Company Valuation: HBM Healthcare Investments AG

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 2,313 1,920 1,489 1,338 1,226 1,463 - -
Change - -16.99% -22.46% -10.13% -8.4% 19.36% - -
Enterprise Value (EV) 1 2,409 2,064 1,632 1,427 1,323 1,461 1,443 1,339
Change - -14.35% -20.91% -12.56% -7.32% 10.45% -1.23% -7.21%
P/E ratio 3.06x -24.6x -10.2x -2,766x 66.3x 180x 13.7x 12.9x
PBR 1.08x 0.97x 0.84x 0.78x 0.74x 0.91x 0.88x 0.85x
PEG - 0x -0.1x 27.8x -0x -3.3x 0x 1.93x
Capitalization / Revenue - -51.2x -12.8x 56.2x 29.3x 41.7x 10.9x 10.3x
EV / Revenue - -55x -14x 60x 31.6x 41.6x 10.7x 9.46x
EV / EBITDA 3.18x -27.4x -11.2x -554x 83.8x 143x 13.2x 11.5x
EV / EBIT 3.18x -27.4x -11.2x -554x 83.8x 143x 13.2x 11.5x
EV / FCF 43.2x -34.3x 18.3x 15.4x 178x 22.4x 20.6x 8.63x
FCF Yield 2.31% -2.92% 5.46% 6.51% 0.56% 4.46% 4.86% 11.6%
Dividend per Share 2 12.5 9.7 7.5 7.5 7.5 7.63 7.38 7.38
Rate of return 3.76% 3.51% 3.5% 3.87% 4.14% 3.48% 3.37% 3.37%
EPS 2 108.7 -11.22 -20.98 -0.07 2.73 1.22 15.97 17.04
Distribution rate 11.5% -86.5% -35.7% -10,714% 275% 625% 46.2% 43.3%
Net sales 1 - -37.5 -116.5 23.79 41.9 35.1 134.4 141.6
EBITDA 1 758.7 -75.31 -146.1 -2.574 15.78 10.2 109.5 116.7
EBIT 1 758.7 -75.31 -146.1 -2.574 15.78 10.2 109.5 116.7
Net income 1 756.3 -78.03 -145.3 -0.487 18.43 10.2 109.5 116.7
Net Debt 1 96.21 143.5 143.5 89.16 97.09 -2 -20 -124
Reference price 2 332.50 276.00 214.00 193.60 181.00 219.00 219.00 219.00
Nbr of stocks (in thousands) 6,957 6,957 6,957 6,911 6,772 6,680 - -
Announcement Date 5/27/21 5/18/22 5/26/23 5/8/24 5/14/25 - - -
1CHF in Million2CHF
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
174.18x40.39x138.98x3.59% 1.79B
10.11x - - 8.47% 3.39B
10.08x6.28x8.85x-.--% 1.14B
13.7x - - 14.33% 519M
Average 52.02x 23.34x 73.91x 6.6% 1.71B
Weighted average by Cap. 53.29x 27.13x 88.39x 6.23%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. HBMN Stock
  4. Valuation HBM Healthcare Investments AG