HD Hyundai Construction Equipment / HD Hyundai Infracore

Merger & Growth Strategy

July 2025























01

Transaction Overview

HD Hyundai Construction Equipment will merge with HD Hyundai Infracore, and issues new shares of HD Hyundai Construction Equipment to shareholders of HD Hyundai Infracore.

Content

Note

Surviving Entity

HD Hyundai Construction Equipment

Dissolved Entity

HD Hyundai Infracore

Merger Ratio

To allocate 0.1621707 shares of HD Hyundai Construction Equipment common stock for every one common stock of HD Hyundai Infracore

Merger ratio is determined in accordance with Korean law and based on the

closing share price as of June 30.

  • Merger price per share : HD Hyundai Construction Equipment KRW76,408, HD Hyundai Infracore KRW12,391

    Calculation method (Capital Market Act Article 176-5)

  • Weighted average of last 1 month/1 week and most recent closing price

New Shares Issued

30,626,144 shares

No new shares will be issued with respect to the treasury shares purchased during the exercise of dissent and appraisal rights.

Dissent and Appraisal Rights

HD Hyundai Construction Equipment : KRW 75,545 HD Hyundai Infracore : KRW11,885

Calculation method (Capital Market Act Article 176-7)

- Weighted average of the share price of last 2 month/1 month/1 week

Merger

Milestones

25.07.01 25.07.16 25.09.16 25.11.07 26.01.01 26.01.26(E)



Board of

Directors Resolution

Record Date

for Shareholders' Meeting

Shareholders'

Meeting

Payment for

Dissenting Shareholder's Shares

Merger Date

Expected

listing date of newly issued shares





02 Shareholder structure before and after merger

HD Hyundai Infracore (Dissolved Entity) 34.9%

HD Hyundai Construction Equipment (Surviving Entity)

37.6%

HD Construction Equipment 35.8%



※ Reflective of cancellation of existing treasury shares

※ HD Construction Equipment (provisional), Based on closing price of June 30th.

※ Ownership of majority shareholder calculated assuming no dissenting shareholders.









Global Construction Equipment Market Demand

Global Construction

Equipment Market

Sales Target

of Merged Entity



'11A '12A '13A '14A '15A '16A '17A '18A '19A '20A '21A '22A '23A 24A '25F '26F '27F '28F '29F '30F

※ GlobalMarketDemand: Basedonsalesvolumeofexcavators,WheelLoaders,CompactTrack Loaders,SkidSteerLoadersandCompactWheelLoaders









Competitive Cost Structure,

Full Product Lineup and Well-balanced Business Portfolio

Cost

Leadership

Full Product

Lineup

Stronger Regional

Portfolio

Diversified

Revenue Source

KRW 1.4tr

KRW 2.5tr









01Construction Equipment

02 Engine

03 After Market

CAGR

+12.0%

1.4tr

CAGR

+11.9%

CAGR

+13.8%





* Based on total sales, including internal revenue





01

02

03

Stronger Fundamental Competitiveness

Expand Strategic Biz with Strong Growth Potential

Seek Opportunities in New Growth Businesses

Product portfolio expansion ·

optimization

Stronger overseas

Global Production market penetration System with dual brands

Expand compact

business

Expansion of

AM business*

※ AM Biz : Aftermarket Parts Supply Business

Nurture

Engine Business

Jointly secure future

competitiveness (Electrification/Smart CE)







01

03

Product Portfolio

Expansion · Optimization

Global Production

02

System

Stronger Overseas Market Penetration with Dual Brands

Streamlining

overlapping lineups

Mutually reinforcing

missing lineups







01 Expand Compact Business

Focus on Developing

02

Highly Profitable AM Business

CAGR

+13%

22,000 units

9,000 units

2024

2027

2030

CAGR

+14%

KRW 1.4tr

KRW 0.6tr

2024

2027

2030





* MEX : Mini Excavator, CTL : Compact Track Loader, SSL : Skid Steer Loader, CWL : Compact Wheel Loader

** PDC : Parts Distribution Center





01

Nurture



Engine Business



Key Growth Drivers



KRW 2.5tr



* EPP: E-Power Pack

CAGR

+11.9%

Eco-friendly

/Electrification Trend

Accelerating defense exports

KRW 1.3tr

Expansionof demand for extra-large power generationengines

2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030

(Equipment Sales) Market Recovery

+

Expandapplication of HD Hyundai Infracoreengine (More than 70~80%)



※ Based on total sales of engine business





02

Secure future competitiveness



together(Electrification / Smart CE)

Electrification

Smart

Equipment & Solutions

Launched electric

excavator

Development of

Hydrogen excavator

Development and Commercialization of

Smart Equipment & Solution











KRW73.3bn

48.0%

39.5%

KRW31.9bn

40.6%

KRW44.9bn

29.0%

30.1%

KRW78.0bn

22.9%

KRW47.9bn



KRW29.4bn

01

02

Mid- to long-term

Both companies disclosedplans to utilize more than 30% of net income (excl. unrealized gains/losses & one-time non-recurring gains/losses) based on separate financial statements for the next three years (2024~2026) to enhance shareholder value.

(Both recorded a shareholder return rate of approx. 40~50%)

→ Shareholder value should continue to improve in line with

profit growth from the merger in the future.

shareholder value enhancement plan

Gradual improvement in cash dividend ratio

We plan to gradually increase cash dividends to enhance investor

visibility on dividends and strengthen future shareholder return.

2022 2023 2024

HCE Shareholder Return Ratio
HDI Shareholder Return Ratio















































































































Attention: This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

HD Hyundai Infracore Co. Ltd. published this content on July 01, 2025, and is solely responsible for the information contained herein. Distributed via Public Technologies (PUBT), unedited and unaltered, on July 01, 2025 at 07:26 UTC.