|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 37.52 USD | -4.42% |
|
-4.31% | +30.60% |
| Jun. 04 | Norway oil companies, unions agree wage deal, averting strike | RE |
| Jun. 04 | Norway negotiators work overtime to avert oil strike | RE |
Company Valuation: Helmerich & Payne, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,958 | 3,893 | 4,192 | 3,004 | 2,197 | 3,922 | - | - |
| Change | - | 31.62% | 7.69% | -28.33% | -26.88% | 78.56% | - | - |
| Enterprise Value (EV) 1 | 3,065 | 4,086 | 4,386 | 4,276 | 4,042 | 5,457 | 5,159 | 4,888 |
| Change | - | 33.29% | 7.35% | -2.51% | -5.47% | 34.99% | -5.45% | -5.26% |
| P/E Ratio | -9.02x | 739x | 10.1x | 8.87x | -13.3x | -28.5x | 38.5x | 11.8x |
| PBR | 1.02x | 1.41x | 1.51x | 1.03x | 0.81x | 1.48x | 1.43x | 1.34x |
| PEG | - | -7x | 0x | -0.5x | 0x | 1.7x | -0x | 0x |
| Capitalization / Revenue | 2.43x | 1.89x | 1.46x | 1.09x | 0.59x | 0.99x | 0.93x | 0.91x |
| EV / Revenue | 2.52x | 1.98x | 1.53x | 1.55x | 1.08x | 1.37x | 1.22x | 1.13x |
| EV / EBITDA | 46.9x | 9.08x | 4.64x | 5.11x | 4.33x | 6.37x | 5.18x | 4.65x |
| EV / EBIT | -8.65x | -311x | 7.8x | 9.72x | 13.1x | 37x | 14.5x | 11.1x |
| EV / FCF | 56.5x | 61.4x | 10x | 22.6x | 34.7x | 14.9x | 12x | 10.8x |
| FCF Yield | 1.77% | 1.63% | 9.99% | 4.43% | 2.88% | 6.72% | 8.34% | 9.27% |
| Dividend per Share 2 | 1 | 1 | 1 | 1 | 1 | 1.022 | 1.111 | 1.226 |
| Rate of return | 3.65% | 2.7% | 2.37% | 3.29% | 4.53% | 2.6% | 2.83% | 3.12% |
| EPS 2 | -3.04 | 0.05 | 4.16 | 3.43 | -1.66 | -1.378 | 1.019 | 3.335 |
| Distribution rate | -32.9% | 2,000% | 24% | 29.2% | -60.2% | -74.2% | 109% | 36.8% |
| Net sales 1 | 1,219 | 2,059 | 2,872 | 2,757 | 3,746 | 3,970 | 4,227 | 4,331 |
| EBITDA 1 | 65.32 | 450.1 | 944.6 | 837.1 | 934.2 | 856.2 | 996.1 | 1,050 |
| EBIT 1 | -354.4 | -13.15 | 562.2 | 439.7 | 309.2 | 147.3 | 355.7 | 441 |
| Net income 1 | -326.2 | 6.953 | 434.1 | 344.2 | -163.7 | -154 | 101.5 | 182.8 |
| Net Debt 1 | 107.9 | 193.4 | 194.4 | 1,272 | 1,846 | 1,534 | 1,237 | 965.3 |
| Reference price 2 | 27.41 | 36.97 | 42.16 | 30.42 | 22.09 | 39.25 | 39.25 | 39.25 |
| Nbr of stocks (in thousands) | 107,899 | 105,290 | 99,427 | 98,755 | 99,440 | 99,931 | - | - |
| Announcement Date | 11/17/21 | 11/16/22 | 11/8/23 | 11/13/24 | 11/17/25 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -28.48x | 1.37x | 6.37x | 2.6% | 3.92B | |
| 17.61x | 5.58x | 12.56x | 4.11% | 26.51B | |
| 30.65x | 3.01x | 9.09x | 4.26% | 7.49B | |
| 7.02x | 0.84x | 3.33x | 4.59% | 7.24B | |
| 32.29x | 2.85x | 8.14x | -.--% | 6.74B | |
| 25.68x | 3.14x | 13.01x | -.--% | 6.23B | |
| 21.68x | 4.11x | 8.55x | 2.65% | 5.74B | |
| 14.51x | 0.48x | 4.31x | 3.1% | 4.94B | |
| -75.56x | 1.12x | 5.85x | 3.48% | 4.36B | |
| 9.75x | 2.93x | 5.63x | 11.26% | 2.22B | |
| Average | 5.51x | 2.54x | 7.68x | 3.61% | 7.54B | |
| Weighted average by Cap. | 11.95x | 3.42x | 9.21x | 3.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- HP Stock
- Valuation Helmerich & Payne, Inc.
Select your edition
All financial news and data tailored to specific country editions
