Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Henan Shuanghui Investment & Development Co.,Ltd.
  6. Financials
    000895   CNE000000XM3

HENAN SHUANGHUI INVESTMENT & DEVELOPMENT CO.,LTD.

(000895)
  Report
End-of-day quote Shenzhen Stock Exchange  -  2023-01-31
25.82 CNY   +1.25%
2022Meat Processor Henan Shuanghui Posts 46% Jump in Q2 Profit; Revenue Misses Estimate
MT
2022Henan Shuanghui Investment & Development Co.,Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2022
CI
2022China to Release Fifth Batch of Pork from State Reserves
MT
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 96 359162 631109 31088 34988 349-
Enterprise Value (EV)1 96 265156 544103 83583 62283 93184 223
P/E ratio 17,7x25,2x22,5x15,1x14,1x13,0x
Yield 3,44%3,58%4,11%5,53%5,94%6,42%
Capitalization / Revenue 1,60x2,20x1,64x1,33x1,20x1,12x
EV / Revenue 1,60x2,12x1,56x1,26x1,14x1,07x
EV / EBITDA 12,3x17,4x14,3x10,1x9,40x8,66x
Enterprise Value (EV) / FCF 25,6x20,4x49,1x18,3x17,0x14,4x
FCF Yield 3,91%4,91%2,04%5,46%5,88%6,96%
Price to Book 5,84x6,84x4,79x3,59x3,24x2,93x
Nbr of stocks (in thousands) 3 319 2823 464 6613 464 6613 464 6613 464 661-
Reference price (CNY) 29,046,931,625,525,525,5
Announcement Date 03/24/202003/30/202103/28/2022---
1 CNY in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 60 31073 86366 68266 29473 39578 624
EBITDA1 7 8248 9847 2598 2768 9329 727
Operating profit (EBIT)1 6 8528 0046 2397 1937 8828 577
Operating Margin 11,4%10,8%9,36%10,9%10,7%10,9%
Pre-Tax Profit (EBT)1 6 8387 9736 2167 3767 9558 644
Net income1 5 4386 2564 8665 8386 2546 801
Net margin 9,02%8,47%7,30%8,81%8,52%8,65%
EPS2 1,641,861,401,691,811,97
Free Cash Flow1 3 7657 6852 1154 5634 9345 865
FCF margin 6,24%10,4%3,17%6,88%6,72%7,46%
FCF Conversion 48,1%85,5%29,1%55,1%55,2%60,3%
Dividend per Share2 1,001,681,301,411,511,64
Announcement Date 03/24/202003/30/202103/28/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales1 13 76214 14016 63120 63917 20416 537
EBITDA1 ---2 396--
Operating profit (EBIT)1 1 9041 5641 6812 0311 7801 763
Operating Margin 13,8%11,1%10,1%9,84%10,3%10,7%
Pre-Tax Profit (EBT)1 -1 5781 6862 282--
Net income1 -1 2701 3351 928--
Net margin -8,98%8,03%9,34%--
EPS2 0,420,370,380,520,390,41
Dividend per Share2 ---1,79--
Announcement Date 04/26/202208/16/202210/25/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 93,76 0875 4754 7274 4184 126
Leverage (Debt / EBITDA) -0,01x-0,68x-0,75x-0,57x-0,49x-0,42x
Free Cash Flow1 3 7657 6852 1154 5634 9345 865
ROE (Net Profit / Equities) 37,4%32,9%20,9%23,6%23,7%23,8%
Shareholders' equity1 14 55118 99623 28524 71526 43928 615
ROA (Net Profit / Asset) 21,1%19,8%14,2%15,9%16,0%16,1%
Assets1 25 74931 66934 34036 76139 17742 169
Book Value Per Share2 4,976,866,587,107,878,70
Cash Flow per Share2 1,332,551,742,012,301,82
Capex1 6591 1373 9331 8931 5451 225
Capex / Sales 1,09%1,54%5,90%2,86%2,10%1,56%
Announcement Date 03/24/202003/30/202103/28/2022---
1 CNY in Million
2 CNY
Previous periodNext period
Estimates
Key data
Capitalization (CNY) 88 348 860 931
Capitalization (USD) 13 064 719 764
Net sales (CNY) 66 682 260 350
Net sales (USD) 9 860 738 843
Number of employees 46 822
Sales / Employee (CNY) 1 424 165
Sales / Employee (USD) 210 601
Free-Float 28,8%
Free-Float capitalization (CNY) 25 405 946 692
Free-Float capitalization (USD) 3 756 942 312
Avg. Exchange 20 sessions (CNY) 272 801 701
Avg. Exchange 20 sessions (USD) 40 340 959
Average Daily Capital Traded 0,31%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA