MarketScreener Homepage > Equities > MUMBAI STOCK EXCHANGE > Hawkins Cookers Limited 508486 INE979B01015

Report

End-of-day quote MUMBAI STOCK EXCHANGE - 01/19
5795.8	INR		+0.06%

2020

HAWKINS COOKERS LIMITED : Ex-dividend day for interim dividend

2019

HAWKINS COOKERS LTD : Ex-dividend day for final dividend

2018

HAWKINS COOKER LTD : Ex-dividend day for final dividend

Financials

Valuation

Fiscal Period: March	2015	2016	2017	2018	2019	2020
Capitalization¹	16 073	13 479	15 376	14 799	16 289	20 536
Entreprise Value (EV)¹	15 925	13 289	15 045	14 250	16 296	20 507
P/E ratio	50,0x	33,4x	32,4x	30,4x	30,0x	28,3x
Yield	1,48%	2,35%	2,41%	2,50%	2,60%	-
Capitalization / Revenue	3,12x	2,48x	3,00x	2,68x	2,50x	3,05x
EV / Revenue	3,10x	2,44x	2,94x	2,58x	2,50x	3,04x
EV / EBITDA	31,4x	19,6x	20,3x	20,2x	18,9x	19,7x
Price to Book	27,3x	22,1x	14,4x	13,5x	13,7x	14,7x
Nbr of stocks (in thousands)	5 288	5 288	5 288	5 288	5 288	5 288
Reference price (INR)	3 040	2 549	2 908	2 799	3 080	3 884
Last update	06/24/2016	08/21/2017	06/25/2018	07/14/2019	07/11/2020	07/11/2020
¹ INR in Million

Income Statement Evolution

Annual Income Statement Data

Fiscal Period: March	2015	2016	2017	2018	2019	2020
Net sales¹	5 145	5 444	5 120	5 526	6 528	6 739
EBITDA¹	508	679	742	705	862	1 039
Operating profit (EBIT)¹	472	645	708	669	822	992
Operating Margin	9,17%	11,8%	13,8%	12,1%	12,6%	14,7%
Pre-Tax Profit (EBT)¹	473	602	710	738	823	984
Net income¹	321	403	474	487	542	725
Net margin	6,24%	7,41%	9,26%	8,81%	8,30%	10,8%
EPS²	60,7	76,3	89,7	92,1	103	137
Dividend per Share²	45,0	60,0	70,0	70,0	80,0	-
Last update	06/24/2016	08/21/2017	06/25/2018	07/14/2019	07/11/2020	07/11/2020
¹ INR in Million ² INR

Balance Sheet Analysis

Fiscal Period: March	2015	2016	2017	2018	2019	2020
Net Debt¹	-	-	-	-	7,35	-
Net Cash position¹	148	190	331	549	-	29,3
Leverage (Debt / EBITDA)	-0,29x	-0,28x	-0,45x	-0,78x	0,01x	-0,03x
Free Cash Flow¹	151	410	91,5	545	-153	433
ROE (Net Profit / Equities)	55,9%	67,2%	56,5%	45,0%	47,5%	56,1%
Shareholders' equity¹	574	600	839	1 082	1 142	1 291
ROA (Net Profit / Asset)	16,0%	20,2%	19,6%	17,4%	20,0%	21,9%
Assets¹	2 010	1 998	2 424	2 801	2 706	3 307
Book Value Per Share²	111	115	202	208	224	264
Cash Flow per Share²	63,4	96,5	7,36	15,2	1,15	3,71
Capex¹	33,2	31,9	38,4	51,0	83,8	108
Capex / Sales	0,65%	0,59%	0,75%	0,92%	1,28%	1,60%
Last update	06/24/2016	08/21/2017	06/25/2018	07/14/2019	07/11/2020	07/11/2020
¹ INR in Million ² INR

Finances - Leverage

Financial data source
© 2021 S&P Global Market Intelligence

Key data

Capitalization (INR)

30 647 118 177

Capitalization (USD)

418 671 902

Net sales (INR)

6 738 700 000

Net sales (USD)

92 138 245

Number of employees

651

Sales / Employee (INR)

10 351 306

Sales / Employee (USD)

141 533

Free-Float

42,0%

Free-Float capitalization (INR)

12 875 317 819

Free-Float capitalization (USD)

175 890 398

Avg. Exchange 20 sessions (INR)

21 942 899

Avg. Exchange 20 sessions (USD)

300 025

Average Daily Capital Traded

0,07%

EPS & Dividend

Year-on-year evolution of the PER

Help

The blue ligne is the average P/E ratio (without estimates)

Year-on-year evolution of the Yield

Help

The blue ligne is the average yield (without estimates)