Company Valuation: HE Group

Data adjusted to current consolidation scope
Fiscal Period: December 2024
Capitalization 1 235.4
Change -
Enterprise Value (EV) 1 180.6
Change -
P/E ratio 17.2x
PBR 3.8x
PEG 92.04x
Capitalization / Revenue 1.14x
EV / Revenue 0.87x
EV / EBITDA 9.14x
EV / EBIT 9.23x
EV / FCF 14,166,955x
FCF Yield 0%
Dividend per Share 2 0.0045
Rate of return 0.84%
EPS 2 0.0311
Distribution rate 14.5%
Net sales 1 206.9
EBITDA 1 19.75
EBIT 1 19.57
Net income 1 13.68
Net Debt 1 -54.84
Reference price 2 0.5350
Nbr of stocks (in thousands) 440,000
Announcement Date 4/30/25
1MYR in Million2MYR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 35.31M
21.41x8.59x14.23x3.03% 154B
71.12x3.67x41.99x0.19% 145B
16.55x3.13x9.23x4.28% 112B
21.44x6.1x13.67x3.22% 101B
39.31x4.62x22.03x0.49% 99.75B
11.93x1.64x6.11x5.94% 96.33B
18.71x5.35x11.19x3.66% 91.16B
33.74x4.05x13.91x0.48% 65.73B
17.79x4.82x11.63x3.64% 55.65B
Average 28.00x 4.66x 16.00x 2.77% 91.97B
Weighted average by Cap. 29.99x 4.85x 17.45x 2.7%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA