Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. China
  4. Shenzhen Stock Exchange
  5. Hengyi Petrochemical Co., Ltd.
  6. Financials
    000703   CNE0000001J1

HENGYI PETROCHEMICAL CO., LTD.

(000703)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 30 27439 55747 12543 843--
Entreprise Value (EV)1 48 44373 67088 14787 212104 488121 886
P/E ratio 14,6x12,3x12,0x8,63x7,31x6,71x
Yield 2,60%2,87%2,34%4,02%4,59%4,79%
Capitalization / Revenue 0,36x0,50x0,55x0,37x0,34x0,32x
EV / Revenue 0,57x0,93x1,02x0,74x0,81x0,90x
EV / EBITDA 13,4x15,2x12,7x7,45x7,78x7,51x
Price to Book 1,70x1,70x2,00x1,56x1,35x1,19x
Nbr of stocks (in thousands) 3 416 3453 694 2433 681 6453 644 488--
Reference price (CNY) 8,8610,712,812,012,012,0
Announcement Date 04/17/201903/29/202004/19/2021---
1 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 84 94879 62186 430117 458128 393135 617
EBITDA1 3 6164 8546 94211 71113 43716 223
Operating profit (EBIT)1 2 6054 7894 5267 9449 13510 439
Operating Margin 3,07%6,01%5,24%6,76%7,12%7,70%
Pre-Tax Profit (EBT)1 2 6204 7714 5207 2588 2629 009
Net income1 1 9623 2013 0725 1146 0376 592
Net margin 2,31%4,02%3,55%4,35%4,70%4,86%
EPS2 0,610,871,071,391,651,79
Dividend per Share2 0,230,310,300,480,550,58
Announcement Date 04/17/201903/29/202004/19/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 18 16934 11341 02243 36960 64578 043
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,02x7,03x5,91x3,70x4,51x4,81x
Free Cash Flow ------
ROE (Net Profit / Equities) 13,4%14,7%12,6%18,6%18,7%17,6%
Shareholders' equity1 14 63121 73424 45927 55432 21337 445
ROA (Net Profit / Asset) 4,11%4,35%3,45%5,75%6,35%6,70%
Assets1 47 71573 52789 01888 94395 07698 381
Book Value Per Share2 5,216,296,397,718,9210,1
Cash Flow per Share2 0,49-0,031,362,472,882,97
Capex1 12 47411 3078 17012 18312 23322 992
Capex / Sales 14,7%14,2%9,45%10,4%9,53%17,0%
Announcement Date 04/17/201903/29/202004/19/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (CNY) 43 843 189 256
Capitalization (USD) 6 780 678 522
Net sales (CNY) 86 429 630 190
Net sales (USD) 13 366 774 457
Number of employees 18 154
Sales / Employee (CNY) 4 760 914
Sales / Employee (USD) 736 299
Free-Float 35,2%
Free-Float capitalization (CNY) 15 416 225 389
Free-Float capitalization (USD) 2 384 235 047
Avg. Exchange 20 sessions (CNY) 634 134 575
Avg. Exchange 20 sessions (USD) 98 072 083
Average Daily Capital Traded 1,45%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA