Forward-Looking Statements





This Quarterly Report on Form 10-Q contains statements that are not statements
of historical fact and are forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934 (the "Exchange Act"). The forward-looking statements are
principally, but not exclusively, contained in "Item 2: Management's Discussion
and Analysis of Financial Condition and Results of Operations." These statements
involve known and unknown risks, uncertainties and other factors that may cause
our actual results, performance, or achievements to be materially different from
any future results, performance or achievements expressed or implied by the
forward-looking statements. Forward-looking statements include, but are not
limited to, statements about management's confidence or expectations, and our
plans, objectives, expectations, and intentions that are not historical facts.
In some cases, you can identify forward-looking statements by terms such as
"may," "will," "should," "could," "would," "seek," "expects," "plans," "aim,"
"anticipates," "believes," "estimates," "projects," "predicts," "intends,"
"think," "potential," "objectives," "optimistic," "strategy," "goals," "sees,"
"new," "guidance," "future," "continue," "drive," "growth," "long-term,"
"projects," "develop," "possible," "emerging," "opportunity," "pursue" and
similar expressions intended to identify forward-looking statements. These
statements reflect our current views with respect to future events and are based
on assumptions and subject to risks and uncertainties. Given these
uncertainties, you should not place undue reliance on these forward-looking
statements. We discuss many of these risks in detail in our Annual Report on
Form 10-K for the year ended December 31, 2021 and our other filings with the
Securities and Exchange Commission. You should carefully review all of these
factors, as well as other risks described in our public filings, and you should
be aware that there may be other factors, including factors of which we are not
currently aware, that could cause these differences. Also, these forward-looking
statements represent our estimates and assumptions only as of the date of this
report. We may not update these forward-looking statements, even though our
situation may change in the future, unless we have obligations under the federal
securities laws to update and disclose material developments related to
previously disclosed information. Harvard Bioscience, Inc. is referred to herein
as "we," "our," "us," and "the Company."



Recent Developments



COVID-19



The COVID-19 pandemic has had a negative impact on our operations to date and
the future impacts of the pandemic and any resulting economic impact are largely
unknown and continuously evolving. Many countries world-wide continue to issue
COVID-19 related policies in an attempt to control the pandemic. In particular,
during the beginning of 2022, China implemented area-wide shutdowns in order to
control the spread of COVID-19, which have continued for different parts of
China throughout 2022.



Global Supply Chain and Economic Environment





The global supply chain has experienced significant disruptions due to
electronic component and labor shortages and other macroeconomic factors which
have emerged since the onset of COVID-19, leading to increased cost of freight,
purchased materials and manufacturing labor costs, while also delaying customer
shipments. We believe these supply chain trends will continue through the rest
of 2022. These conditions, in addition to the overall impact on the global
economy, have negatively impacted our results of operations and cash flows.



Additionally, during 2022 the global economy has experienced high levels of
inflation, rising interest rates, significant fluctuations in currency values,
and increasing economic uncertainty, particularly in Europe. Our results of
operations have been negatively impacted by higher costs of raw materials, labor
and freight resulting from inflationary pressures. These factors and global
events including the ongoing military conflict between Russia and Ukraine, a
softening economy in Europe, and rising interest rates on our debt may also have
a negative impact on our results.



If business interruptions resulting from COVID-19 or the current macroeconomic
conditions described above were to be prolonged or expanded in scope, our
business, financial condition, results of operations and cash flows would likely
be negatively impacted. We will continue to actively monitor this situation and
will implement actions necessary to maintain business continuity.





                                       19

--------------------------------------------------------------------------------

Table of Contents

Selected Results of Operations





Three months ended September 30, 2022 compared to three months ended September
30, 2021.



                                                      Three Months Ended September 30,
(dollars in thousands)                   2022          % of revenue         2021         % of revenue
Revenues                              $    26,922                        $   29,663
Gross profit                               12,172               45.2 %       16,308               55.0 %
Sales and marketing expenses                5,819               21.6 %        6,183               20.8 %
General and administrative expenses         6,324               23.5 %        5,458               18.4 %
Research and development expenses           2,763               10.3 %        2,660                9.0 %
Amortization of intangible assets           1,572                5.8 %        1,459                4.9 %
Settlement of litigation, net                (544 )             -2.0 %            -                  -
Interest expense                              749                2.8 %          373                1.3 %
Income tax (benefit) expense               (1,285 )             -4.8 %          215                0.7 %




Revenue



Revenues decreased $2.7 million, or 9.2%, to $26.9 million for the three months
ended September 30, 2022, compared to $29.7 million for the three months ended
September 30, 2021. The decrease in revenues was due primarily to a decrease in
sales of our pre-clinical products, as well as unfavorable currency impact.



Gross profit



Gross profit decreased $4.1 million, or 25.4%, to $12.2 million for the three
months ended September 30, 2022, compared with $16.3 million for the three
months ended September 30, 2021. Gross margin decreased to 45.2% for the three
months ended September 30, 2022, compared with 55.0% for the three months ended
September 30, 2021. The reduction in gross margin was due primarily to the
decline in revenue noted, and resulting reduction in labor and overhead
absorption, as well as higher costs of labor and materials.  Costs of goods sold
for the current period also included inventory reserved related to the
discontinuation of certain non-strategic products.



The global supply chain has experienced significant disruptions due to electronic components and labor shortages and other macroeconomic factors, leading to increased costs. We believe these supply chain trends will continue through the rest of 2022.

Sales and marketing expenses





Sales and marketing expenses decreased $0.4 million, or 5.9%, to $5.8 million
for the three months ended September 30, 2022, compared to $6.2 million during
the same period in 2021. The decrease was due to lower outside service costs and
variable compensation as compared to the prior period.



General and administrative expenses





General and administrative expenses increased $0.9 million, or 15.9%, to $6.3
million for the three months ended September 30, 2022, compared to $5.5 million
during the same period in 2021. The increase was primarily due to higher
severance costs related to our product portfolio review and other improvement
initiatives, partially offset by lower variable compensation.



Research and development expenses

Research and development expenses increased $0.1 million, or 3.9%, to $2.8 million for the three months ended September 30, 2022, compared with $2.7 million for the three months ended September 30, 2021. The increase was primarily due to higher costs associated with new product development in our preclinical product lines.

Amortization of intangible assets





Amortization of intangible asset expenses were $1.6 million for the three months
ended September 30, 2022, compared with $1.5 million for the three months ended
September 30, 2021. Amortization expense was higher due to a change in the
estimated remaining economic life of certain intangible assets.





                                       20

--------------------------------------------------------------------------------


  Table of Contents



Settlement of litigation



During the three months ended September 30, 2022, we recorded a credit of $0.5
million as an adjustment to the reserve against the indemnification receivable
from Biostage to reflect the final payment by Biostage of the legal fees
associated with the Settlement.



Interest expense



Interest expense increased $0.3 million, or 100.8%, to $0.7 million for the
three months ended September 30, 2022, compared with $0.4 million for the three
months ended September 30, 2021. The increase was the result of higher interest
rates under our Credit Agreement as well as higher average borrowing balances.



Income tax



Income tax (benefit) expense for the three months ended September 30, 2022 was
$(1.3) million and was $0.2 million for the three months ended September 30,
2021. The effective tax rates for the three months ended September 30, 2022 and
2021 were 27.4% and 477.8%, respectively. The difference between our effective
tax rates in 2022 and 2021 compared to the U.S. statutory tax rate of 21% is
primarily due to changes in valuation allowances associated with our assessment
of the likelihood of the recoverability of our deferred tax assets. We currently
have valuation allowances against substantially all of our net operating loss
carryforwards and tax credit carryforwards.



Nine months ended September 30, 2022 compared to nine months ended September 30,
2021.



                                                      Nine Months Ended September 30,
(dollars in thousands)                   2022          % of revenue         2021         % of revenue
Revenues                              $    84,908                        $   85,849
Gross profit                               44,986               53.0 %       48,092               56.0 %
Sales and marketing expenses               19,093               22.5 %       17,299               20.2 %
General and administrative expenses        18,630               21.9 %       18,190               21.2 %
Research and development expenses           9,480               11.2 %        7,848                9.1 %
Amortization of intangible assets           4,492                5.3 %        4,388                5.1 %
Settlement of litigation, net                (233 )             -0.3 %            -                  -
Interest expense                            1,648                1.9 %        1,161                1.4 %
Income tax (benefit) expense                 (437 )             -0.5 %          (22 )              0.0 %




Revenue



Revenues decreased $0.9 million, or 1.1%, to $84.9 million for the nine months
ended September 30, 2022, compared to revenues of $85.8 million for the nine
months ended September 30, 2021. The decrease in revenues was due primarily to a
decrease in sales of our pre-clinical products, lower revenue in Europe and
unfavorable currency impacts.



Gross profit



Gross profit decreased $3.1 million, or 6.5%, to $45.0 million for the nine
months ended September 30, 2022, compared with $48.1 million for the nine months
ended September 30, 2021 due primarily to the decrease in revenue and increases
in the cost of goods noted above. Gross margin was 53% for the nine months ended
September 30, 2022 and was 56% for the nine months ended September 30, 2021. The
reduction in gross margin was due primarily to higher costs of labor and
materials and inventory reserves related to the discontinuation of certain
non-strategic products, as well as the impact of lower revenue on overhead
absorption. Pricing increases positively impacted gross margin during 2022.



The global supply chain has experienced significant disruptions due to electronic components and labor shortages and other macroeconomic factors, leading to increased costs. We believe these supply chain trends will continue through the rest of 2022.







                                       21

--------------------------------------------------------------------------------


  Table of Contents



Sales and marketing expenses



Sales and marketing expenses increased $1.8 million, or 10.4%, to $19.1 million
for the nine months ended September 30, 2022, compared to $17.3 million during
the same period in 2021. The increase was primarily due to new marketing and
sales support personnel and increases in travel and attendance at in-person
trade shows offset by lower variable compensation. Travel and tradeshow costs
were lower in the prior year due to COVID-19 related restrictions and efforts to
mitigate the spread of COVID-19.



General and administrative expenses





General and administrative expenses increased $0.4 million, or 2.4%, to $18.6
million for the nine months ended September 30, 2022, compared to $18.2 million
during the same period in 2021. The increase was primarily due to operational
improvement initiative costs partially offset by lower variable compensation.



Research and development expenses





Research and development expenses increased $1.6 million, or 20.8%, to $9.4
million for the nine months ended September 30, 2022, compared with $7.8 million
for the nine months ended September 30, 2021. The increase was primarily due to
higher costs associated with new product development in our preclinical product
lines.


Amortization of intangible assets





Amortization of intangible asset expenses were $4.5 million for the nine months
ended September 30, 2022, compared to $4.4 million for the nine months ended
September 30, 2021. Amortization expense was higher due to a change in the
estimated remaining economic life of certain intangible assets.



Settlement of litigation



During the nine months ended September 30, 2022, we recorded a net credit of
$0.2 million related to the Settlement consisting of $5.2 million in settlement
and legal expenses accrued during the three months ended March 31, 2022, offset
by credits of $4.9 million and $0.5 million during the three months ended June
30, 2022 and September 30, 2022,  respectively. The credits consisted of
 adjustments to the reserve against the indemnification receivable from Biostage
to reflect: i) the issuance by Biostage of Series E Convertible Preferred Stock
to us on June 10, 2022, in satisfaction of $4.0 million of Biostage's total
indemnification obligations, ii) the payment by Biostage of legal fees
associated with the Settlement, and iii) other accrual adjustments.



Interest expense



Interest expense increased $0.5 million, or 41.9%, to $1.7 million for the nine
months ended September 30, 2022, compared to $1.2 million for the nine months
ended September 30, 2021. The increase was the result of both higher interest
rates under our Credit Agreement as well as higher average borrowing balances.



Income tax



Income tax expense (benefit) for the nine months ended September 30, 2022 was
$(0.4) million and was less than $(0.1) million for the nine months ended
September 30, 2021. The effective tax rates for the nine months ended September
30, 2022 and 2021 were 5.3% and 1.7%, respectively. The difference between our
effective tax rates in 2022 and 2021 compared to the U.S. statutory tax rate of
21% is primarily due to changes in valuation allowances associated with our
assessment of the likelihood of the recoverability of our deferred tax assets.
We currently have valuation allowances against substantially all of our net
operating loss carryforwards and tax credit carryforwards.





                                       22

--------------------------------------------------------------------------------

Table of Contents

Liquidity and Capital Resources

Our primary sources of liquidity are cash and cash equivalents, internally generated cash flow from operations and our revolving credit facility. Our expected cash outlays relate primarily to cash payments due under our Credit Agreement described below as well as capital expenditures and payments associated with ongoing business improvement initiatives.





As of September 30, 2022, we held cash and cash equivalents of $5.1 million,
compared with $7.8 million at December 31, 2021. Borrowings outstanding were
$50.2 million and $49.5 million as of September 30, 2022 and December 31, 2021,
respectively.



On December 22, 2020, we entered into a Credit Agreement which provides for a
term loan of $40.0 million and a $25.0 million senior revolving credit facility
both maturing on December 22, 2025 (See Note 9 to our Condensed Consolidated
Financial Statements included in "Part I, Item 1. Financial Statement" of this
report). As of September 30, 2022, the weighted average interest rate on our
borrowings was 6.4%, and the available and unused borrowing capacity under the
Credit Agreement, as amended, was $3.0 million. Total revolver borrowing
capacity is limited by our consolidated net leverage ratio as defined under the
Credit Agreement, as amended.



