The following is management's discussion and analysis of certain significant
factors that affected the Company's financial condition, earnings and cash flows
during the periods included in the accompanying Condensed Consolidated Financial
Statements and should be read in conjunction with the Company's Annual Report on
Form 10-K for the fiscal year ended May 30, 2020. References to "Notes" are to
the footnotes included in the accompanying Condensed Consolidated Financial
Statements.
Business Overview
The Company researches, designs, manufactures, sells, and distributes
furnishings and accessories, for use in various environments including office,
healthcare, educational, and residential settings, and provides related services
that support companies all over the world. The Company's products are sold
primarily through independent contract office furniture dealers as well as the
following channels: owned contract office furniture dealers, direct customer
sales, independent retailers, owned retail studios and stores, direct-mail
catalogs and the Company's e-commerce platforms. The following is a summary of
results for the three months ended November 28, 2020:

•Net sales were $626.3 million and orders were $629.7 million, representing a
decrease of 7.1% and 6.7%, respectively, when compared to the same quarter of
the prior year. The decrease in net sales was driven primarily by decreased
sales volumes in the North America Contract segment, partially offset by
increased demand within the Retail segment and the acquisitions of HAY and
naughtone. On an organic basis, net sales were $573.5 million(*) and orders were
$572.2 million, representing a decrease of 14.9%(*) and 15.2%, respectively,
when compared to the same quarter of the prior year.

•Gross margin was 39.0% as compared to 37.9% for the same quarter of the prior
year. The increase in gross margin was driven primarily by favorable channel and
product sales mix partially offset by lower overhead leverage due to decreased
volumes.

•Operating expenses decreased by $19.9 million or 10.3% as compared to the same
quarter of the prior year. The decrease in operating expenses was driven
primarily by lower compensation and benefit costs, lower marketing and selling
costs, and lower travel costs.

•The effective tax rate was 23.5% compared to 14.3% for the same quarter of the
prior year. The same period in the prior year included a non-taxable gain on
consolidation of an equity method investment which is the primary driver of the
year over year increase in the effective tax rate.

•Diluted earnings per share were $0.87, a 34.1% decrease as compared to the
prior year. Excluding restructuring expenses and other special charges, adjusted
diluted earnings per share were $0.89(*), a 1.1% increase as compared to prior
year adjusted diluted earnings per share.

(*) Non-GAAP measurements; see accompanying reconciliations and explanations.

The following summary includes the Company's view on the economic environment in which it operates:

•The Company's Retail segment supports a range of furniture categories aimed at the home environment. Several of these categories, including Upholstery, Outdoor, Storage, and Accessories, saw a ramp-up in demand during the first quarter of fiscal 2021 and this continued into the second quarter of fiscal 2021.



•The disruption from the COVID-19 pandemic adversely impacted the results of our
second quarter as industry order trends, as reported by the Business and
Institutional Furniture Manufacturers Association ("BIFMA"), have highlighted
near-term demand pressures from the slowdown in economic activity from the
pandemic in
                                         Herman Miller, Inc. and Subsidiaries 25
--------------------------------------------------------------------------------

our North America Contract segment. Our International Contract segment has also
been impacted, though many of the markets internationally have shown signs of
faster economic recovery.

•The Company is monitoring the resolution of various trade policy negotiations
between the U.S. and key trading partners as well as the ongoing negotiations
concerning the U.K. referendum to exit the European Union ("Brexit"). These
negotiations create uncertainty in key markets, particularly the U.K.,
continental Europe and China, which, if unresolved in the near term, could
negatively impact customer demand.

•The Company continues to navigate the impact of global tariffs. The Company
believes, based upon existing circumstances, that pricing, strategic sourcing
actions and profit optimization initiatives have fully offset the current level
of tariffs imposed on imports from China.

•The Company's financial performance is sensitive to changes in certain input
costs, including steel and steel component parts. The market price of steel in
the second quarter of fiscal 2021 was lower than the same period of the prior
year and favorably impacted consolidated results on a year-over-year basis.
However, the price of steel increased towards the end of the quarter and has the
potential to unfavorably impact consolidated gross margin in the second half of
fiscal 2021.

The remaining sections within Item 2 include additional analysis of the three and six months ended November 28, 2020, including discussion of significant variances compared to the prior year periods.



COVID-19 Update
The Company continues to respond to the challenges brought about by the COVID-19
pandemic. Workplace restrictions are regionally applied based on the
recommendations of local government and health authorities. While demand for the
Company's products and services, particularly in the Contract channel of the
business has been adversely impacted, our multi-channel go-to-market approach
has enabled us to serve customers where, and how, they need to be served. In
addition, the investments we've made in people, technology, and products has
positioned us well to capitalize on emerging opportunities as our customers'
needs changed quickly at the onset of the COVID-19 crisis. This has allowed for
our Retail business to take advantage of the unanticipated emerging
work-from-home trend as consumers are focusing on their broader home
environments. Despite this, the extent of the geographic spread and duration of
this virus, the impact on our supply chain, future demand for our products, and
related financial impact cannot be estimated at this time with any degree of
certainty.

Employee Safety and Health
The health and well-being of employees remains top of mind. We are taking a
regional approach to restrictions based on active COVID-19 case levels and local
health authority recommendations. Contact tracing is active in all regions to
help track and control the spread of the virus. We also continue to employ a
variety of other safety measures including domestic and international travel
restrictions, extensive cleaning protocols, temperature and health screenings,
personal protective equipment, and visitor safety guidelines.

Customer Focus
The digital investments we've made allowed us to pivot quickly and capitalize on
a new set of opportunities when our customers' purchasing behaviors changed.
These investments include a reimagined Design Within Reach website, a Work from
Home landing page on Herman Miller's website, a Work from Home online assessment
tool, and new digital platforms that are creating greater efficiencies for
contract and dealer audiences. Perhaps most notable for the quarter, our first
Herman Miller retail seating concept stores opened in Los Angeles and New York
City. In the early days, these stores have exceeded our expectations as we seek
to educate customers about the health benefits of ergonomic seating. We are
uniquely positioned to serve our customers through multiple channels with the
most comprehensive portfolio of products in the industry. We are confident in
our ability to partner with them to solve for the next generation workplace by
providing authentic modern designs for their workplaces and their homes.


26 Form 10-Q
--------------------------------------------------------------------------------

Manufacturing and Retail Operations
Manufacturing facilities continue to operate at near-normal capacity with
enhanced safety precautions. Nearly all retail studios and stores are open in
some capacity; with some open to the public, some in limited capacity, and
others by appointment only. All facilities operate within the context and
subject to local guidance from government and health authorities and we will
continue to adjust to ensure we are acting in accordance with these guidelines.

Cost Reductions
In fiscal 2020, the Company implemented a range of actions aimed at temporarily
reducing costs and preserving liquidity. In fiscal 2021, the Company, together
with its Board of Directors, made the decision to move forward with several
restorative actions. This included eliminating the 10% reduction in
compensation, the introduction of a modified bonus program and re-establishing a
quarterly cash dividend program. In addition, the Company has elected to
reinstate the previously suspended retirement plan contributions starting in the
fourth quarter of fiscal 2021. The Company continues to tightly control
operating expenses in the face of lingering economic uncertainty.

Reconciliation of Non-GAAP Financial Measures
This report contains references to organic net sales and adjusted earnings per
share - diluted, which are non-GAAP financial measures. Organic growth (decline)
represents the change in net sales, excluding currency translation effects and
the impact of acquisitions. Adjusted earnings per share represents reported
diluted earnings per share excluding the impact from adjustments related to
restructuring expenses and other special charges or gains, including related
taxes. Restructuring expenses in the current period included actions involving
facilities consolidation and optimization and targeted workforce reductions,
while in the comparative period included actions involving facilities
consolidation and optimization and costs associated with an early retirement
program.

The Company believes presenting organic net sales and adjusted earnings per
share - diluted is useful for investors as it provides financial information on
a more comparative basis for the periods presented by excluding items that are
not representative of the ongoing operations of the Company.

Organic net sales and adjusted earnings per share - diluted are not measurements
of our financial performance under GAAP and should not be considered as
alternatives to the related GAAP measurement. These non-GAAP measurements have
limitations as analytical tools and should not be considered in isolation or as
a substitute for analysis of our results as reported under GAAP. Our
presentation of non-GAAP measures should not be construed as an indication that
our future results will be unaffected by unusual or infrequent items. We
compensate for these limitations by providing prominence of our GAAP results and
using the non-GAAP financial measures only as a supplement.

The following tables reconcile net sales to organic net sales for the periods
ended as indicated below:
                                               Three Months Ended                                      Three Months Ended
                                                November 28, 2020                                       November 30, 2019
                               North America   International    Retail     Total      North America     International     Retail     Total
Net sales, as reported        $      323.1    $      168.1    $ 135.1    $ 626.3    $        450.6    $        118.2    $ 105.4    $ 674.2
% change from PY                     (28.3) %         42.2  %    28.2  %    (7.1) %
Proforma Adjustments
Acquisitions                          (3.5)          (47.8)         -      (51.3)                -                 -          -          -
Currency translation effects
(1)                                   (0.1)           (1.4)         -       (1.5)                -                 -          -          -

Net sales, organic            $      319.5    $      118.9    $ 135.1    $ 573.5    $        450.6    $        118.2    $ 105.4    $ 674.2
% change from PY                     (29.1) %          0.6  %    28.2  %   (14.9) %



                                         Herman Miller, Inc. and Subsidiaries 27

--------------------------------------------------------------------------------


                                                           Six Months Ended                                                   Six Months Ended
                                                           November 28, 2020                                                 November 30, 2019
                                 North America     International         Retail             Total         North America     International     Retail      Total
Net sales, as reported         $       661.9     $        321.7     $      269.4     $       1,253.0     $       909.3    $        232.0    $ 203.9    $ 1,345.2
% change from PY                       (27.2)  %           38.7   %         32.1   %            (6.9)  %
Proforma Adjustments
Acquisitions                           (10.6)             (87.3)               -               (97.9)                -                 -          -            -
Currency translation effects
(1)                                      0.2               (0.3)               -                (0.1)                -                 -          -            -

Net sales, organic             $       651.5     $        234.1     $      269.4     $       1,155.0     $       909.3    $        232.0    $ 203.9    $ 1,345.2
% change from PY                       (28.4)  %            0.9   %         32.1   %           (14.1)  %

(1) Currency translation effects represent the estimated net impact of translating current period sales and orders using the average exchange rates applicable to the comparable prior year period.

The following table reconciles earnings per share - diluted to adjusted earnings per share - diluted for the three and six months ended:


                                                       Three Months Ended                    Six Months Ended
                                                                     November 30,                        November 30,
                                                November 28, 2020        2019        November 28, 2020       2019
Earnings per share - diluted                  $        0.87         $       

1.32 $ 2.10 $ 2.14



Less: Gain on consolidation of equity method
investment                                                -                (0.51)               -              (0.51)
Add: Special charges, after tax                           -                 0.02             0.01               0.02
Add: Restructuring expenses, after tax                 0.02                 0.05             0.02               0.07

Adjusted earnings per share - diluted $ 0.89 $ 0.88 $ 2.13 $ 1.72



Weighted average shares outstanding (used for
calculating adjusted earnings per share) -
diluted                                          59,267,398           59,402,001       59,043,928         59,318,982
Note: The adjustments above are net of tax. For the three and six months ended November 28, 2020 and November 30, 2019,
the tax impact of the adjustments were immaterial.




28 Form 10-Q
--------------------------------------------------------------------------------

Analysis of Results for Three and Six Months The following table presents certain key highlights from the results of operations for the three and six months ended:


                                                Three Months Ended                                             Six Months Ended
(In millions, except per      November 28,        November 30,                              November 28,        November 30,
share data)                       2020                2019               % Change               2020                2019               % Change

Net sales                    $     626.3          $    674.2                  (7.1) %       $  1,253.0          $  1,345.2                  (6.9) %
Cost of sales                      382.1               418.7                  (8.7) %            758.8               843.6                 (10.1) %
Gross margin                       244.2               255.5                  (4.4) %            494.2               501.6                  (1.5) %
Operating expenses                 173.2               193.1                 (10.3) %            327.8               379.0                 (13.5) %
Operating earnings                  71.0                62.4                  13.8  %            166.4               122.6                  35.7  %
Gain on consolidation of
equity method investment               -                30.5                      n/a                -                30.5                      n/a
Other expenses, net                  2.2                 2.6                 (15.4) %              3.7                 4.7                 (21.3) %
Earnings before income taxes
and equity income                   68.8                90.3                 (23.8) %            162.7               148.4                   9.6  %
Income tax expense                  16.2                12.9                  25.6  %             36.9                25.2                  46.4  %
Equity income from
nonconsolidated affiliates,
net of tax                           0.2                 1.2                 (83.3) %              0.4                 3.4                 (88.2) %
Net earnings                        52.8                78.6                 (32.8) %            126.2               126.6                  (0.3) %
Net earnings (loss)
attributable to redeemable
noncontrolling interests             1.5                   -                      n/a              2.0                (0.2)                     n/a
Net earnings attributable to
Herman Miller, Inc.          $      51.3          $     78.6                 (34.7) %       $    124.2          $    126.8                  (2.1) %
Earnings per share - diluted $      0.87          $     1.32                 (34.1) %       $     2.10          $     2.14                  (1.9) %
Orders                       $     629.7          $    674.9                  (6.7) %       $  1,185.7          $  1,351.6                 (12.3) %
Backlog                      $     403.4          $    400.6                   0.7  %


The following table presents select components of the Company's Condensed Consolidated Statements of Comprehensive Income as a percentage of net sales, for the three and six months ended:


                                                       Three Months Ended                                 Six Months Ended
                                           November 28, 2020        November 30, 2019        November 28, 2020        November 30, 2019
Net sales                                            100.0  %                 100.0  %                 100.0  %                 100.0  %
Cost of sales                                         61.0                     62.1                     60.6                     62.7
Gross margin                                          39.0                     37.9                     39.4                     37.3
Operating expenses                                    27.7                     28.6                     26.2                     28.2
Operating earnings                                    11.3                      9.3                     13.3                      9.1
Gain on consolidation of equity method
investment                                               -                      4.5                        -                      2.3
Other expenses, net                                    0.4                      0.4                      0.3                      0.3
Earnings before income taxes and equity
income                                                11.0                     13.4                     13.0                     11.0
Income tax expense                                     2.6                      1.9                      2.9                      1.9
Equity income from nonconsolidated
affiliates, net of tax                                   -                      0.2                        -                      0.3
Net earnings                                           8.4                     11.7                     10.1                      9.4
Net earnings (loss) attributable to
redeemable noncontrolling interests                    0.2                        -                      0.2                        -
Net earnings attributable to Herman
Miller, Inc.                                           8.2                     11.7                      9.9                      9.4



                                         Herman Miller, Inc. and Subsidiaries 29

--------------------------------------------------------------------------------

Net Sales
The following charts present graphically the primary drivers of the
year-over-year change in net sales for the three and six months ended
November 28, 2020. The amounts presented in the graphs are expressed in millions
and have been rounded.
[[Image Removed: mlhr-20201128_g2.jpg]] [[Image Removed: mlhr-20201128_g3.jpg]]
Net sales decreased $47.9 million or 7.1% in the second quarter of fiscal 2021
compared to the second quarter of fiscal 2020. The following items contributed
to the change:

•Increase of approximately $51 million due to the acquisitions of HAY and
naughtone.
•Increased sales volumes within the Retail segment of approximately $28 million
which were driven primarily by increased demand within the segment's e-commerce
channel.
•Foreign currency translation had a positive impact on net sales of
approximately $2 million.
•Decreased sales volumes within the North America Contract ("NAC") segment of
approximately $129 million, primarily due to the impact of the outbreak of
COVID-19.

Net sales decreased $92.2 million or 6.9% in the first six months of fiscal 2021
compared to the first six months of fiscal 2020. The following items led to the
change:

•Increase of approximately $98 million due to the acquisitions of HAY and
naughtone.
•Increased sales volumes within the Retail segment of approximately $62 million
which were driven primarily by increased demand within the segment's e-commerce
channel.
•Incremental list price increases, net of price discounting, of approximately $9
million.
•Decreased sales volumes within the NAC segment of approximately $264 million,
primarily due to the impact of the outbreak of COVID-19.

Gross Margin
Gross margin was 39.0% in the second quarter of fiscal 2021 as compared to 37.9%
in the second quarter of fiscal 2020. The following factors summarize the major
drivers of the year-over-year change in gross margin percentage:

•Favorable channel and product sales mix combined with lower commodity costs increased gross margin by approximately 200 basis points. •Lower overhead leverage decreased gross margin by approximately 90 basis points.



Gross margin was 39.4% for the six month period ended November 28, 2020 as
compared to 37.3% for the same period of the prior fiscal year. The following
factors summarize the major drivers of the year-over-year change in gross margin
percentage:

•Strong channel mix increased gross margin by approximately 150 basis points.
30 Form 10-Q
--------------------------------------------------------------------------------

•Product mix, material performance and ongoing profitability improvement efforts
increased gross margin by approximately 50 basis points.
•Incremental list price increases, net of price discounting, increased gross
margin by approximately 40 basis points.
•Lower overhead leverage decreased gross margin by approximately 30 basis
points.

Operating Expenses
The following charts present graphically the primary drivers of the
year-over-year change in operating expenses for the three and six months ended
November 28, 2020. The amounts presented in the graphs are expressed in millions
and have been rounded.
                    [[Image Removed: mlhr-20201128_g4.jpg]]
                    [[Image Removed: mlhr-20201128_g5.jpg]]

                                         Herman Miller, Inc. and Subsidiaries 31

--------------------------------------------------------------------------------

Operating expenses decreased by $19.9 million or 10.3% in the second quarter of
fiscal 2021 compared to the prior year period. The following factors contributed
to the change:

•Lower marketing and selling costs of approximately $10 million primarily within
the North America Contract and Retail segments.
•Compensation and benefit costs decreased approximately $7 million due to lower
headcount associated with the reduction in workforce actions initiated in the
fourth quarter of fiscal 2020 and the temporary suspension of certain employee
benefits.
•Travel costs were approximately $3 million lower due to decreased travel as a
result of COVID-19.
•Restructuring expenses and special charges decreased approximately $3 million.
•Lower studio costs of approximately $3 million driven by lower lease expense
and staffing costs.
•Warranty costs decreased approximately $3 million.
•The acquisition of HAY and naughtone increased operating expenses by
approximately $12 million.

Operating expenses decreased by $51.2 million or 13.5% in the first six months of fiscal 2021 compared to the prior year period. The following factors contributed to the change:



•Lower marketing and selling costs of approximately $23 million primarily within
the North America Contract and Retail segments.
•Compensation and benefit costs decreased approximately $23 million due
primarily to lower headcount associated with the reduction in workforce actions
initiated in the fourth quarter of fiscal 2020, as well as temporary wage
reductions that were in effect during the first quarter of the year.
•Travel costs were approximately $9 million lower due to decreased travel as a
result of COVID-19.
•Restructuring expenses and special charges decreased approximately $5 million.
•Lower studio costs of approximately $5 million driven by lower lease expense.
•Warranty costs decreased approximately $4 million.
•The acquisition of HAY and naughtone increased operating expenses by
approximately $23 million.

Other Income/Expense
During the three months ended November 28, 2020, net other expense was $2.2
million, a decrease of $0.4 million compared to the same period in the prior
year. During the six months ended November 28, 2020, net other expense was $3.7
million, a decrease of $1.0 million compared to the same period in the prior
year.

Other income/expense in the three and six months ended November 30, 2019
reflected a pre-tax gain of $30.5 million related to the purchase accounting
treatment of the initial equity-method investment in U.K.-based naughtone. The
Company acquired the remaining shares of naughtone during the second quarter of
fiscal 2020 and as a result, was required to adjust the value of the initial
investment to fair value, resulting in a non-taxable gain.

Income Taxes
See Note 11 of the Condensed Consolidated Financial Statements for additional
information.


32 Form 10-Q

--------------------------------------------------------------------------------

Operating Segment Results
The business is comprised of various operating segments as defined by generally
accepted accounting principles in the United States. These operating segments
are determined on the basis of how the Company internally reports and evaluates
financial information used to make operating decisions. The segments identified
by the Company include North America Contract, International Contract, Retail,
and Corporate. For descriptions of each segment, refer to Note 16 of the
Condensed Consolidated Financial Statements.

The charts below present the relative mix of Net sales and Operating earnings
across each of the Company's segments during the three and six month periods
ended November 28, 2020. This is followed by a discussion of the Company's
results, by reportable segment.

[[Image Removed: mlhr-20201128_g6.jpg]][[Image Removed: mlhr-20201128_g7.jpg]]

[[Image Removed: mlhr-20201128_g8.jpg]][[Image Removed: mlhr-20201128_g9.jpg]]

Herman Miller, Inc. and Subsidiaries 33
--------------------------------------------------------------------------------

North America Contract ("North America")


                                               Three Months Ended                                         Six Months Ended
                               November 28,        November 30,                          November 28,        November 30,
(Dollars in millions)              2020                2019              Change              2020                2019              Change
Net sales                      $    323.1          $    450.6          $ (127.5)         $    661.9          $    909.3          $ (247.4)
Gross margin                        116.2               169.3             (53.1)              245.2               337.0             (91.8)
Gross margin %                       36.0  %             37.6  %           (1.6) %             37.0  %             37.1  %           (0.1) %

Operating earnings                   35.6                62.5             (26.9)               87.4               125.4             (38.0)
Operating earnings %                 11.0  %             13.9  %           (2.9) %             13.2  %             13.8  %           (0.6) %


For the three month comparative period, net sales decreased 28.3%, or 29.1%(*) on an organic basis, over the prior year period due to:

•Decreased sales volumes within the North America segment of approximately $129 million, primarily due to the outbreak of COVID-19; partially offset by •Approximately $4 million due to the acquisition of naughtone.

For the six month comparative period, net sales decreased 27.2%, or 28.4%(*) on an organic basis, over the prior year period due to:



•Decreased sales volumes within the North America segment of approximately $264
million, primarily due to the outbreak of COVID-19; partially offset by
•Incremental list price increases, net of price discounting, of approximately $5
million; and
•Approximately $11 million due to the acquisition of naughtone.

For the three month comparative period, operating earnings decreased $26.9 million, or 43.0%, over the prior year period due to:



•Decreased gross margin of $53.1 million due to decreased sales volumes and a
decrease in gross margin percentage of 160 basis points. The decrease in gross
margin percentage was due primarily to lower volume leverage due to the outbreak
of COVID-19 described above, partially mitigated by improvements in material and
labor performance; partially offset by
•Decreased operating expenses of $26.2 million driven primarily by lower
marketing and selling expenses of approximately $8 million, lower compensation
and benefit costs of approximately $6 million, lower warranty costs of
approximately $3 million, lower restructuring costs of approximately $3 million,
and lower travel costs of approximately $2 million.

For the six month comparative period, operating earnings decreased $38.0 million, or 30.3%, over the prior year period due to:



•Decreased gross margin of $91.8 million due to decreased sales volumes;
partially offset by
•Decreased operating expenses of $53.8 million driven primarily by lower
marketing and selling expenses of approximately $20 million, lower compensation
and benefit costs of approximately $13 million, lower travel costs of
approximately $6 million, lower warranty costs of approximately $4 million, and
lower restructuring costs of approximately $3 million.

(*) Non-GAAP measurements; see accompanying reconciliations and explanations.




34 Form 10-Q
--------------------------------------------------------------------------------

International Contract ("International")


                                               Three Months Ended                                        Six Months Ended
                               November 28,        November 30,                         November 28,        November 30,
(Dollars in millions)              2020                2019              Change             2020                2019              Change
Net sales                      $    168.1          $    118.2          $  49.9          $    321.7          $    232.0          $  89.7
Gross margin                         60.7                40.3             20.4               115.7                80.1             35.6
Gross margin %                       36.1  %             34.1  %           2.0  %             36.0  %             34.5  %           1.4  %

Operating earnings                   23.4                12.8             10.6                48.4                25.9             22.5
Operating earnings %                 13.9  %             10.8  %           3.1  %             15.0  %             11.2  %           3.8  %



For the three month comparative period, net sales increased 42.2%, or 0.6%(*) on
an organic basis, over the prior year period due primarily to the acquisition of
HAY and naughtone which increased sales by approximately $48 million.

For the six month comparative period, net sales increased 38.7%, or 0.9%(*) on
an organic basis, over the prior year period due primarily to the acquisition of
HAY and naughtone which increased sales by approximately $87 million.

For the three month comparative period, operating earnings increased $10.6 million, or 82.8%, over the prior year period due to:

•Increased gross margin of $20.4 million due to the increase in sales explained above, as well as increased gross margin percentage of 200 basis points due primarily to changes in channel and product mix; partially offset by •Increased operating expenses of $9.8 million driven primarily by the acquisition of HAY and naughtone.

For the six month comparative period, operating earnings increased $22.5 million, or 86.9%, over the prior year period due to:



•Increased gross margin of $35.6 million due to the increase in sales explained
above, and increased gross margin percentage of 140 basis points due primarily
to changes in channel and product mix; partially offset by
•Increased operating expenses of $13.1 million, driven primarily by the
acquisition of HAY and naughtone and partially offset by cost reduction actions.

(*) Non-GAAP measurements; see accompanying reconciliations and explanations.

Retail
                                                    Three Months Ended                                             Six Months Ended
                                                                                                  November 28,        November 30,

(Dollars in millions)           November 28, 2020        November 30, 2019         Change             2020                2019              Change
Net sales                      $          135.1                   105.4          $  29.7          $    269.4          $    203.9          $  65.5
Gross margin                               67.3                    45.9             21.4               133.3                84.5             48.8
Gross margin %                             49.8  %                 43.5  %           6.3  %             49.5  %             41.4  %           8.1  %

Operating earnings                         22.6                    (0.9)            23.5                51.8                (4.9)            56.7
Operating earnings %                       16.7  %                 (0.9) %          17.6  %             19.2  %             (2.4) %          21.6  %


For the three month comparative period, net sales increased 28.2%, both on an as reported and organic(*) basis, over the prior year period due to:

•Increased sales volumes of approximately $28 million which were driven primarily by increased demand within the segment's e-commerce channel; and •Incremental list price increases, net of price discounting, of approximately $3 million.

Herman Miller, Inc. and Subsidiaries 35
--------------------------------------------------------------------------------

For the six month comparative period, net sales increased 32.1%, both on an as reported and organic(*) basis, over the prior year period due to:



•Increased sales volumes of approximately $62 million which were driven
primarily by increased demand within the segment's e-commerce channel; and
•Incremental list price increases, net of price discounting, of approximately $6
million; offset by
•Lower freight revenue of approximately $2 million.

For the three month comparative period, operating earnings increased $23.5 million over the prior year period due to:



•Increased gross margin of $21.4 million due to the increase in sales explained
above, as well as increased gross margin percentage of 630 basis points due
primarily to changes in channel and product mix and incremental list price
increases, net of price discounting, partially offset by higher freight
expenses; and
•Decreased operating expenses of $2.1 million driven primarily by lower studio
costs.

For the six month comparative period, operating earnings increased $56.7 million over the prior year period due to:



•Increased gross margin of $48.8 million due to the increase in sales explained
above, as well as increased gross margin of 810 basis points due primarily to
changes in channel and product mix and incremental list price increases, net of
price discounting; and
•Decreased operating expenses of $7.9 million driven primarily by lower studio
costs and lower marketing expenses.

(*) Non-GAAP measurements; see accompanying reconciliations and explanations.

Corporate


Corporate unallocated expenses totaled $10.6 million for the second quarter of
fiscal 2021, a decrease of $1.4 million from the second quarter of fiscal 2020.
The decrease was driven primarily by lower special charges in the current
period.

Corporate unallocated expenses totaled $21.2 million for the first six months of
fiscal 2021, a decrease of $2.6 million from the same period of fiscal 2020. The
decrease was driven primarily by lower compensation and benefit costs and lower
special charges in the current period.

Liquidity and Capital Resources
The table below summarizes the net change in cash and cash equivalents for the
six months ended as indicated.

(In millions)                               November 28, 2020       November 30, 2019

Cash provided by (used in):
Operating activities                       $            214.6      $            142.4
Investing activities                                    (24.4)                  (82.1)
Financing activities                                   (276.9)                  (40.6)
Effect of exchange rate changes                          10.6               

(1.9)


Net change in cash and cash equivalents    $            (76.1)     $             17.8




36 Form 10-Q

--------------------------------------------------------------------------------

Cash Flows - Operating Activities
Cash provided by operating activities for the six months ended November 28, 2020
was $214.6 million, as compared to $142.4 million in the same period of the
prior year. The increase in cash generated from operations in the current year,
compared to the prior year, was primarily due to:

•Prior year net earnings which included a non-taxable non-cash gain on
consolidation of an equity method investment of $30.5 million; and
•An increase in current liabilities in the current period of $22.9 million,
driven primarily by an increase in accounts payable. This compares to a decrease
in current liabilities of $21.1 million in the prior year period. The decrease
in the prior year period was driven primarily by a decrease in accrued
liabilities; offset by
•A decrease in current assets in the current period of $2.3 million, driven by a
decrease in inventory and prepaid expenses, offset by an increase in accounts
receivable. This compares to a decrease in current assets of $16.5 million in
the prior year period.

Cash Flows - Investing Activities
Cash used in investing activities for the six months ended November 28, 2020 was
$24.4 million, as compared to $82.1 million in the same period of the prior
year. The decrease in cash outflow in the current year, compared to the prior
year, was primarily due to:

•Prior year cash outflow of $40.0 million for the purchase of naughtone;
•A decrease in capital expenditures of $14.2 million due to reduced spending as
a result of COVID-19; and
•Proceeds from the sale of the Company's manufacturing facility in China and
office facility in the United Kingdom in the current year of $11.4 million.

At the end of the second quarter of fiscal 2021, there were outstanding
commitments for capital purchases of $16.3 million. The Company plans to fund
these commitments through a combination of cash on hand and cash flows from
operations. The Company expects full-year capital purchases to be between $50.0
million and $60.0 million, which will be primarily related to investments in the
Company's facilities and equipment. This compares to full-year capital spending
of $69.0 million in fiscal 2020.

Cash Flows - Financing Activities
Cash used in financing activities for the six months ended November 28, 2020 was
$276.9 million, as compared to $40.6 million in the same period of the prior
year. The increase in cash outflow in the current year, compared to the prior
year, was primarily due to repayments of $265.0 million on the Company's credit
facility in June 2020.

Sources of Liquidity
In addition to steps taken to protect its workforce and manage business
operations, the Company has taken actions to safeguard its capital position
in the current environment. The Company is closely managing spending levels,
capital investments, and working capital, and has temporarily suspended open
market share repurchase activity as part of managing cash flows. For more
information on current cost reductions, refer to the COVID-19 Update section
above.

At the end of the second quarter of fiscal 2021, the Company had a
well-positioned balance sheet and liquidity profile. In addition to cash flows
from operating activities, the Company has access to liquidity through credit
facilities, cash and cash equivalents, and short-term investments. These sources
have been summarized below. For additional information, refer to Note 14 to the
Condensed Consolidated Financial Statements.

(In millions)                                              November 28, 2020            May 30, 2020
Cash and cash equivalents                                $            377.9          $         454.0
Marketable securities                                                   7.2                      7.0
Availability under syndicated revolving line of credit                265.2                      0.6
Total liquidity                                          $            650.3          $         461.6



                                         Herman Miller, Inc. and Subsidiaries 37

--------------------------------------------------------------------------------

Of the cash and cash equivalents noted above at the end of the second quarter of
fiscal 2021, the Company had $176.4 million of cash and cash equivalents held
outside the United States. In addition, the Company had marketable securities of
$7.2 million held by one of its international wholly-owned subsidiaries.

The Company's syndicated revolving line of credit, which expires on August 28,
2024, provides the Company with up to $500 million in revolving variable
interest borrowing capacity and includes an "accordion feature" allowing the
Company to increase, at its option and subject to the approval of the
participating banks, the aggregate borrowing capacity of the facility by up to
$250 million. Outstanding borrowings bear interest at rates based on the prime
rate, federal funds rate, LIBOR or negotiated rates as outlined in the
agreement. Interest is payable periodically throughout the period if borrowings
are outstanding.

As of November 28, 2020, the total debt outstanding related to borrowings under the syndicated revolving line of credit was $225.0 million with available borrowings against this facility of $265.2 million.



The subsidiary holding the Company's marketable securities is taxed as a United
States taxpayer at the Company's election. Consequently, for tax purposes, all
United States tax impacts for this subsidiary have been recorded. The Company
intends to repatriate $26.7 million in cash held in certain foreign
jurisdictions over the next two years and as such has recorded a deferred tax
liability related to foreign withholding taxes on these future dividends
received in the U.S. from foreign subsidiaries of $1.8 million. A significant
portion of this cash was previously taxed under the U.S. Tax Cut and Jobs Act
(TCJA) one-time U.S. tax liability on undistributed foreign earnings. The
Company intends to remain indefinitely reinvested in the remaining undistributed
earnings outside the U.S.

The Company believes that its financial resources will allow it to manage the
impact of COVID-19 on business operations for the foreseeable future which could
include materially reduced revenue and profits. The Company will continue to
evaluate its financial position in light of future developments, particularly
those relating to COVID-19.

Contractual Obligations
Contractual obligations associated with ongoing business and financing
activities will require cash payments in future periods. A table summarizing the
amounts and estimated timing of these future cash payments as of May 30, 2020
was provided in the Company's annual report on Form 10-K for the year ended
May 30, 2020. There have been no material changes in such obligations since that
date.

Guarantees

See Note 13 to the Condensed Consolidated Financial Statements.



Variable Interest Entities
See Note 18 to the Condensed Consolidated Financial Statements.

Contingencies

See Note 13 to the Condensed Consolidated Financial Statements.

Critical Accounting Policies




The Company strives to report financial results clearly and understandably. The
Company follows accounting principles generally accepted in the United States in
preparing its consolidated financial statements, which require certain estimates
and judgments that affect the financial position and results of operations for
the Company. The Company continually reviews the accounting policies and
financial information disclosures. A summary of the more significant accounting
policies that require the use of estimates and judgments in preparing the
financial statements is provided in the Company's annual report on Form 10-K for
the year ended May 30, 2020.

New Accounting Standards
See Note 2 to the Condensed Consolidated Financial Statements.

38 Form 10-Q
--------------------------------------------------------------------------------

Safe Harbor Provisions
Certain statements in this filing are not historical facts but are
"forward-looking statements" as defined under Section 27A of the Securities Act
of 1933, as amended, and Section 21E of the Securities Exchange Act, as amended,
that are based on management's beliefs, assumptions, current expectations,
estimates, and projections about the office furniture industry, the economy, and
the Company itself. Words like "anticipates," "believes," "confident,"
"estimates," "expects," "forecasts," likely," "plans," "projects," and "should,"
variations of such words, and similar expressions identify such forward-looking
statements. These statements do not guarantee future performance and involve
certain risks, uncertainties, and assumptions that are difficult to predict with
regard to timing, extent, likelihood, and degree of occurrence. These risks
include, without limitation, the success of our growth strategy, employment and
general economic conditions, the pace of economic growth in the U.S., and in our
International markets, the potential impact of changes in U.S. tax law, the
increase in white collar employment, the willingness of customers to undertake
capital expenditures, the types of products purchased by customers,
competitive-pricing pressures, the availability and pricing of raw materials,
our reliance on a limited number of suppliers, our ability to expand globally
given the risks associated with regulatory and legal compliance challenges and
accompanying currency fluctuations, the ability to increase prices to absorb the
additional costs of raw materials, the financial strength of our dealers and the
financial strength of our customers, our ability to locate new DWR, HAY, and
Herman Miller retail stores and studios, negotiate favorable lease terms for new
and existing locations and the implementation of our studio portfolio
transformation, our ability to attract and retain key executives and other
qualified employees, our ability to continue to make product innovations, the
success of newly-introduced products, our ability to serve all of our markets,
possible acquisitions, divestitures or alliances, the pace and level of
government procurement, the outcome of pending litigation or governmental audits
or investigations, political risk in the markets we serve, natural disasters,
public health crises, disease outbreaks, and other risks identified in our
filings with the Securities and Exchange Commission. Therefore, actual results
and outcomes may materially differ from what we express or forecast.
Furthermore, Herman Miller, Inc., undertakes no obligation to update, amend or
clarify forward-looking statements.

© Edgar Online, source Glimpses