Advanced search
Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Email Registration
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
  1. Homepage
  2. Equities
  3. India
  4. Bombay Stock Exchange
  5. Hero MotoCorp Limited
  6. Financials
    500182   INE158A01026

HERO MOTOCORP LIMITED

(500182)
  Report
End-of-day quote Bombay Stock Exchange  -  2022-09-28
2534.20 INR   -2.11%
12:09aHero MotoCorp to Invest $60 Million for Minority Stake in American Electric Motorcycle Manufacturer
MT
09/29INDIA STOCKS-Indian shares seen opening lower ahead of RBI policy outcome
RE
09/29India's Hero MotoCorp to invest $60 million in Zero Motorcycles
RE
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Capitalization1 318 425582 389458 928506 390--
Enterprise Value (EV)1 267 015515 823403 279412 526399 950389 520
P/E ratio 8,76x19,6x18,6x16,2x13,2x11,8x
Yield 5,65%3,09%4,14%4,19%4,85%5,41%
Capitalization / Revenue 1,10x1,89x1,57x1,46x1,31x1,20x
EV / Revenue 0,93x1,67x1,38x1,19x1,03x0,93x
EV / EBITDA 6,75x12,8x12,0x9,57x7,65x6,68x
Price to Book 2,25x3,83x2,90x3,02x2,77x2,61x
Nbr of stocks (in thousands) 199 739199 780199 812199 822--
Reference price (INR) 1 5942 9152 2972 5342 5342 534
Announcement Date 06/09/202005/06/202105/03/2022---
1 INR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Net sales1 288 361308 006292 455346 636386 977420 870
EBITDA1 39 58040 19233 68843 09752 31458 352
Operating profit (EBIT)1 31 40033 42427 19036 36844 81350 385
Operating Margin 10,9%10,9%9,30%10,5%11,6%12,0%
Pre-Tax Profit (EBT)1 45 73739 00432 50141 41550 81056 447
Net income1 36 33329 64224 73031 32038 53343 177
Net margin 12,6%9,62%8,46%9,04%9,96%10,3%
EPS2 182148124157192215
Dividend per Share2 90,090,095,0106123137
Announcement Date 06/09/202005/06/202105/03/2022---
1 INR in Million
2 INR
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales1 84 53478 83374 21783 92590 96787 423
EBITDA1 10 6649 6008 2769 40811 86111 758
Operating profit (EBIT)1 9 0257 9566 6917 7789 8499 413
Operating Margin 10,7%10,1%9,02%9,27%10,8%10,8%
Pre-Tax Profit (EBT)1 10 5299 1078 0228 23811 24811 284
Net income1 7 9446 8616 2716 2458 5488 576
Net margin 9,40%8,70%8,45%7,44%9,40%9,81%
EPS2 39,834,331,431,342,842,9
Dividend per Share ------
Announcement Date 11/12/202102/10/202205/03/202208/12/2022--
1 INR in Million
2 INR
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Net Debt1 ------
Net Cash position1 51 41066 56755 64993 864106 439116 869
Leverage (Debt / EBITDA) -1,30x-1,66x-1,65x-2,18x-2,03x-2,00x
Free Cash Flow1 40 50036 58115 34028 13734 21638 977
ROE (Net Profit / Equities) 26,9%20,2%14,8%19,0%21,6%22,8%
Shareholders' equity1 134 968146 674166 850164 853178 012189 026
ROA (Net Profit / Asset) 20,0%14,5%10,2%12,8%14,2%15,1%
Assets1 181 952204 552243 230245 037271 222286 541
Book Value Per Share2 708761793840915972
Cash Flow per Share2 271209105190239270
Capex1 13 6015 1465 6979 6739 66110 254
Capex / Sales 4,72%1,67%1,95%2,79%2,50%2,44%
Announcement Date 06/09/202005/06/202105/03/2022---
1 INR in Million
2 INR
Previous periodNext period
Estimates
Analysis
India's Hero MotoCorp to invest $60 million in Zero Motorcycles
Key data
Capitalization (INR) 506 389 502 868
Capitalization (USD) 6 203 723 817
Net sales (INR) 292 454 700 000
Net sales (USD) 3 582 831 353
Number of employees 9 173
Sales / Employee (INR) 31 882 121
Sales / Employee (USD) 390 584
Free-Float 63,7%
Free-Float capitalization (INR) 322 806 418 807
Free-Float capitalization (USD) 3 954 667 024
Avg. Exchange 20 sessions (INR) 71 340 264
Avg. Exchange 20 sessions (USD) 873 982
Average Daily Capital Traded 0,01%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA