Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Hefei Department Store Group Co.,Ltd
  6. Financials
    000417   CNE000000BV0

HEFEI DEPARTMENT STORE GROUP CO.,LTD

(000417)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization1 3 3773 8453 7593 276-
Entreprise Value (EV)1 3 3773 8453 7593 2763 276
P/E ratio 15,0x24,1x27,4x17,5x16,8x
Yield 3,46%1,62%1,24%1,67%1,90%
Capitalization / Revenue 0,32x0,35x0,59x0,49x0,46x
EV / Revenue 0,32x0,35x0,59x0,49x0,46x
EV / EBITDA 4,86x5,84x6,70x5,46x5,09x
Price to Book 0,90x0,97x0,93x0,79x0,76x
Nbr of stocks (in thousands) 779 884779 884779 884779 884-
Reference price (CNY) 4,334,934,824,204,20
Announcement Date 04/03/201903/27/202004/09/2021--
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022
Net sales1 10 68210 9096 3306 7037 060
EBITDA1 695659561600643
Operating profit (EBIT)1 449399284361393
Operating Margin 4,21%3,66%4,48%5,39%5,57%
Pre-Tax Profit (EBT)1 450397284370397
Net income1 224160137183197
Net margin 2,10%1,46%2,17%2,73%2,79%
EPS2 0,290,200,180,240,25
Dividend per Share2 0,150,080,060,070,08
Announcement Date 04/03/201903/27/202004/09/2021--
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2017 S1 2018 S1
Net sales1 5 4005 576
EBITDA --
Operating profit (EBIT) --
Operating Margin --
Pre-Tax Profit (EBT) --
Net income1 -164
Net margin -2,94%
EPS --
Dividend per Share --
Announcement Date 08/15/201708/15/2018
1 CNY in Million
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022
Net Debt -----
Net Cash position -----
Leverage (Debt / EBITDA) -----
Free Cash Flow -----
ROE (Net Profit / Equities) 6,04%4,05%3,42%4,50%4,70%
Shareholders' equity1 3 7173 9414 0084 0674 191
ROA (Net Profit / Asset) 2,18%1,50%1,25%1,70%1,80%
Assets1 10 30310 66910 97310 76510 944
Book Value Per Share2 4,835,095,185,345,52
Cash Flow per Share2 0,89-0,500,350,740,89
Capex1 339407146387337
Capex / Sales 3,17%3,73%2,31%5,77%4,77%
Announcement Date 04/03/201903/27/202004/09/2021--
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 3 275 513 640
Capitalization (USD) 513 717 420
Net sales (CNY) 6 329 742 210
Net sales (USD) 994 054 365
Number of employees 8 842
Sales / Employee (CNY) 715 872
Sales / Employee (USD) 112 424
Free-Float 49,0%
Free-Float capitalization (CNY) 1 605 771 472
Free-Float capitalization (USD) 251 842 266
Avg. Exchange 20 sessions (CNY) 14 537 750
Avg. Exchange 20 sessions (USD) 2 283 081
Average Daily Capital Traded 0,44%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA