Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
38.01 USD | 0.00% | -2.66% | +10.46% |
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Profitability | ||||||
Return on Assets | -93.06 | 3.98 | 12.71 | 13.57 | 16.16 | |
Return on Total Capital | -108.63 | 5.62 | 16.28 | 15.34 | 19.05 | |
Return On Equity % | -434.57 | -86.32 | 24.39 | 61.58 | 29.63 | |
Return on Common Equity | 56.26 | 39.21 | 24.39 | 61.58 | 29.63 | |
Margin Analysis | ||||||
Gross Profit Margin % | 73.69 | 82.64 | 81.82 | 80.93 | 79.17 | |
SG&A Margin | 1.35K | 59.83 | 43.23 | 37.3 | 33.11 | |
EBITDA Margin % | -2.38K | 17.04 | 34.82 | 32.79 | 37.18 | |
EBITA Margin % | -2.39K | 16.8 | 34.69 | 32.69 | 37.09 | |
EBIT Margin % | -2.43K | 10.63 | 28.66 | 27.45 | 32.99 | |
Income From Continuing Operations Margin % | -2.54K | -23.13 | 11.33 | 41.44 | 22.14 | |
Net Income Margin % | -2.54K | -23.13 | 11.33 | 41.44 | 22.14 | |
Net Avail. For Common Margin % | -3.12K | -39.97 | 11.33 | 41.44 | 22.14 | |
Normalized Net Income Margin | -1.58K | -5.6 | 13.01 | 14.94 | 19.67 | |
Levered Free Cash Flow Margin | -3.33K | 60.25 | -39.95 | 16.66 | 36.91 | |
Unlevered Free Cash Flow Margin | -3.28K | 69.78 | -35.78 | 18.97 | 39.07 | |
Asset Turnover | ||||||
Asset Turnover | 0.06 | 0.6 | 0.71 | 0.79 | 0.78 | |
Fixed Assets Turnover | 4.13 | 140.87 | 120.82 | 125.05 | 207.86 | |
Receivables Turnover (Average Receivables) | - | 12.09 | 10.71 | 9.78 | 9.03 | |
Inventory Turnover (Average Inventory) | - | 11.3 | 13.45 | 19.13 | 25.1 | |
Short Term Liquidity | ||||||
Current Ratio | 1.58 | 1.95 | 5.29 | 5.07 | 2.75 | |
Quick Ratio | 1.44 | 1.86 | 5.01 | 4.79 | 2.61 | |
Operating Cash Flow to Current Liabilities | -3.79 | -0.02 | 1.83 | 1.83 | 1.34 | |
Days Sales Outstanding (Average Receivables) | - | 30.28 | 34.07 | 37.34 | 40.41 | |
Days Outstanding Inventory (Average Inventory) | - | 32.4 | 27.14 | 19.08 | 14.54 | |
Average Days Payable Outstanding | - | 53.54 | 11.57 | 10.48 | 32.11 | |
Cash Conversion Cycle (Average Days) | - | 9.14 | 49.64 | 45.94 | 22.85 | |
Long Term Solvency | ||||||
Total Debt/Equity | -845.46 | 199.89 | 104.13 | 48.22 | 41.99 | |
Total Debt / Total Capital | 113.41 | 66.65 | 51.01 | 32.53 | 29.57 | |
LT Debt/Equity | -845.46 | 199.89 | 103.06 | 47.32 | 38.47 | |
Long-Term Debt / Total Capital | 113.41 | 66.65 | 50.49 | 31.93 | 27.09 | |
Total Liabilities / Total Assets | 110.86 | 77.25 | 56.97 | 40.22 | 42.45 | |
EBIT / Interest Expense | -24.03 | 0.6 | 3.65 | 6.39 | 8.08 | |
EBITDA / Interest Expense | -23.5 | 0.96 | 4.49 | 7.72 | 9.18 | |
(EBITDA - Capex) / Interest Expense | -23.52 | 0.96 | 4.48 | 7.71 | 9.17 | |
Total Debt / EBITDA | -0.69 | 7.14 | 1.81 | 1.34 | 0.9 | |
Net Debt / EBITDA | -0.52 | -1.26 | -0.37 | -0.89 | -0.72 | |
Total Debt / (EBITDA - Capex) | -0.69 | 7.14 | 1.81 | 1.34 | 0.9 | |
Net Debt / (EBITDA - Capex) | -0.51 | -1.26 | -0.37 | -0.89 | -0.72 | |
Growth Over Prior Year | ||||||
Total Revenues, 1 Yr. Growth % | - | 2.56K | 91.21 | 43.35 | 32.93 | |
Gross Profit, 1 Yr. Growth % | - | 2.89K | 89.33 | 41.79 | 30.03 | |
EBITDA, 1 Yr. Growth % | 245.88 | -119.55 | 290.73 | 34.98 | 50.72 | |
EBITA, 1 Yr. Growth % | 245.3 | -119.22 | 294.92 | 35.11 | 50.8 | |
EBIT, 1 Yr. Growth % | 252.09 | -111.93 | 415.29 | 37.31 | 59.78 | |
Earnings From Cont. Operations, 1 Yr. Growth % | 280.91 | -75.69 | -193.65 | 424.52 | -28.99 | |
Net Income, 1 Yr. Growth % | 280.91 | -75.69 | -193.65 | 424.52 | -28.99 | |
Normalized Net Income, 1 Yr. Growth % | 280.91 | -90.37 | -544.42 | 64.67 | 74.96 | |
Diluted EPS Before Extra, 1 Yr. Growth % | 204.22 | -89.7 | -123.39 | 412.07 | -28.28 | |
Accounts Receivable, 1 Yr. Growth % | - | 421.18 | 57.12 | 57.1 | 35.44 | |
Inventory, 1 Yr. Growth % | - | 251.38 | 15.93 | -3.05 | 24.81 | |
Net Property, Plant and Equip., 1 Yr. Growth % | -15.61 | -29.47 | 339.02 | -29.94 | -5.89 | |
Total Assets, 1 Yr. Growth % | 19.51 | 300.25 | 1.49 | 55.47 | 20.42 | |
Tangible Book Value, 1 Yr. Growth % | 104 | -86.84 | -165.36 | 467.97 | 36.38 | |
Common Equity, 1 Yr. Growth % | 74.25 | -122.98 | 91.92 | 115.99 | 15.93 | |
Cash From Operations, 1 Yr. Growth % | 94.43 | -96.04 | -3.4K | 46.58 | 51.86 | |
Capital Expenditures, 1 Yr. Growth % | -88.9 | -98.66 | 14.8K | -42.28 | 81.4 | |
Levered Free Cash Flow, 1 Yr. Growth % | - | -148.74 | -226.79 | -159.07 | 194.43 | |
Unlevered Free Cash Flow, 1 Yr. Growth % | - | -157.38 | -198.04 | -175.06 | 173.82 | |
Compound Annual Growth Rate Over Two Years | ||||||
Total Revenues, 2 Yr. CAGR % | - | - | 613.79 | 65.56 | 38.04 | |
Gross Profit, 2 Yr. CAGR % | - | - | 652.12 | 63.85 | 35.78 | |
EBITDA, 2 Yr. CAGR % | - | -18.77 | -13.66 | 129.65 | 42.63 | |
EBITA, 2 Yr. CAGR % | - | -19.54 | -13.95 | 130.99 | 42.74 | |
EBIT, 2 Yr. CAGR % | - | -35.98 | -22.55 | 166 | 48.12 | |
Earnings From Cont. Operations, 2 Yr. CAGR % | - | -3.77 | -52.29 | 121.63 | 92.99 | |
Net Income, 2 Yr. CAGR % | - | -3.77 | -52.29 | 121.63 | 92.99 | |
Normalized Net Income, 2 Yr. CAGR % | - | -40.12 | -35.32 | 170.52 | 69.74 | |
Diluted EPS Before Extra, 2 Yr. CAGR % | - | -44.01 | -84.48 | 9.43 | 91.64 | |
Accounts Receivable, 2 Yr. CAGR % | - | - | 186.16 | 57.11 | 45.87 | |
Inventory, 2 Yr. CAGR % | - | - | 101.83 | 6.02 | 10 | |
Net Property, Plant and Equip., 2 Yr. CAGR % | - | -22.85 | 75.96 | 75.38 | -18.8 | |
Total Assets, 2 Yr. CAGR % | - | 118.71 | 101.55 | 25.61 | 36.82 | |
Tangible Book Value, 2 Yr. CAGR % | - | -48.18 | -70.67 | 92.67 | 178.32 | |
Common Equity, 2 Yr. CAGR % | - | -36.72 | -33.59 | 103.6 | 58.24 | |
Cash From Operations, 2 Yr. CAGR % | - | -72.26 | 14.3 | 595.68 | 49.2 | |
Capital Expenditures, 2 Yr. CAGR % | - | -96.14 | 41.42 | 827.36 | 2.32 | |
Levered Free Cash Flow, 2 Yr. CAGR % | - | - | -21.82 | -12.82 | 31.88 | |
Unlevered Free Cash Flow, 2 Yr. CAGR % | - | - | -25.41 | -13.68 | 43.36 | |
Compound Annual Growth Rate Over Three Years | ||||||
Total Revenues, 3 Yr. CAGR % | - | - | - | 318 | 53.88 | |
Gross Profit, 3 Yr. CAGR % | - | - | - | 331.27 | 51.69 | |
EBITDA, 3 Yr. CAGR % | - | - | 37.12 | 0.2 | 99.57 | |
EBITA, 3 Yr. CAGR % | - | - | 36.74 | 0.01 | 100.39 | |
EBIT, 3 Yr. CAGR % | - | - | 28.31 | -6.26 | 124.44 | |
Earnings From Cont. Operations, 3 Yr. CAGR % | - | - | -4.64 | 6.09 | 51.65 | |
Net Income, 3 Yr. CAGR % | - | - | -4.64 | 6.09 | 51.65 | |
Normalized Net Income, 3 Yr. CAGR % | - | - | 16.8 | -11.68 | 133.95 | |
Diluted EPS Before Extra, 3 Yr. CAGR % | - | - | -58.15 | -50.22 | -4.94 | |
Accounts Receivable, 3 Yr. CAGR % | - | - | - | 134.32 | 49.53 | |
Inventory, 3 Yr. CAGR % | - | - | - | 58.07 | 11.94 | |
Net Property, Plant and Equip., 3 Yr. CAGR % | - | - | 37.73 | 29.45 | 42.51 | |
Total Assets, 3 Yr. CAGR % | - | - | 69.33 | 84.84 | 23.86 | |
Tangible Book Value, 3 Yr. CAGR % | - | - | -44.01 | -21.24 | 71.71 | |
Common Equity, 3 Yr. CAGR % | - |