|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Capitalization1 |
11 321 | 10 264 | 14 473 | 13 358 | 13 358 | - |
| Entreprise Value (EV)1 |
11 588 | 10 786 | 13 939 | 17 430 | 17 058 | 16 554 |
| P/E ratio |
29,1x | 46,6x | 26,1x | 50,7x | 22,7x | 19,5x |
| Yield |
2,51% | 3,11% | 2,57% | 2,79% | 2,85% | 2,90% |
| Capitalization / Revenue |
2,17x | 2,24x | 3,07x | 2,46x | 2,20x | 2,08x |
| EV / Revenue |
2,22x | 2,36x | 2,95x | 3,21x | 2,81x | 2,57x |
| EV / EBITDA |
11,2x | 13,5x | 15,3x | 17,2x | 14,5x | 12,5x |
| Price to Book |
6,21x | 5,83x | 4,83x | 4,35x | 4,22x | 3,87x |
| Nbr of stocks (in thousands) |
124 556 | 126 507 | 136 845 | 137 031 | 137 031 | - |
| Reference price (USD) |
90,9 | 81,1 | 106 | 97,5 | 97,5 | 97,5 |
| Last update |
02/07/2018 | 02/08/2019 | 02/11/2020 | 01/22/2021 | 01/22/2021 | 01/22/2021 |
|
1 USD in Million Estimates
|
|
| Income Statement Evolution | |
|
|
|
| Annual Income Statement Data |
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net sales1 |
5 210 | 4 580 | 4 720 | 5 428 | 6 079 | 6 436 |
| EBITDA1 |
1 036 | 796 | 911 | 1 014 | 1 176 | 1 326 |
| Operating profit (EBIT)1 |
810 | 598 | 670 | 794 | 946 | 1 084 |
| Operating Margin |
15,6% | 13,1% | 14,2% | 14,6% | 15,6% | 16,8% |
| Pre-Tax Profit (EBT)1 |
786 | 270 | 594 | 419 | 730 | 877 |
| Net income1 |
397 | 220 | 520 | 259 | 585 | 690 |
| Net margin |
7,61% | 4,81% | 11,0% | 4,78% | 9,62% | 10,7% |
| EPS2 |
3,12 | 1,74 | 4,05 | 1,92 | 4,30 | 4,99 |
| Dividend per Share2 |
2,28 | 2,52 | 2,72 | 2,72 | 2,78 | 2,82 |
| Last update |
02/07/2018 | 02/08/2019 | 02/11/2020 | 01/24/2021 | 01/24/2021 | 01/24/2021 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
Fiscal Period: December
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Net Debt1 |
267 | 522 | - | 4 072 | 3 700 | 3 196 |
| Net Cash position1 |
- | - | 533 | - | - | - |
| Leverage (Debt / EBITDA) |
0,26x | 0,66x | -0,59x | 4,02x | 3,15x | 2,41x |
| Free Cash Flow1 |
590 | 506 | 519 | 491 | 714 | 838 |
| ROE (Net Profit / Equities) |
37,5% | 27,3% | 21,9% | 16,4% | 19,5% | 22,1% |
| Shareholders' equity1 |
1 056 | 808 | 2 375 | 1 587 | 2 996 | 3 124 |
| ROA (Net Profit / Asset) |
13,4% | 9,26% | 7,37% | 5,15% | 5,65% | 6,50% |
| Assets1 |
2 970 | 2 380 | 7 059 | 5 037 | 10 353 | 10 619 |
| Book Value Per Share2 |
14,6 | 13,9 | 21,9 | 22,4 | 23,1 | 25,2 |
| Cash Flow per Share2 |
5,70 | 5,09 | 5,08 | 2,93 | 4,62 | 5,92 |
| Capex1 |
135 | 140 | 134 | 139 | 161 | 167 |
| Capex / Sales |
2,59% | 3,07% | 2,83% | 2,57% | 2,65% | 2,59% |
| Last update |
02/07/2018 | 02/08/2019 | 02/11/2020 | 01/21/2021 | 01/21/2021 | 01/21/2021 |
|
1 USD in Million 2 USD Estimates
|
|
|
|
|
|
Financial data source
© 2021 S&P Global Market Intelligence
|
|
|
Hasbro : revenue slips on production delays in movies, TV shows, shares fall |
Capitalization (USD) 13 357 744 740 Net sales (USD) 4 720 227 000 Sales / Employee (USD) 842 898 Free-Float capitalization (USD) 7 673 207 382 Avg. Exchange 20 sessions (USD) 65 168 821 Average Daily Capital Traded 0,49%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|
Canada
Deutschland
España
France
Italia
Schweiz (DE)
United Kingdom
Report
