 | -9.76 | -22.44 | -26.32 | -3.43 | |||||
Inventory, 3 Yr. CAGR % | 29.98 | -7.79 | -14.08 | -15.01 | 21.99 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | -20.99 | -19.95 | -11.09 | 17.29 | 22 | |||||
Total Assets, 3 Yr. CAGR % | -5.49 | -7.92 | 2.53 | 8.75 | 10.8 | |||||
Tangible Book Value, 3 Yr. CAGR % | -1.31 | 3.73 | 15.31 | 17.47 | 10.13 | |||||
Common Equity, 3 Yr. CAGR % | -1.94 | 1.97 | 12.9 | 15.66 | 10.06 | |||||
Cash From Operations, 3 Yr. CAGR % | -40.49 | 39.02 | -28.21 | 64.65 | -20.65 | |||||
Capital Expenditures, 3 Yr. CAGR % | -42.17 | -49.54 | -44.02 | 8.06 | -6.15 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | -25.79 | 22.85 | -27.05 | 62.81 | -52.7 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | -34.79 | 25.85 | -29.39 | 82.92 | -48.13 | |||||
Dividend Per Share, 3 Yr. CAGR % | -14.5 | 0 | 5.27 | 25.99 | 71 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | -19.62 | -9.68 | -12.29 | -6.58 | -6.95 | |||||
Gross Profit, 5 Yr. CAGR % | -18.8 | -10.47 | -4.17 | 3.18 | 8.12 | |||||
EBITDA, 5 Yr. CAGR % | -24.92 | -29.36 | -14.43 | -10.41 | -7.38 | |||||
EBITA, 5 Yr. CAGR % | -55.45 | -31.68 | 66.59 | 19.77 | 35.94 | |||||
EBIT, 5 Yr. CAGR % | -55.42 | -30.73 | 117.26 | 21.38 | 35.43 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | -27.52 | 11.51 | 45.64 | 88.26 | 8.32 | |||||
Net Income, 5 Yr. CAGR % | -26.74 | 9.37 | 48.45 | 161.34 | 20.96 | |||||
Normalized Net Income, 5 Yr. CAGR % | -46.52 | 53.03 | 50.83 | 35.83 | 39.36 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | -27.23 | 10.47 | 42.99 | 85.59 | 7.65 | |||||
Accounts Receivable, 5 Yr. CAGR % | 2.14 | -5.39 | -14.69 | -20.7 | -15.76 | |||||
Inventory, 5 Yr. CAGR % | 2.06 | -10.38 | 0.9 | 2.55 | 0.53 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | -11.28 | -16.54 | -12.85 | -1.18 | 1.93 | |||||
Total Assets, 5 Yr. CAGR % | -4.33 | -4.75 | -0.94 | 1.68 | 3.69 | |||||
Tangible Book Value, 5 Yr. CAGR % | -2.75 | 3.27 | 7.3 | 9.36 | 9.86 | |||||
Common Equity, 5 Yr. CAGR % | -2.57 | 1.96 | 5.86 | 8.13 | 8.59 | |||||
Cash From Operations, 5 Yr. CAGR % | -35.65 | 48.44 | -23.94 | 13.35 | -0.4 | |||||
Capital Expenditures, 5 Yr. CAGR % | -22.98 | -28.96 | -37.72 | -30.5 | -23.19 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | -40.98 | 92.61 | -9.08 | -1.95 | -26.02 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | -44.34 | 68.35 | -12.03 | 0.27 | -22.27 | |||||
Dividend Per Share, 5 Yr. CAGR % | -31.57 | 25.64 | 3.13 | 4.56 | 37.97 |
- Stock Market
- Equities
- HSP Stock
- Financials Hargreaves Services Plc
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions