Sales 2023 by Business Segment

See more © MarketScreener.com

Sales 2023 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment
Fiscal Period: December2014201520162017201820192020202120222023

Real Estate Operators And Lessors

          

Real Estate - Rental

5.06B 7.05B 10.01B 14.84B 16.14B

Total Assets

129B 161B 356B 404B 367B

Interest Expense

-1.18B -1.41B -1.72B -3.25B -5.76B

Income Tax Expense

1.7B 2.29B 5.19B -1.19B -3.71B

CAPEX

-13.6B -15.88B -26.74B -21.04B -68M

EBT

7.7B 10.64B 24.19B -7B -29.01B

D&A

6M 53M 45M 80M -129M

Operating Income

- - 25.05B 4.36B -21.39B

Net Income

4.1B 4.43B 10.21B -4.63B -15.17B

Geographical Revenue Distribution History

Geographical breakdown of sales
Fiscal Period: December2014201520162017201820192020202120222023

Sweden

2.23B 2.5B 2.88B 4.28B 4.56B

Total Assets

41.63B 50.31B 97.64B 97.43B 92.63B

Interest Expense

-577M 793M -1.19B -10.14B -

Income Tax Expense

- - - - -

D&A

- - - - -

CAPEX

-3.42B -6.27B -6.06B -6.82B -

Gross Profit

1.08B 1.22B 1.38B 2.26B 2.58B

Net Income

- - - - -

EBT

2.81B 4.35B 8.79B -14.15B -

Operating Income

- - 9.4B -4.38B 2.61B

Germany

21M 101M 726M 2.7B 3.63B

Total Assets

2.29B 3.72B 70.65B 92.82B 89.34B

Interest Expense

9M -128M 38M -1.23B -

CAPEX

-1.32B -1.3B -12.66B -12.27B -

Gross Profit

12M 32M 379M 1.52B 2.07B

EBT

271M 169M 2.17B 3.43B -

Operating Income

- - 2.13B 4.66B 2.07B

Denmark

1.29B 1.48B 2.56B 3.03B 3.54B

Total Assets

34.64B 36.2B 66.64B 73.96B 74.41B

Interest Expense

-299M -390M -479M -586M -

CAPEX

-8.98B -1.82B -19.19B -5.07B -

Gross Profit

825M 956M 1.78B 2.07B 2.43B

EBT

1.88B 1.68B 7.45B -1.93B -

Operating Income

- - 7.82B -1.73B 2.53B

Total Assets

- - - - -

EBT

- - - - -

EBT

- - - - -

EBT

- - - - -

EBT

- - - - -

Czechia

- 1.21B 1.55B 1.86B 2.38B

Total Assets

- 13.83B 17.93B 23.44B 25.18B

Interest Expense

- -772M 392M 43M -

CAPEX

- -13.29B -529M -784M -

Gross Profit

- 645M 773M 957M 1.21B

EBT

- 1.74B 3.35B 3.37B -

Operating Income

- - 2.96B 3.33B 1.23B

Total Assets

- 15.52B - - -

Total Assets

- 74M - - -

Total Assets

- 127M - - -

Netherlands

617M 1.03B 1.14B 1.24B 1.4B

Total Assets

17.78B 23.36B 27.32B 30.05B 27.8B

Interest Expense

-154M -342M -172M -83M -

CAPEX

-15.75B -5.68B -644M -1.07B -

Gross Profit

334M 557M 696M 809M 1.05B

EBT

2.19B 1.22B 3.4B 301M -

Operating Income

- - 3.53B 66M 1.14B

Norway

702M 668M 700M 807M 775M

Total Assets

18.24B 18.17B 19.8B 20.91B 17.65B

Interest Expense

-415M -254M -246M -158M -

CAPEX

-996M -20M -295M -491M -

Gross Profit

469M 455M 475M 537M 556M

EBT

556M 1.61B 713M 1.07B -

Operating Income

- - 882M 1.19B 555M

Finland

- - - 201M 280M

Total Assets

- - - 3.84B 3.63B

Interest Expense

- - - -51M -

CAPEX

- - -1.14B -2.06B -

Gross Profit

- - - 93M 125M

EBT

- - - 196M -

Operating Income

- - - 247M 125M

Iceland

- - 119M 298M 248M

Total Assets

- - 4.49B 5.58B -

Interest Expense

- - -67M -258M -

CAPEX

- - -3.83B - -

Gross Profit

- - 71M 196M 166M

EBT

- - 589M 772M -

Operating Income

- - 656M 1.03B 167M

United Kingdom

- - - 17M 95M

Total Assets

- - - 2.85B 4.3B

Interest Expense

- - - -18M -

CAPEX

- - -972M -1.65B -

Gross Profit

- - - 2M 42M

EBT

- - - 115M -

Operating Income

- - - 134M 42M

Poland

- - - 7M 86M

Total Assets

- - - 1.03B 1.82B

Interest Expense

- - - 8M -

CAPEX

- - - -901M -

Gross Profit

- - - -9M 42M

EBT

- - - 76M -

Operating Income

- - - 68M 42M

Other

- - 17M - -

Total Assets

- - 2.03B - -

Interest Expense

- - 45M - -

Gross Profit

- - 5M - -

EBT

- - 137M - -

Operating Income

- - 92M - -

Skåne

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Gross Profit

- - - - -

EBT

- - - - -

South

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Gross Profit

- - - - -

EBT

- - - - -

Middle

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Gross Profit

- - - - -

EBT

- - - - -

North

- - - - -

Total Assets

- - - - -

CAPEX

- - - - -

Gross Profit

- - - - -

EBT

- - - - -

Eliminations

- - 9M -9M -2M

Total Assets

- - 49.21B 52.19B 30.24B

Gross Profit

- - 15M 65M 2M

EBT

- - 15M 65M -

Operating Income

- - 15M 65M -841M
-40% Limited-time offer: Our subscriptions help you unlock the best investment opportunities. Last hours!
BENEFIT NOW