On April 28, 2022, and November 8, 2022, we entered into amendments to the
Credit Agreement and Pledge and Security Agreement (see Notes  9 and 14 to our
Condensed Consolidated Financial Statements included in "Part I, Item 1.
Financial Statements" of this report). The amendment we entered into on November
8, 2022 (the "November 2022 Amendment"), among other things, modified the
financial covenant relating to the consolidated net leverage ratio and the
definition of Consolidated EBITDA used in the calculation of certain financial
covenants. As a result of the November 2022 Amendment, we are in compliance with
these financial covenants of the Credit Agreement, as amended.



Based on our current operating plans, we expect that our available cash, cash
generated from current operations and debt capacity will be sufficient to
finance current operations, any costs associated with restructuring activities
and capital expenditures for at least the next 12 months. This assessment
includes consideration of our best estimates of the impact of the COVID-19
pandemic and other macroeconomic conditions on our financial results described
above. Our forecast of the period of time through which our financial resources
will be adequate to support our operations is a forward-looking statement that
involves risks and uncertainties, and actual results could vary as a result of a
number of factors.



                  CONDENSED CONSOLIDATED CASH FLOW STATEMENTS



                                                       Nine Months Ended September 30,
(in thousands)                                           2022                  2021

Cash (used in) provided by operating activities $ (1,527 ) $

1,145


Cash used in investing activities                            (1,355 )                (987 )
Cash used in financing activities                              (107 )              (2,846 )
Effect of exchange rate changes on cash                         312                   (81 )
Decrease in cash and cash equivalents               $        (2,677 )     $        (2,769 )




Cash (used in) provided by operating activities was $(1.5) million and $1.1
million for the nine months ended September 30, 2022 and 2021, respectively.
Cash flow from operations for the nine months ended September 30, 2022 was lower
than the comparable period in the prior year due to increased operating losses
as noted, payments related to the Biostage Litigation, offset by the positive
impact of improved accounts receivable collections. During the nine months ended
September 30, 2022, we paid approximately $4.0 million in connection with the
Settlement.



Cash used in investing activities was $1.4 million and $1.0 million for the nine
months ended September 30, 2022 and 2021, respectively, and primarily consisted
of capital expenditures in manufacturing and information technology
infrastructure.



Cash used in financing activities was $0.1 million and $2.8 million for the nine
months ended September 30, 2022 and 2021, respectively. During the nine months
ended September 30, 2022, debt outstanding under our credit facility increased
by $0.7 million, consisting of net drawings against our revolver of $3.1
million, offset by payments of $2.4 million against the term loan. We also paid
$1.2 million for taxes related to net share settlement of equity awards. During
the nine months ended September 30, 2021, we reduced total debt outstanding
under our credit facility by $3.0 million. This reduction included $1.5 million
paid under term loan installments and a net reduction in revolver borrowings of
$1.5 million. We also received proceeds of $2.9 million from the exercise of
stock options and we paid $2.7 million for taxes related to net share
settlements of equity awards.





                                       23

--------------------------------------------------------------------------------


  Table of Contents



Impact of Foreign Currencies



Our international operations in some instances operate in a natural hedge, as we
sell our products in many countries and a substantial portion of our revenues,
costs and expenses are denominated in foreign currencies, primarily the euro and
British pound.



During the three months ended September 30, 2022, changes in foreign currency
exchange rates resulted in an unfavorable translation effect on our consolidated
revenues of approximately $1.1 million and a favorable effect on expense of
approximately $1.0 million. During the nine months ended September 30, 2022,
changes in foreign currency exchange rates resulted in an unfavorable
translation effect on our consolidated revenues of approximately $2.4 million
and a favorable effect on expenses of approximately $2.3 million.



The loss associated with the translation of foreign equity into U.S. dollars
included as a component of comprehensive loss during the three months ended
September 30, 2022 was $2.9 million, compared to a loss of approximately $1.1
million for the three months ended September 30, 2021. The loss associated with
the translation of foreign equity into U.S. dollars included as a component of
comprehensive loss during the nine months ended September 30, 2022 was $6.2
million, compared to a loss of $1.9 million for the nine months ended September
30, 2021.



In addition, currency exchange rate fluctuations included as a component of net
loss resulted in a loss of $0.3 million during the three months ended September
30, 2022, and losses of $0.6 million and $0.1 million during the nine months
ended September 30, 2022 and 2021, respectively. Currency gains for the three
months ended September 30, 2021 were not significant.



Critical Accounting Policies


The critical accounting policies underlying the accompanying unaudited consolidated financial statements are those set forth in Part II, Item 7 included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2021.

Recently Issued Accounting Pronouncements





For information on recent accounting pronouncements impacting our business, see
"Recently Issued Accounting Pronouncements" included in Note 2 to our Condensed
Consolidated Financial Statements included in "Part I, Item 1. Financial
Statements" of this report.





                                       24

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses