The following discussion should be read in conjunction with our condensed
consolidated financial statements and other financial information appearing
elsewhere in this quarterly report. In addition to historical information, the
following discussion and other parts of this quarterly report contain
forward-looking statements. You can identify these statements by forward-looking
words such as "plan," "may," "will," "expect," "intend," "anticipate," believe,"
"estimate" and "continue" or similar words. Forward-looking statements include
information concerning possible or assumed future business success or financial
results. You should read statements that contain these words carefully because
they discuss future expectations and plans, which contain projections of future
results of operations or financial condition or state other forward-looking
information. We believe that it is important to communicate future expectations
to investors. However, there may be events in the future that we are not able to
accurately predict or control. Accordingly, we do not undertake any obligation
to update any forward-looking statements for any reason, even if new information
becomes available or other events occur in the future.

The forward-looking statements included herein are based on current expectations
that involve a number of risks and uncertainties set forth under "Risk Factors"
in our Annual Report on Form 10-K as of and for the year ended December 31, 2021
filed with the United States Securities and Exchange Commission ("SEC") on
April 8, 2022. Accordingly, to the extent that this Report contains
forward-looking statements regarding the financial condition, operating results,
business prospects or any other aspect of us, please be advised that our actual
financial condition, operating results and business performance may differ
materially from that projected or estimated by us in forward-looking statements,
and you should not unduly rely on such statements.

Business Overview



We are a biopharmaceutical company headquartered in Edison, New Jersey, focused
primarily on the development of drug therapy for treatment of chronic liver
diseases. This therapeutic approach targets fibrosis, inflammation, and shows
potential for the treatment of hepatocellular carcinoma ("HCC") associated with
non-alcoholic steatohepatitis ("NASH"), viral hepatitis, and other liver
diseases. Our cyclophilin inhibitor, Rencofilstat (formerly CRV431), is being
developed to offer benefits to address multiple complex pathologies relate to
advanced liver disease. Rencofilstat is a pan cyclophilin inhibitor that targets
multiple pathologic pathways involved in the progression of liver disease.
Preclinical studies with Rencofilstat in NASH models demonstrated consistent
reductions in liver fibrosis and additional reductions in inflammation and
cancerous tumors in some studies. Rencofilstat additionally showed in vitro
antiviral activity towards hepatitis B, C, and D viruses which also trigger
liver disease. Preclinical studies also have shown potentially therapeutic
activities of Rencofilstat in experimental models of acute lung injury, platelet
activation, and SARS-CoV-2 replication.

NASH is a form of liver disease that is triggered by what has come to be known
as the "Western diet", characterized especially by high-fat, high-sugar, and
processed foods. Among the effects of a prolonged Western diet is fat
accumulation in liver cells (steatosis), which is described as non-alcoholic
fatty liver disease ("NAFLD") and can predispose cells to injury. NAFLD may
evolve into NASH when the fatty liver begins to progress through stages of cell
injury, inflammation, fibrosis, and carcinogenesis. People who develop NASH
often have additional predisposing conditions such as diabetes and hypertension,
but the exact biochemical events that trigger and maintain the progression are
not fully understood. Many people in the early stages of disease do not have
significant clinical symptoms and therefore do not know that they have NASH.
NASH becomes evident and a major concern when the liver becomes fibrotic and
puts the individual at increased risk of developing cirrhosis and other
complications. Individuals with advanced liver fibrosis have significantly
higher risk of developing liver cancer, although cancer may also arise in some
patients before significant hepatitis or fibrosis. NASH is increasing worldwide
at an alarming rate due to the spread of the Western diet, obesity, and other
related conditions. Approximately 4-5% of the global population is estimated to
have NASH, including the USA. NASH is the leading reason for individuals
requiring a liver transplant in the USA. Considering the serious outcomes linked
to advancing NASH, the economic and social burdens of the disease are enormous.
There are no simple blood tests to diagnose or track the progression of NASH,
and no drugs are approved to specifically treat the disease.

HCC is a major type of liver cancer, accounting for approximately 85% - 90% of
all cases. NASH, hepatitis viral infections, and alcohol consumption are all
major causes of HCC. Globally, over 700,000 people die each year from liver
cancer which is second only to lung cancer among all cancer-related deaths. The
high mortality is due to the fact that only around half of all people who
develop HCC (in developed countries) receive the diagnosis early enough to have
an opportunity for therapeutic intervention. Additionally, recurrence rates are
high, and current treatment options remain limited.

HCC is a type of cancer in which the tissue microenvironment plays a major role
in its development. In most cases HCC is preceded by significant, long-term
damage to liver cells, inflammation, and fibrosis. One-third of people with
cirrhosis, a very advanced stage of liver disease, will eventually progress to
HCC. The chronic injury to the liver leads to many genetic mutations that
eventually lead to transformation of cells and formation of tumors. The noxious
tissue microenvironment also promotes cancer by altering the function of immune
cells and endothelial cells which form tumor-supporting blood vessels.

                                       21

--------------------------------------------------------------------------------

Table of Contents These various events underscore the importance of halting liver injury and scarring as early and effectively as possible to prevent cancer development.

Artificial Intelligence (AI)



We have created a proprietary AI tool called, "AI-POWR™ to optimize the outcomes
of our current clinical programs and to potentially identify novel indications
for Rencofilstat and possibly identify new targets and new drug molecules to
broaden our pipeline.

AI-POWR™ is our acronym for Artificial Intelligence - Precision Medicine; Omics
that include genomics, proteomics, metabolomics, transcriptomics, and
lipidomics; World database access; and Response and clinical outcomes. AI-POWR™
allows for the selection of novel drug targets, biomarkers, and appropriate
patient populations. AI-POWR™ is used to identify responders from big data
sources using our multi-omics approach, while modelling inputs and scenarios to
increase response rates. The components of AI-POWR™ include access to publicly
available databases, and in-house genomic and multi-omic big data, processed via
machine learning algorithms. We believe AI outputs will allow for improved
response outcomes through enhanced patient selection, biomarker selection and
drug target selection. We believe AI outputs will help identify responders a
priori and reduce the need for large sample sizes through study design
enrichment.

We intend to use AI-POWR™ to help identify which NASH patients will best respond
to Rencofilstat. It is anticipated that applying this proprietary platform to
our drug development program will ultimately save time, resources, and money. In
so doing, we believe that AI-POWR™ is a risk-mitigation strategy that should
reap benefits all the way through from clinical trials to commercialization. The
AI-POWR™ platform is continually updated with in-house and published data to
further refine the accuracy of the neural network.

We believe that NASH is a heterogenous disease, and we need to have a better
understanding of interactions among proteins, genes, lipids, metabolites, and
other disease variables to help predict disease progression, regression, and
responses to Rencofilstat. All of this is further complicated by variable drug
concentrations, patient traits and temporal factors. AI-POWR™ is designed to
address many of the typical challenges in drug development, as we believe we can
use our proprietary platform to shorten development timelines and increase the
delta between placebo and treatment groups. AI-POWR™ will be used to drive our
Phase 2b Ascend-NASH program and identify additional potential indications for
Rencofilstat to expand our footprint in the cyclophilin inhibition therapeutic
space.

Impact of COVID-19

The COVID-19 outbreak in the United States has caused significant business
disruption. The extent of the impact of COVID-19 on our future operational and
financial performance will depend on certain developments, including the
duration and spread of the outbreak, and impact on our clinical trials,
employees and vendors, all of which are uncertain and cannot be predicted. At
this point, the extent to which COVID-19 may impact our future financial
condition or results of operations is uncertain. While there has not been a
material impact on our condensed consolidated financial statements for the three
and nine months ended September 30, 2022, a continued outbreak could have a
material adverse impact on our financial results and business operations,
including the timing and our ability to complete certain clinical trials and
other efforts required to advance the development of our product candidate and
raise additional capital.

Although we have data to suggest Rencofilstat may be beneficial in the treatment of COVID-19 and other viral infections (e.g., HBV), the main focus of our company is currently on liver disease. We may, at some point, re-visit the antiviral indications should the opportunity arise (e.g., external funding/collaboration).

FINANCIAL OPERATIONS OVERVIEW



From our inception in May 2013 through September 30, 2022, we have an
accumulated deficit of $168.9 million and we have not generated any revenue from
operations. We expect to incur additional losses to perform further research and
development activities and do not currently have any commercial
biopharmaceutical products. We do not expect to have such for several years, if
at all.

Our product development efforts are in their early stages and we cannot make
estimates of the costs or the time they will take to complete. The risk of
completion of any program is high because of the many uncertainties involved in
bringing new drugs to market including the long duration of clinical testing,
the specific performance of proposed products under stringent clinical trial
protocols, the extended regulatory approval and review cycles, our ability to
raise additional capital, the nature and timing of research and development
expenses and competing technologies being developed by organizations with
significantly greater resources.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



Our condensed consolidated financial statements are prepared in accordance with
accounting principles generally accepted in the United States (U.S. GAAP). The
preparation of these condensed consolidated financial statements requires us to

                                       22
--------------------------------------------------------------------------------
  Table of Contents
make estimates and assumptions that affect the reported amounts of assets,
liabilities, costs and expenses, income taxes and related disclosures. On an
ongoing basis, we evaluate our estimates and assumptions. Our actual results may
differ from these estimates under different assumptions or conditions.

During the nine months ended September 30, 2022, there were no significant
changes to our critical accounting policies and estimates as described in the
financial statements contained in the Annual Report on Form 10-K for the year
ended December 31, 2021.

RECENT ACCOUNTING PRONOUNCEMENTS

Please refer to Note 3 of Notes to Condensed Consolidated Financial Statements, Recent Accounting Pronouncements, in this Quarterly Report on Form 10-Q.

RESULTS OF OPERATIONS

Comparison of the three months ended September 30, 2022 and 2021:



                                                                  Three Months Ended
                                                                     September 30,
                                                              2022                  2021                Change
Revenues                                                 $          -          $          -          $       -
Costs and Expenses:
Research and development                                    5,740,122             5,800,464            (60,342)
General and administrative                                  2,725,204             2,716,892              8,312
Loss from operations                                       (8,465,326)           (8,517,356)            52,030

Other income (expense):
Interest expense                                               (2,265)               (2,131)              (134)
Change in fair value of contingent consideration              (80,000)             (749,986)           669,986
Loss before income taxes                                   (8,547,591)           (9,269,473)           721,882
Income tax benefit (expense)                                        -                     -                  -
Net loss                                                 $ (8,547,591)         $ (9,269,473)         $ 721,882


We had no revenues during the three months ended September 30, 2022 and 2021,
respectively, because we do not have any commercial biopharmaceutical products
and we do not expect to have such products for several years, if at all.

Research and development expenses for the three months ended September 30, 2022
and 2021 was $5.7 million and $5.8 million, respectively. The decrease of $0.1
million was primarily due to a decrease of $0.5 million in chemistry,
manufacturing, and controls (or CMC) costs primarily relating to a decrease in
animal study costs, a decrease of $0.2 million for consulting fees and outside
services, and a $0.2 million decrease in stock compensation expense. This was
offset by an increase of $0.6 million in clinical trial costs relating to our
current studies, and a $0.2 million increase in employee compensation costs due
to an increase in headcount.

General and administrative expenses for the three months ended September 30,
2022 and 2021 was $2.7 million and $2.7 million, respectively. The slight
increase was primarily due to an increase of $0.2 million for employee
compensation due to an increase in headcount, a $0.1 million increase in travel
costs, and a $0.5 million increase in professional, consulting, and outside
services. This was offset by a $0.7 million decrease in stock comp expense and a
$0.1 million decrease in miscellaneous taxes.

                                       23

--------------------------------------------------------------------------------

Table of Contents

Comparison of the nine months ended September 30, 2022 and 2021:



                                                                  Nine Months Ended
                                                                    September 30,
                                                             2022                   2021                  Change
Revenues                                               $           -          $           -          $           -
Costs and Expenses:
Research and development                                  25,753,211             13,485,061             12,268,150
General and administrative                                 9,962,704              7,918,357              2,044,347
Loss from operations                                     (35,715,915)           (21,403,418)           (14,312,497)

Other income (expense):
Interest expense                                              (7,652)                (6,677)                  (975)
Change in fair value of contingent consideration             334,992             (1,590,000)             1,924,992
Loss before income taxes                                 (35,388,575)           (23,000,095)           (12,388,480)
Income tax (expense) benefit                                       -                      -                      -
Net loss                                               $ (35,388,575)         $ (23,000,095)         $ (12,388,480)


We had no revenues during the nine months ended September 30, 2022 and 2021,
respectively, because we do not have any commercial biopharmaceutical products
and we do not expect to have such products for several years, if at all.

Research and development expenses for the nine months ended September 30, 2022
and 2021 was $25.8 million and $13.5 million, respectively. The increase of
$12.3 million was primarily due to an increase of $0.8 million for employee
compensation costs relating to an increase in headcount, a $3.3 million increase
in clinical trial costs relating to our current studies, a $9.7 million increase
in CMC costs primarily for drug manufacturing costs, and a $0.2 million increase
in miscellaneous research costs. This was offset by a decrease of $0.3 million
in stock compensation costs and a decrease of $1.3 million in consulting costs.

General and administrative expenses for the nine months ended September 30, 2022
and 2021 was $10.0 million and $7.9 million, respectively. The increase of $2.0
million was primarily related to an increase of $1.9 million for goodwill
impairment (see Note 3 to the condensed consolidated financial statements), a
$0.4 million increase in compensation costs related to an increase in headcount,
a $0.1 million increase in insurance costs, a $0.2 million increase in travels
costs, and a $0.8 million increase in professional and consulting fees. This was
offset by a decrease of $1.2 million in stock compensation costs and a $0.2
million decrease in miscellaneous taxes.

Liquidity and Capital Resources

Sources of Liquidity



We have funded our operations through September 30, 2022 primarily through the
issuance of convertible preferred stock, the issuance of convertible debt, and
issuances of shares of our common stock through at-the market offerings.

On November 4, 2022, we entered into a Securities Purchase Agreement (the
"Purchase Agreement") with certain institutional investors, pursuant to which we
agreed to issue and sell, in a private placement (the "Offering"), 1,900,000
shares of our Series F Convertible Redeemable Preferred Stock, par value $0.0001
per share (the "Series F Preferred Stock"), and 100,000 shares of our Series G
Convertible Redeemable Preferred Stock, par value $0.0001 per share (the "Series
G Preferred Stock," and together with the Series F Preferred Stock, the
"Preferred Stock"), at an offering price of $9.50 per share, representing a 5%
original issue discount to the stated value of $10.00 per share, for gross
proceeds of $20 million in the aggregate for the Offering, before the deduction
of discounts, fees and offering expenses. The shares of Preferred Stock will be
convertible, at a conversion price of $1.00 per share (subject in certain
circumstances to adjustments), into shares of our common stock, par value
$0.0001 per share, at the option of the holders and, in certain circumstances,
by us. The Purchase Agreement contains customary representations, warranties and
agreements by us and customary conditions to closing. The Offering closed on
November 8, 2022.

Future Funding Requirements



We have no products approved for commercial sale. To date, we have devoted
substantially all of our resources to organizing and staffing our company,
business planning, raising capital, undertaking preclinical studies and clinical
trials of our product candidate. As a result, we are not profitable and have
incurred losses in each period since our inception in 2013. As of

                                       24
--------------------------------------------------------------------------------
  Table of Contents
September 30, 2022, we had an accumulated deficit of $168.9 million. We expect
to continue to incur significant losses for the foreseeable future. We
anticipate that our expenses will increase substantially as we:

•pursue the clinical and preclinical development of our current product candidate;

•leverage our technologies to advance product candidates into preclinical and clinical development;

•seek regulatory approvals for our product candidate that successfully complete clinical trials, if any;

•attract, hire and retain additional clinical, quality control and scientific personnel;

•establish our manufacturing capabilities through third parties and scale-up manufacturing to provide adequate supply for clinical trials and commercialization;

•expand our operational, financial and management systems and increase personnel, including personnel to support our clinical development, manufacturing and commercialization efforts and our operations as a public company;

•expand and protect our intellectual property portfolio;



•establish a sales, marketing, medical affairs and distribution infrastructure
to commercialize any products for which we may obtain marketing approval and
intend to commercialize on our own or jointly;

•acquire or in-license other product candidates and technologies; and

•incur additional legal, accounting and other expenses in operating our business, including ongoing costs associated with operating as a public company.



Even if we succeed in commercializing our product candidate, we will continue to
incur substantial research and development and other expenditures to potentially
develop and market additional product candidates. We may encounter unforeseen
expenses, difficulties, complications, delays and other unknown factors that may
adversely affect our business. The size of our future net losses will depend, in
part, on the rate of future growth of our expenses and our ability to generate
revenue. Our prior losses and expected future losses have had and will continue
to have an adverse effect on our stockholders' equity and working capital.

We will require substantial additional financing and a failure to obtain this necessary capital could force us to delay, limit, reduce or terminate our product development programs, commercialization efforts or other operations.



Since our inception, we have invested a significant portion of our efforts and
financial resources in research and development activities for our
non-replicating and replicating technologies and our product candidates derived
from these technologies. Preclinical studies and clinical trials and additional
research and development activities will require substantial funds to complete.
We believe that we will continue to expend substantial resources for the
foreseeable future in connection with the development of our current product
candidates and programs as well as any future product candidates we may choose
to pursue, as well as the gradual gaining of control over our required
manufacturing capabilities and other corporate uses. These expenditures will
include costs associated with conducting preclinical studies and clinical
trials, obtaining regulatory approvals, and manufacturing and supply, as well as
marketing and selling any products approved for sale. In addition, other
unanticipated costs may arise. Because the outcome of any preclinical study or
clinical trial is highly uncertain, we cannot reasonably estimate the actual
amounts necessary to successfully complete the development and commercialization
of our current or future product candidates.

Our future capital requirements depend on many factors, including:

•the scope, progress, results and costs of researching and developing our current and future product candidate and programs, and of conducting preclinical studies and clinical trials;

•the number and development requirements of other product candidates that we may pursue, and other indications for our current product candidate that we may pursue;

•the stability, scale and yields during the manufacturing process as we scale-up production and formulation of our product candidate for later stages of development and commercialization;



•the timing of, and the costs involved in, obtaining regulatory and marketing
approvals and developing our ability to establish sales and marketing
capabilities, if any, for our current and future product candidates we develop
if clinical trials are successful;

•our ability to establish and maintain collaborations, strategic licensing or other arrangements and the financial terms of such agreements;

•the cost of commercialization activities for our current and future product candidates that we may develop, whether alone or with a collaborator;


                                       25
--------------------------------------------------------------------------------
  Table of Contents
•the costs involved in preparing, filing, prosecuting, maintaining, expanding,
defending and enforcing patent claims, including litigation costs and the
outcome of such litigation;

•the timing, receipt and amount of sales of, or royalties on, our future products, if any; and



A change in the outcome of any of these or other variables with respect to the
development of any of our current and future product candidates could
significantly change the costs and timing associated with the development of
that product candidate. Furthermore, our operating plans may change in the
future, and we will need additional funds to meet operational needs and capital
requirements associated with such operating plans.

We believe we have enough cash on hand to fund our operations for the next
twelve months after the date of this Quarterly Report on Form 10-Q for the nine
months ended September 30, 2022. We will be required to raise additional capital
to continue the development and commercialization of our current product
candidate and to continue to fund operations at the current cash expenditure
levels. We cannot be certain that additional funding will be available on
acceptable terms, or at all. To the extent that we raise additional funds by
issuing equity securities, our stockholders may experience significant dilution.
Any debt financing, if available, may involve restrictive covenants that impact
our ability to conduct, delay, scale back or discontinue the development and/or
commercialization of one or more product candidates; (ii) seek collaborators for
product candidates at an earlier stage than otherwise would be desirable and on
terms that are less favorable than might otherwise be available; or
(iii) relinquish or otherwise dispose of rights to technologies, product
candidates or products that we would otherwise seek to develop or commercialize
on unfavorable terms.

Cash Flows

The following table summarizes our cash flows for the following periods:



                                            Nine Months Ended
                                              September 30,
                                         2022               2021
Net cash (used in) provided by:
Operating activities                $ (30,163,670)     $ (23,842,214)
Investing activities                        2,266           (130,406)
Financing activities                   (2,000,000)        81,977,015
Effect of exchange rates                  (42,370)                 -

Net (decrease) increase in cash $ (32,203,774) $ 58,004,395




As of September 30, 2022, we had working capital of $58.2 million compared to
working capital of $89.2 million as of December 31, 2021. The decrease of $31.0
million in working capital is primarily related to our cash spend for the nine
months ended September 30, 2022.

Operating Activities:



As of September 30, 2022, we had $59.1 million in cash. Net cash used in
operating activities was $30.2 million for the nine months ended September 30,
2022 consisting primarily of our net loss of $35.4 million. Changes in non-cash
operating activities was $3.9 million, primarily for stock-based compensation,
goodwill impairment and the change in fair value of the contingent
consideration. Changes in working capital accounts had a positive impact of $1.3
million on cash primarily for an increase in accounts payable and accrued
expenses of $1.8 million offset by an increase in prepaid expenses of $0.5
million.

Net cash used in operating activities was $23.8 million for the nine months
ended September 30, 2021 consisting primarily of our net loss of $23.0 million.
Changes in non-cash operating activities was $5.5 million, primarily for
stock-based compensation and the change in fair value of the contingent
consideration. Changes in working capital accounts had a negative impact of $6.3
million on cash primarily for an increase in prepaid expenses, and for a
decrease in accounts payable and accrued expenses.

Investing Activities:

Net cash provided by investing activities was nominal during the nine months ended September 30, 2022.



Net cash used in investing activities for the nine months ended September 30,
2021 of $0.1 million was related to lab equipment purchases for research and
development.

Financing Activities:

Net cash used in financing activities was $2.0 million for the nine months ended
September 30, 2022 for the contingent consideration milestone payment per the
Ciclofilin acquisition merger agreement.

                                       26
--------------------------------------------------------------------------------
  Table of Contents
Net cash provided by financing activities was $82.0 million for the nine months
ended September 30, 2021 due primarily to the issuance of common stock, net of
issuance costs.

OFF-BALANCE SHEET ARRANGEMENTS

We had no off-balance sheet arrangements as of September 30, 2022.

© Edgar Online, source Glimpses