HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES



For purposes of this Management's Discussion and Analysis of Financial Condition
and Results of Operations ("MD&A") section, we use the terms "Hewlett Packard
Enterprise", "HPE", the "Company", "we", "us" and "our" to refer to Hewlett
Packard Enterprise Company. References in the MD&A section to "former Parent"
refer to HP Inc.

We intend the discussion of our financial condition and results of operations
that follows to provide information that will assist the reader in understanding
our Condensed Consolidated Financial Statements, changes in certain key items in
these financial statements from period-to-period and the primary factors that
accounted for these changes, as well as how certain accounting principles,
policies, and estimates affect our Condensed Consolidated Financial Statements.
This discussion should be read in conjunction with our Condensed Consolidated
Financial Statements and the related notes that appear elsewhere in this
document.

The financial discussion and analysis in the following MD&A compares the three
and nine months ended July 31, 2022 to the comparable prior-year periods and
where appropriate, as of July 31, 2022, unless otherwise noted.

This MD&A is organized as follows:



•Trends and Uncertainties. A discussion of material events and uncertainties
known to management, such as an update to our COVID-19 response, our managed
exit from Russia and Belarus, and other events.

•Executive Overview. A discussion of our business and a summary analysis of our financial performance and other highlights, including non-GAAP financial measures, affecting the Company to provide context to the remainder of the MD&A.



•Critical Accounting Policies and Estimates. A discussion of accounting policies
and estimates that we believe are important to understanding the assumptions and
judgments incorporated in our reported financial results.

•Results of Operations. A discussion of the results of operations at the consolidated level is followed by a discussion of the results of operations at the segment level.

•Liquidity and Capital Resources. An analysis of changes in our cash flows and a discussion of our financial condition and liquidity.

•Contractual Cash and Other Obligations. An overview of contractual cash obligations, retirement and post-retirement benefit plan funding, restructuring plans, uncertain tax positions, and off-balance sheet arrangements.



•GAAP to Non-GAAP Reconciliations. Each non-GAAP financial measure has been
reconciled to the most directly comparable GAAP financial measure therein. This
section also includes a discussion of the usefulness of non-GAAP financial
measures, and material limitations associated with the use of non-GAAP financial
measures.
                                       40

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

TRENDS AND UNCERTAINTIES



The overall demand environment continues to improve but remains impacted by
industry-wide supply constraints which have contributed to a challenging supply
chain environment, even as the impact of recent pandemic-related lockdowns in
China alleviated somewhat in the current quarter, which along with inflationary
pressures are driving up material and logistic costs. The challenging supply
chain environment has moderated our revenue growth, elevated costs, and delayed
certain unit shipments, resulting in a higher level of backlog and related
inventory at the end of the period. We expect this trend to continue in the near
term.

Russia/Ukraine Conflict

The conflict between Russia and Ukraine and the related sanctions imposed by the
U.S., European Union (E.U.), and other countries in response have negatively
impacted our operations in both countries and increased economic and political
uncertainty across the world. In response to the sanctions imposed, in February
2022, we suspended all new sales and shipments to Russia and Belarus and
implemented compliance measures to address the continuously changing regulatory
landscape. Based on a further assessment of business risks and needs, in June
2022, we determined that it is no longer tenable to maintain operations in
Russia and Belarus and are proceeding with an orderly, managed exit of our
remaining business in these countries.

In fiscal 2021, our operations in Russia and Belarus accounted for approximately
2% of our total net revenues. During the three months ended July 31, 2022, we
recorded total pre-tax charges of $36 million primarily related to employee
severance and abandoned assets, $6 million of which was included in Cost of
services and $30 million in Disaster charges in the Condensed Consolidated
Statement of Earnings. We also recorded $16 million of net income tax charges,
primarily as a result of recording a valuation allowance on deferred taxes, in
the Provision for taxes in the Condensed Consolidated Statement of Earnings in
connection with these charges. During the nine months ended July 31, 2022, we
recorded total pre-tax charges of $162 million primarily related to expected
credit losses of financing and trade receivables, employee severance and
abandoned assets, $99 million of which was included in Financing cost, $12
million in Cost of services and $51 million in Disaster charges in the Condensed
Consolidated Statements of Earnings. We recorded $9 million of net income tax
benefit in the Provision for taxes in the Condensed Consolidated Statement of
Earnings related to these charges.

We will continue monitoring the social, political, regulatory, and economic
environment in Russia and Ukraine, and will consider further actions as
appropriate. More broadly, there could be additional adverse impacts to our net
revenues, earnings and cash flows should the situation escalate beyond its
current scope, including, among other potential impacts, economic recessions in
certain neighboring countries or globally due to inflationary pressures and
supply chain cost increases or the geographic proximity of the war relative to
the rest of Europe.

Recent U.S. Tax Legislation



On August 16, 2022, the U.S. government enacted the Inflation Reduction Act of
2022 (the "Inflation Reduction Act") into law. The Inflation Reduction Act
includes a new corporate alternative minimum tax (the "Corporate AMT") of 15% on
the adjusted financial statement income ("AFSI") of corporations with average
AFSI exceeding $1.0 billion over a three-year period. The Corporate AMT is
effective for the Company beginning in fiscal 2024. We are evaluating the
Corporate AMT and its potential impact on our future U.S. tax expense, cash
taxes, and effective tax rate. Additionally, the Inflation Reduction Act imposes
an excise tax of 1% tax on the fair market value of net stock repurchases made
after December 31, 2022. The impact of this provision will be dependent on the
extent of share repurchases made in future periods.

COVID-19 Update



Given the effectiveness and broad access of vaccines along with their acceptance
by a high percentage of our U.S. workforce, as of September 6, 2022, we will
lift our vaccination requirement for access to sites, travel, and events in the
U.S. However, any team member or contingent worker working at or visiting
customer or third-party sites must continue to comply with those parties' rules
and provide proof of vaccination or a negative test.

Outside of the U.S., sites are open at varying capacities based on local pandemic conditions and risk mitigation strategies enacted by country leadership. We maintain compliance with all local laws and regulations with respect to office attendance and safety protocols.


                                       41

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

EXECUTIVE OVERVIEW



We are a global technology leader focused on developing intelligent solutions
that allow customers to capture, analyze, and act upon data seamlessly from edge
to cloud. We enable customers to accelerate business outcomes by driving new
business models, creating new customer and employee experiences, and increasing
operational efficiency today and into the future. Our customers range from
small-and-medium size businesses to large global enterprises and governmental
entities. Our legacy dates to a partnership founded in 1939 by William R.
Hewlett and David Packard, and we strive every day to uphold and enhance that
legacy through our dedication to providing innovative technological solutions to
our customers.

Our operations are organized into six reportable segments for financial reporting purposes: Compute, High Performance Computing and Artificial Intelligence ("HPC & AI"), Storage, Intelligent Edge, HPE Financial Services ("FS"), and Corporate Investments and Other.



The global pandemic has brought a renewed focus on digital transformation as
businesses rethink everything from remote work and collaboration to business
continuity and data insights. Businesses are looking ahead, beyond the demands
of the pandemic, and treating digital transformation as a strategic imperative.
Additionally, the pandemic has accelerated several trends relevant to the
company: the exponential increase of data at the edge; the need for a cloud
experience everywhere to manage the growth of data at the edge; and the need to
quickly extract value from the captured data. Enterprises have embraced
multi-cloud strategies, employing different cloud environments for different
types of data and workloads. Increasingly, customers want to digitally
transform, while preserving capital and eliminating operating expense, by paying
only for the IT they use.

In response, we are accelerating our development and innovation efforts in areas
of strategic focus, including the Intelligent Edge and HPC & AI businesses,
while at the same time, strengthening our core Compute and Storage businesses,
by investing in key areas of growth and accelerating our as-a-service pivot to
become the edge-to-cloud company for our customers and partners with our HPE
GreenLake edge-to-cloud platform.

On March 22, 2022, we announced significant advancements to our HPE GreenLake
edge-to-cloud platform, our flagship hybrid offering that enables organizations
to modernize all their applications and data, from edge to cloud. The platform
advancements include a unified operating experience with one view of all
services edge to cloud along with convergence with the Aruba Central cloud
service, twelve new cloud services including network as-a-service, data
services, high performance computing functions, and compute operations
management, and availability of HPE GreenLake platform in the online
marketplaces of several leading distributors. These updates strengthen the HPE
GreenLake platform and help customers drive their data modernization needs.

The following table summarizes our condensed consolidated financial results for the periods presented:


                             For the three months ended July                           For the nine months ended July
                                           31,                                                      31,
                                 2022                2021             Change               2022               2021              Change
                             Dollars in millions, except per share                    Dollars in millions, except per
                                            amounts                                            share amounts

Net revenue                 $    6,951            $  6,897             0.8%           $   20,625           $ 20,430              1.0%
Gross profit                $    2,396            $  2,382             0.6%           $    6,913           $  6,957             (0.6)%
Gross profit margin               34.5    %           34.5  %          -pts                 33.5   %           34.1  %         (0.6)pts
Earnings from operations    $      466            $    282             65.2%          $    1,121           $    782             43.4%
Operating profit margin            6.7    %            4.1  %         2.6pts                 5.4   %            3.8  %          1.6pts
Net earnings                $      409            $    392             4.3%           $    1,172           $    874             34.1%
Diluted net earnings per    $     0.31            $   0.29             $0.02          $     0.88           $   0.66             $0.22

share


Cash flow from operations   $    1,254            $  1,130             $124           $    1,557           $  2,915            $(1,358)

Three months ended July 31, 2022 compared with the three months ended July 31, 2021



Net revenue of $7.0 billion represented an increase of 0.8% (increased 4.3% on a
constant currency basis) as robust demand reflected by a high beginning order
backlog was moderated by a combination of unfavorable currency fluctuations,
ongoing supply chain constraints, and lower revenue from Russia. The net revenue
increase was driven by the introduction of the Frontier supercomputer from HPE
Cray and strong demand for our networking products. The gross profit margin of
34.5%

                                       42

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

(or $2.4 billion) was unchanged from the prior-year period as the combination of
pricing discipline in server and storage products and a mix shift to higher
margin software rich offerings was offset by supply chain constraints and
related cost increases in HPC & AI and Intelligent Edge. The operating profit
margin was 6.7%, up 2.6 percentage points due primarily to lower transformation
costs and lower selling, general & administrative expense, the positive impact
of which was moderated by expenses related to exiting our Russia and Belarus
businesses.

Nine months ended July 31, 2022 compared with the nine months ended July 31, 2021



Net revenue of $20.6 billion represented an increase of 1.0% (increased 2.6% on
a constant currency basis) as robust demand reflected by a high beginning order
backlog was moderated by a combination of ongoing supply chain constraints,
lower revenue from Russia, and unfavorable currency fluctuations. The net
revenue increase was led by strong demand for networking products, the
introduction of the Frontier supercomputer from HPE Cray and effective pricing
management in server products. The gross profit margin of 33.5% (or $6.9
billion) represents a decrease of 0.6 percentage points due primarily to supply
chain constraints and related cost increases in HPC & AI, Intelligent Edge, and
Storage, with expected credit losses related to exiting our Russia and Belarus
businesses adding to the overall decline. Moderating the decrease was pricing
discipline and strong cost management in server products. The operating profit
margin was 5.4%, up 1.6 percentage points due primarily to lower transformation
costs.

For the nine months ended July 31, 2022, we generated $1.6 billion of cash flow
from operations and used $201 million of free cash flows primarily due to the
impact of supply chain constraints on working capital, which moderated cash
generation, and increased capital investments.

The following table summarizes our condensed consolidated non-GAAP financial results for the periods presented:


                                 For the three months ended July                          For the nine months ended July
                                               31,                                                     31,
                                      2022               2021            Change               2022               2021              Change
                                 Dollars in millions, except per share                   Dollars in millions, except per
                                                amounts                                           share amounts

Net revenue adjusted for         $   7,194            $ 6,897             4.3%           $   20,957           $ 20,430              2.6%
currency
Non-GAAP gross profit            $   2,412            $ 2,393             0.8%           $    7,065           $  6,996              1.0%
Non-GAAP gross profit margin          34.7    %          34.7  %          -pts                 34.3   %           34.2  %          0.1pts
Non-GAAP earnings from           $     729            $   673             8.3%           $    2,124           $  2,131             (0.3)%
operations
Non-GAAP operating profit margin      10.5    %           9.8  %         0.7pts                10.3   %           10.4  %         (0.1)pts
Non-GAAP net earnings            $     629            $   623             1.0%           $    1,909           $  1,914             (0.3)%
Non-GAAP diluted net earnings    $    0.48            $  0.47             $0.01          $     1.44           $   1.44               $-
per share
Free cash flow                   $     587            $   526              $61           $     (201)          $  1,457            $(1,658)


Each non-GAAP financial measure has been reconciled to the most directly
comparable GAAP financial measure herein. Please refer to the section "GAAP to
Non-GAAP Reconciliations" at the end of this MD&A for these reconciliations,
along with a discussion of the usefulness of these non-GAAP financial measures,
and material limitations associated with the use of these non-GAAP financial
measures.

Annualized revenue run-rate ("ARR")



ARR represents the annualized revenue of all net HPE GreenLake edge-to-cloud
platform services revenue, related financial services revenue (which includes
rental income from operating leases and interest income from capital leases) and
software-as-a-service, software consumption revenue, and other as-a-service
offerings, recognized during a quarter and multiplied by four. We use ARR as a
performance metric. ARR should be viewed independently of net revenue and is not
intended to be combined with it.

                                       43

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

The following presents our ARR performance for the periods presented:


                                        For the three months ended July 31,
                                         2022                             2021
                                                Dollars in millions
ARR                           $             858                   $             705
year-over-year growth rate               22%                              34%


The 22% increase in ARR was due to growth in our HPE GreenLake edge-to-cloud
platform and related financial services due to an expanding customer installed
base. The increase was adversely impacted by unfavorable currency fluctuations,
supply chain constraints and related installation delays. At the segment level,
ARR growth was led by strength in Storage as-a-service including Zerto and
Intelligent Edge as-a-service activity.

Returning capital to our shareholders remains an important part of our capital
allocation framework that consists of capital returns to shareholders and
strategic investments. During the third quarter of fiscal 2022, we paid a
quarterly dividend of $0.12 per share to our shareholders. On August 30, 2022,
we declared our fiscal 2022 fourth quarterly dividend of $0.12 per share,
payable on October 7, 2022, to stockholders of record as of the close of
business on September 12, 2022. During the first nine months of fiscal 2022, we
repurchased and settled an aggregate amount of $384 million in connection with
our share repurchase program. As of July 31, 2022, we had a remaining
authorization of $1.5 billion for future share repurchases.

We believe our existing balance of cash and cash equivalents, along with
commercial paper and other short-term liquidity arrangements, are sufficient to
satisfy our working capital needs, capital asset purchases, dividends, debt
repayments, and other liquidity requirements associated with our existing
operations. As of July 31, 2022 and October 31, 2021, our cash, cash equivalents
and restricted cash were $4.4 billion and $4.3 billion, respectively. In
December 2021, we terminated our prior senior unsecured revolving credit
facility and entered into a new senior unsecured revolving credit facility with
an aggregate lending commitment of $4.75 billion for a period of five years. As
of July 31, 2022, no borrowings were outstanding under this credit facility.

RESULTS OF OPERATIONS



Revenue from our international operations has historically represented, and we
expect will continue to represent, a majority of our overall net revenue. As a
result, our revenue growth has been impacted, and we expect will continue to be
impacted, by fluctuations in foreign currency exchange rates. In order to
provide a framework for assessing performance excluding the impact of foreign
currency fluctuations, we present the year-over-year percentage change in
revenue on a constant currency basis, which assumes no change in foreign
currency exchange rates from the prior-year period and does not adjust for any
repricing or demand impacts from changes in foreign currency exchange rates.
This change in revenue on a constant currency basis is calculated as the
quotient of (a) current year revenue converted to U.S. dollars using the
prior-year period's foreign currency exchange rates divided by (b) the
prior-year period revenue. This information is provided so that revenue can be
viewed without the effect of fluctuations in foreign currency exchange rates,
which is consistent with how management evaluates our revenue results and
trends. This constant currency disclosure is provided in addition to, and not as
a substitute for, the year-over-year percentage change in revenue on a GAAP
basis. Other companies may calculate and define similarly labeled items
differently, which may limit the usefulness of this measure for comparative
purposes.
                                       44

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

Results of operations in dollars and as a percentage of net revenue were as
follows:
                                                       For the three months ended July 31,                                                For the nine months ended July 31,
                                                 2022                                        2021                                     2022                                   2021
                                                                                                                                               % of                                   % of
                                  Dollars             % of Revenue            Dollars            % of Revenue             Dollars             Revenue            Dollars            Revenue
                                                                                                      Dollars in millions
Net revenue                     $   6,951                     100.0  %       $ 6,897                     100.0  %       $  20,625               100.0  %       $ 20,430                100.0  %
Cost of sales                       4,555                      65.5            4,515                      65.5             13,712                66.5            13,473                 65.9
Gross profit                        2,396                      34.5            2,382                      34.5              6,913                33.5             6,957                 34.1
Research and development              509                       7.3              506                       7.3              1,530                 7.4             1,477                  7.2
Selling, general and
administrative                      1,229                      17.7            1,291                      18.7              3,679                17.8             3,649                 17.9
Amortization of intangible
assets                                 73                       1.1               82                       1.2                220                 1.2               276                  1.4

Transformation costs                   80                       1.2              213                       3.1                289                 1.4               733                  3.6
Disaster charges                       30                       0.4                5                       0.1                 49                 0.2                 6                    -
Acquisition, disposition and
other related charges                   9                       0.1                3                         -                 25                 0.1                34                  0.2
Earnings from operations              466                       6.7              282                       4.1              1,121                 5.4               782                  3.8
Interest and other, net               (74)                     (1.1)             (50)                     (0.8)               (79)               (0.3)             (105)                (0.5)
Tax indemnification and related
adjustments                           (30)                     (0.4)              76                       1.2                (47)               (0.2)               60                  0.3
Non-service net periodic
benefit credit                         34                       0.5               19                       0.3                106                 0.5                53                  0.3
Earnings from equity interests         68                       1.0               79                       1.1                132                 0.6               109                  0.5
Earnings before provision for
taxes                                 464                       6.7              406                       5.9              1,233                 6.0               899                  4.4
Provision for taxes                   (55)                     (0.8)             (14)                     (0.2)               (61)               (0.3)              (25)                (0.1)
Net earnings                    $     409                       5.9  %       $   392                       5.7  %       $   1,172                 5.7  %       $    874                  4.3  %

Stock-based compensation expense is included within costs and expenses presented in the table above as follows:



                                            For the three months ended July 31,       For the nine months ended July 31,
                                                  2022                 2021                2022                 2021
                                                                            In millions
Cost of sales                               $           9          $       9          $         38          $      33
Research and development                               31                 28                   113                 96
Selling, general and administrative                    24                 49                   155                165

Acquisition, disposition and other related
charges                                                 -                  -                     -                 10
Total                                       $          64          $      86          $        306          $     304


                                       45

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

On April 14, 2021 (the "Approval Date"), shareholders of the Company approved
the Hewlett Packard Enterprise Company 2021 Stock Incentive Plan (the "2021
Plan") that replaced the Company's 2015 Stock Incentive Plan (the "2015 Plan").
The 2021 Plan provides for the grant of various types of awards including
restricted stock awards, stock options, and performance-based awards. These
awards generally vest over 3 years from the grant date. The maximum number of
shares as of the Approval Date that may be delivered to the participants under
the 2021 Plan shall not exceed 7 million shares, plus 35.8 million shares that
were available for grant under the 2015 Plan and any awards granted under the
2015 Plan prior to the Approval Date that were cash-settled, forfeited,
terminated, or lapsed after the Approval Date. On April 5, 2022, shareholders of
the Company approved an amendment to the 2021 Plan thereby increasing the
overall number of shares available for issuance by 15 million shares. As of
July 31, 2022, the Company had remaining authorization of 38.6 million shares
under the 2021 Plan.

Three and nine months ended July 31, 2022 compared with the three and nine months ended July 31, 2021

Net revenue



For the three months ended July 31, 2022, total net revenue of $7.0 billion
represented an increase of $54 million, or 0.8% (increased 4.3% on a constant
currency basis). U.S. net revenue increased by $24 million, or 1.1% to $2.3
billion, and net revenue from outside of the U.S. increased by $30 million, or
0.6%, to $4.7 billion.

For the nine months ended July 31, 2022, total net revenue of $20.6 billion represented an increase of $195 million, or 1.0% (increased 2.6% on a constant currency basis). U.S. net revenue increased by $304 million, or 4.7% to $6.7 billion, and net revenue from outside of the U.S. decreased by $109 million, or 0.8%, to $13.9 billion.



From a segment perspective, for the three months ended July 31, 2022, net
revenue increased 12% and 8% in HPC & AI and Intelligent Edge, respectively, and
decreased 10%, 3%, 3%, and 2% in Corporate Investments and Other, Financial
Services, Compute, and Storage, respectively. For the nine months ended July 31,
2022, net revenue increased 9% and 7% in Intelligent Edge and HPC & AI,
respectively, and decreased 5%, 3%, 2%, and 1% in Corporate Investments and
Other, Storage, Financial Services, and Compute, respectively.

The components of the weighted net revenue change by segment were as follows:
                                                            For the three months        For the nine months
                                                             ended July 31, 2022        ended July 31, 2022
                                                                           Percentage points
Compute                                                                  (1.4)                      (0.2)
HPC & AI                                                                  1.3                        0.7
Storage                                                                  (0.3)                      (0.5)
Intelligent Edge                                                          1.0                        1.1
Financial Services                                                       (0.4)                      (0.3)
Corporate Investments                                                    (0.5)                      (0.2)
Total Segment                                                            (0.3)                       0.6
Elimination of Intersegment net revenue and Other                         1.1                        0.4
Total HPE                                                                 0.8                        1.0


                                       46

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

Please refer to the section "Segment Information" further below for a discussion of our results of operations for each reportable segment.

Gross profit



For the three months ended July 31, 2022, the total gross profit margin of 34.5%
remained unchanged compared to the prior year period as the combination of
pricing discipline in server and storage products and a mix shift to higher
margin software-rich offerings was offset by supply chain constraints and
related cost increases in HPC & AI and Intelligent Edge. For the nine months
ended July 31, 2022, the total gross profit margin of 33.5%, represents a
decrease of 0.6 percentage points compared to the prior year period. The
decrease was primarily driven by supply chain constraints and related cost
increases across many of our segments, with costs from expected credit losses
related to exiting our Russia and Belarus businesses adding to the overall
decline. Moderating the gross profit decrease was pricing discipline and strong
cost management in server products.

Operating expenses

Research and development ("R&D")



For the three months ended July 31, 2022, R&D expense increased by $3 million,
or 1% due primarily to higher IT and software expenditures, mostly offset by
lower employee cost driven by lower variable compensation expense.

For the nine months ended July 31, 2022, R&D expense increased by $53 million, or 4% due primarily to higher overall employee compensation expense, which contributed 1.9 percentage points to the change and a combination of higher facilities, training and travel expenses, which in total contributed 1.1 percentage points to the change.

Selling, general and administrative



For the three months ended July 31, 2022, selling, general and administrative
expense decreased by $62 million, or 5% due primarily to a combination of lower
employee cost driven by lower variable compensation expense, which contributed
2.9 percentage points to the change, and continued cost savings resulting from
our transformation programs, which contributed 2.4 percent points to the change.

For the nine months ended July 31, 2022, selling, general and administrative
expense increased by $30 million, or 1% due primarily to higher travel expense
as the economy reopens and COVID-19 restrictions ease, which contributed 1.4
percentage points to the change, partially offset by a combination of lower
employee cost driven by lower variable compensation expense and continued cost
savings from our transformation programs, which in total contributed 0.5
percentage points to the change.

Amortization of intangible assets



For the three and nine months ended July 31, 2022, amortization of intangible
assets decreased by $9 million, or 11% and $56 million, or 20%, respectively,
due to certain intangible assets associated with prior acquisitions reaching the
end of their amortization periods moderated by an increase in amortization
expense in the current periods resulting from recent acquisitions. Additionally,
the decrease for the nine-month period was due to certain write-offs taken in
the prior period.

Transformation programs and costs

Our transformation programs consist of the cost optimization and prioritization plan (launched in 2020) and the HPE Next initiative (launched in 2017).



For the three and nine months ended July 31, 2022, transformation costs
decreased by $133 million, or 62% and $444 million, or 61%, respectively, due
primarily to lower restructuring charges recorded in the current periods as
restructuring actions related to employee severance, infrastructure and other
under the HPE Next program are substantially complete. For a further discussion,
refer to Note 3, "Transformation Programs" to the Condensed Consolidated
Financial Statements in Item 1 of Part I.

Interest and other, net



For the three months ended July 31, 2022, interest and other, net expense
increased by $24 million due primarily to a combination of unfavorable currency
fluctuations, the prior period containing interest income from the recovery of
social contribution taxes in Brazil, and losses on equity investments in the
current period. The increase was moderated by increased
                                       47

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

interest income from higher interest rates, lower interest expense from lower average borrowings, and higher gains from the sale of certain assets in the current period.

For the nine months ended July 31, 2022, interest and other, net expense decreased by $26 million due primarily to lower interest expense from lower average borrowings and increased interest income from higher interest rates. The decrease was moderated by unfavorable currency fluctuations.

Tax indemnification and related adjustments



We recorded tax indemnification expense of $30 million and tax indemnification
income of $76 million for the three months ended July 31, 2022 and 2021,
respectively, and tax indemnification expense of $47 million and tax
indemnification income of $60 million for the nine months ended July 31, 2022
and 2021, respectively.

For the three months ended July 31, 2022, the amount primarily included changes
in tax liabilities for which we shared joint and several liability with HP Inc.
and for which we were indemnified by HP Inc. The nine months ended July 31, 2022
also included changes to certain pre-divestiture tax liabilities and tax
receivables. For the three months ended July 31, 2021, the amount primarily
included the impacts of a Brazilian Supreme Court decision received regarding
the base on which social contribution taxes are imposed. The nine months ended
July 31, 2021 also included changes in tax liabilities for which we shared joint
and several liability with HP Inc., for which we were indemnified by HP Inc.,
and changes to certain pre-divestiture tax liabilities and tax receivables.

Non-service net periodic benefit credit

For the three and nine months ended July 31, 2022, non-service net periodic benefit credit increased by $15 million and $53 million, respectively, due primarily to lower amortized actuarial losses, partially offset by higher interest cost due to higher discount rates and lower expected returns on assets in the current periods.

Earnings from equity interests



Earnings from equity interests primarily represents our 49% interest in H3C
Technologies and the amortization of our interest in basis difference. For the
three months ended July 31, 2022, earnings from equity interests decreased by
$11 million due primarily to gains from certain venture investments in the prior
period partially offset by lower amortization expense from basis difference and
higher net income earned by H3C in the current period.

For the nine months ended July 31, 2022, earnings from equity interests
increased by $23 million due primarily to lower amortization expense from basis
difference and higher net income earned by H3C in the current period partially
offset by gains from certain venture investments in the prior period.

Provision for taxes



For the three months ended July 31, 2022 and 2021, we recorded income tax
expense of $55 million and $14 million, respectively, which reflects an
effective tax rate of 11.9% and 3.4%, respectively. For the nine months ended
July 31, 2022 and 2021, we recorded income tax expense of $61 million and $25
million, respectively, which reflects an effective tax rate of 5.0% and 2.8%,
respectively. Our effective tax rate generally differs from the U.S. federal
statutory rate of 21% due to favorable tax rates associated with certain
earnings from our operations in lower tax jurisdictions throughout the world but
are also impacted by discrete tax adjustments during each fiscal period.

For further discussion, refer to Note 5, "Taxes on Earnings" to the Condensed Consolidated Financial Statements in Item 1 of Part I.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES



Our Consolidated Financial Statements are prepared in accordance with U.S.
Generally Accepted Accounting Principles ("GAAP"), which requires us to make
estimates, judgments, and assumptions that affect the reported amounts of
assets, liabilities, net revenue, and expenses, and the disclosure of contingent
liabilities. An accounting policy is deemed to be critical if the nature of the
estimate or assumption it incorporates is subject to a material level of
judgment related to matters that are highly uncertain, and changes in those
estimates and assumptions are reasonably likely to materially impact our
Condensed Consolidated Financial Statements.
                                       48

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

Estimates and judgments are based on historical experience, forecasted events,
and various other assumptions that we believe to be reasonable under the
circumstances. Estimates and judgments may vary under different assumptions or
conditions. We evaluate our estimates and judgments on an ongoing basis.
Accounting policies that are critical in the portrayal of our financial
condition and results of operations and require management's most difficult,
subjective, or complex judgements include revenue recognition, taxes on
earnings, business combinations, impairment assessment of goodwill and
intangible assets, and contingencies.

There have been no significant changes during the nine months ended July 31,
2022, to the items that we disclosed as our "Critical Accounting Policies and
Estimates" in Management's Discussion and Analysis of Financial Condition and
Results of Operations in our Annual Report on Form 10-K for the fiscal year
ended October 31, 2021. A summary of significant accounting policies and a
summary of recent accounting pronouncements applicable to our Condensed
Consolidated Financial Statements are included in Note 1, "Overview and Summary
of Significant Accounting Policies", to the Condensed Consolidated Financial
Statements in Item 1 of Part I.

Segment Information

Hewlett Packard Enterprise's organizational structure is based on a number of
factors that the Chief Operating Decision Maker ("CODM"), who is the Chief
Executive Officer ("CEO"), uses to evaluate, view, and run our business
operations, which include, but are not limited to, customer base and homogeneity
of products and technology. The segments are based on this organizational
structure and information reviewed by Hewlett Packard Enterprise's management to
evaluate segment results.

A description of the products and services for each segment, along with other
pertinent information related to our segments can be found in Note 2, "Segment
Information", to the Condensed Consolidated Financial Statements in Item 1 of
Part I.

Segment Results

The following table and ensuing discussion provide an overview of our key financial metrics by segment for the three months ended July 31, 2022, as compared to the prior-year period:



                                       HPE Consolidated           Compute           HPC & AI           Storage           Intelligent Edge         Financial Services          Corporate Investments
                                                                                                         Dollars in millions
Net revenue(1)                        $      6,951              $ 3,004            $  830            $ 1,152            $      941               $        817                $          300
Year-over-year change %                        0.8      %          (3.2)   %         12.2    %          (2.0)   %              8.0       %               (3.2)       %                 (9.6)        %
Earnings from operations(2)           $        466              $   400            $   28            $   169            $      155               $         96                $          (31)
Earnings from operations as a %
of net revenue                                 6.7      %          13.3    %          3.4    %          14.7    %             16.5       %               11.8        %                (10.3)        %
Year-over-year change
percentage points                              2.6    pts           2.1  pts         (0.4) pts          (0.4) pts              0.4     pts                0.7      pts                 (1.9)      pts


                                       49

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

The following table and ensuing discussion provide an overview of our key financial metrics by segment for the nine months ended July 31, 2022, as compared to the prior-year period:


                                        HPE Consolidated          Compute            HPC & AI           Storage           Intelligent Edge          Financial Services          Corporate Investments
                                                                                                          Dollars in millions
Net revenue(1)                         $      20,625            $ 9,005            $ 2,330            $ 3,406            $      2,709              $       2,482               $          952
Year-over-year change %                          1.0    %          (0.6)   %           6.6    %          (2.8)   %                9.1      %                (2.4)      %                 (5.1)        %
Earnings from operations(2)            $       1,121            $ 1,231            $   (19)           $   475            $        421              $         304               $          (66)
Earnings from operations as a %
of net revenue                                   5.4    %          13.7    %          (0.8)   %          13.9    %               15.5      %                12.2       %                 (6.9)        %
Year-over-year change percentage
points                                           1.6  pts           2.4  pts          (4.9) pts          (3.3) pts               (1.4)   pts                 1.6     pts                  1.5       pts



(1)HPE consolidated net revenue excludes intersegment net revenue.



(2)Segment earnings from operations exclude certain unallocated corporate costs
and eliminations, stock-based compensation expense, amortization of initial
direct costs, amortization of intangible assets, transformation costs, disaster
charges, and acquisition, disposition and other related charges.

Compute
                                                For the three months ended July 31,                         For the nine months ended July 31
                                            2022               2021             % Change               2022              2021             % Change
                                             Dollars in millions                                        Dollars in millions
Net revenue                            $   3,004            $ 3,102                  (3.2) %       $  9,005           $ 9,060                  (0.6) %
Earnings from operations               $     400            $   346                  15.6  %       $  1,231           $ 1,021                  20.6  %
Earnings from operations as a % of net
revenue                                     13.3    %          11.2  %                                 13.7   %          11.3  %


Three months ended July 31, 2022 compared with three months ended July 31, 2021



Compute net revenue decreased by $98 million, or 3.2% (decreased 0.5% on a
constant currency basis), primarily due to unfavorable currency fluctuations and
a decline in unit shipments resulting from supply constraints due to the
challenging supply chain environment. As a result, Compute exited the quarter
with a high level of order backlog. The net revenue decline was moderated by
higher average unit prices resulting from a combination of disciplined pricing
actions and higher sales of server configurations with more complex component
architectures in our next generation products.

From a product perspective, Compute experienced revenue growth in the rack server category moderated by a revenue decline across our other product categories resulting from supply constraints. Services net revenue declined primarily due to lower revenue from Russia and the impact of delayed hardware shipments on services contracts.



Compute earnings from operations as a percentage of net revenue increased 2.1
percentage points due to decreases in costs of products and services as a
percentage of net revenue and operating expense as a percentage of net revenue.
The decrease in costs of products and services as a percentage of net revenue
was primarily due to pricing discipline partially offset by supply chain
constraints and related costs and unfavorable currency fluctuations. The
decrease in operating expense as a percentage of net revenue was primarily due
to lower variable compensation expense.

                                       50

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

Nine months ended July 31, 2022 compared with nine months ended July 31, 2021



Compute net revenue decreased by $55 million, or 0.6% (increased 0.4% on a
constant currency basis), primarily due to unfavorable currency fluctuations and
lower unit shipments resulting from supply constraints due to the challenging
supply chain environment. The net revenue decline was moderated by higher
average unit prices resulting from a combination of disciplined pricing actions
and higher sales of server configurations with more complex component
architectures in our next generation products.

From a product perspective, Compute experienced revenue growth in the rack server category moderated by a revenue decline due to certain products approaching their end-of-life. Services net revenue declined primarily due to lower revenue from Russia and the impact of delayed hardware shipments on services contracts.



Compute earnings from operations as a percentage of net revenue increased 2.4
percentage points due to decreases in costs of products and services as a
percentage of net revenue and operating expense as a percentage of net revenue.
The decrease in costs of products and services as a percentage of net revenue
was primarily due to pricing discipline and strong cost management partially
offset by supply chain constraints and related costs. The decrease in operating
expense as a percentage of net revenue was primarily due to lower variable
compensation expense.

HPC & AI
                                                For the three months ended July 31,                       For the nine months ended July 31,
                                            2022              2021             % Change               2022              2021             % Change
                                             Dollars in millions                                       Dollars in millions
Net revenue                             $    830            $  740                  12.2  %       $  2,330           $ 2,185                   6.6  %
Earnings from operations                $     28            $   28                     -  %       $    (19)          $    89                (121.3) %
Earnings from operations as a % of net
revenue                                      3.4    %          3.8  %                                 (0.8)  %           4.1  %


Three months ended July 31, 2022 compared with three months ended July 31, 2021



HPC & AI net revenue increased by $90 million, or 12.2% (increased 14.9% on a
constant currency basis) as a result of strong demand, led by the introduction
of the Frontier supercomputer from HPE Cray and growth in Data Solutions. The
increase was moderated by supply chain constraints, delayed customer
acceptances, challenges with HPE Apollo products, and lower services revenue due
primarily to unfavorable currency fluctuations.

HPC & AI earnings from operations as a percentage of net revenue decreased 0.4
percentage points due to increases in cost of products and services as a
percentage of net revenue, partially offset by a decrease in operating expenses
as a percentage of net revenue. The increase in cost of products and services as
a percentage of net revenue was due primarily to the impact of delayed customer
acceptances, supply chain constraints and related cost increases, lower revenue
from higher-margin products and a lower mix of revenue from services. The
decrease in operating expenses as a percentage of net revenue was primarily due
to lower variable compensation expense.

Nine months ended July 31, 2022 compared with nine months ended July 31, 2021



HPC & AI net revenue increased by $145 million, or 6.6% (increased 7.7% on a
constant currency basis) as a result of strong demand, led by the introduction
of the Frontier supercomputer from HPE Cray and growth in Data Solutions. The
increase was moderated by supply chain constraints, delayed customer
acceptances, and lower services revenue due primarily to an unfavorable
portfolio mix of service offerings and unfavorable currency fluctuations.

HPC & AI earnings from operations as a percentage of net revenue decreased 4.9
percentage points due to increases in cost of products and services as a
percentage of net revenue, partially offset by a decrease in operating expenses
as a percentage of net revenue. The increase in cost of products and services as
a percentage of net revenue was due primarily to lower revenue from
higher-margin products, a lower mix of revenue from services, supply chain
constraints and related cost increases, and the impact of delayed customer
acceptances. The decrease in operating expenses as a percentage of net revenue
was primarily due to lower variable compensation expense, partially offset by
higher investments in research and development to focus on high-performance
computing and AI solutions, including integrating such solutions into our HPE
GreenLake edge-to-cloud platform.
                                       51

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

Storage
                                               For the three months ended July 31,                        For the nine months ended July 31,
                                           2022               2021             % Change               2022              2021             % Change
                                            Dollars in millions                                        Dollars in millions
Net revenue                           $   1,152            $ 1,175                  (2.0) %       $  3,406           $ 3,503                  (2.8) %
Earnings from operations              $     169                177                  (4.5) %       $    475               602                 (21.1) %
Earnings from operations as a % of
net revenue                                14.7    %          15.1  %                                 13.9   %          17.2  %


Three months ended July 31, 2022 compared with three months ended July 31, 2021



Storage net revenue decreased by $23 million or 2.0% (increased 1.2% on a
constant currency basis) due primarily to unfavorable currency fluctuations,
lower revenue from Russia, and supply chain constraints. Net revenue declined in
Storage products while Storage services was largely unchanged from the
prior-year period. The decrease in Storage products was led by declines in the
traditional storage and Big Data product portfolios, partially offset by higher
revenue from HPE Primera and HPE Alletra products as we transition to our next
generation product platforms. As a result of strong demand and the challenging
supply chain environment, Storage exited the quarter with a high order backlog.

Storage earnings from operations as a percentage of net revenue decreased 0.4
percentage points due to an increase in operating expenses as a percentage of
net revenue, partially offset by a decrease in cost of products and services as
a percentage of net revenue. The decrease in cost of products and services as a
percentage of net revenue was due primarily to a favorable mix of higher-margin
products and pricing actions, the effects of which were partially offset by
supply chain constraints and related costs. The increase in operating expenses
as a percentage of net revenue was due primarily to higher investments in
research and development focused on as-a-service offerings and higher field
selling costs, partially offset by lower variable compensation expense.

Nine months ended July 31, 2022 compared with nine months ended July 31, 2021



Storage net revenue decreased by $97 million or 2.8% (decreased 1.6% on a
constant currency basis) due primarily to supply chain constraints and
unfavorable currency fluctuations. Net revenue declined in Storage products
moderated by an increase in Storage services. The decline in Storage products
was led by declines in HPE 3PAR, as we transition to its next generation product
platforms, such as HPE Alletra and Primera products, and lower traditional
storage revenue. The increase in Storage services was led by Zerto Services as
we continue our transition to more services-intensive, and software-rich
offerings.

Storage earnings from operations as a percentage of net revenue decreased 3.3
percentage point due to increases in cost of products and services as a
percentage of net revenue and operating expenses as a percentage of net revenue.
The increase in cost of products and services as a percentage of net revenue was
due primarily to supply chain constraints and related costs, which unfavorably
impacted the mix of certain higher-margin products, partially offset by
increased sales of higher margin Zerto products. The increase in operating
expenses as a percentage of net revenue was due primarily to higher investments
in research and development focused on as-a-service offerings and higher field
selling costs, partially offset by lower variable compensation expense.

Intelligent Edge
                                                For the three months ended July 31,                       For the nine months ended July 31,
                                            2022              2021             % Change               2022              2021             % Change
                                             Dollars in millions                                       Dollars in millions
Net revenue                             $    941            $  871                   8.0  %       $  2,709           $ 2,484                   9.1  %
Earnings from operations                $    155            $  140                  10.7  %       $    421           $   420                   0.2  %
Earnings from operations as a % of net
revenue                                     16.5    %         16.1  %                                 15.5   %          16.9  %


                                       52

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

Three months ended July 31, 2022 compared with three months ended July 31, 2021



Intelligent Edge net revenue increased by $70 million, or 8.0% (increased 12.2%
on a constant currency basis) as a robust demand environment, reflected in a
high beginning backlog, continues to be impacted by supply constraints resulting
from a challenging supply chain environment. Net revenue increased in both
Intelligent Edge products and services but was moderated by unfavorable currency
fluctuations. The increase in product revenue was primarily driven by the WLAN
business, partially offset by declines in the Switching business due to material
constraints. Growth in services revenue was led by attached support services and
our as-a-service offerings.

Intelligent Edge earnings from operations as a percentage of net revenue
increased 0.4 percentage points due primarily to a decrease in operating
expenses as a percentage of net revenue partially offset by an increase in cost
of products and services as a percentage of net revenue. The increase in cost of
product and services as a percentage of net revenue was primarily due to supply
chain constraints and related costs, and unfavorable currency fluctuations.
Operating expenses as a percentage of net revenue decreased primarily due to
lower variable compensation expense.

Nine months ended July 31, 2022 compared with nine months ended July 31, 2021



Intelligent Edge net revenue increased by $225 million, or 9.1% (increased 11.0%
on a constant currency basis) as a robust demand environment, reflected in a
high beginning backlog, continues to be impacted by supply constraints resulting
from a challenging supply chain environment. Net revenue increased in both
Intelligent Edge products and services. The increase in product revenue was
primarily driven by the WLAN business. Growth in services revenue was led by
higher attached support solutions and our as-a-service offerings.

Intelligent Edge earnings from operations as a percentage of net revenue
decreased 1.4 percentage points due primarily to an increase in cost of products
and services as a percentage of net revenue, partially offset by a decrease in
operating expenses as a percentage of net revenue. The increase in cost of
product and services as a percentage of net revenue was primarily due to supply
chain constraints and related costs. Operating expenses as a percentage of net
revenue decreased primarily due to lower variable compensation expense.

Financial Services
                                                 For the three months ended July 31,                           For the nine months ended July 31,
                                             2022                  2021             % Change               2022              2021             % Change
                                              Dollars in millions                                           Dollars in millions
Net revenue                           $          817            $   844                  (3.2) %       $  2,482           $ 2,543                  (2.4) %
Earnings from operations              $           96            $    94                   2.1  %       $    304           $   269                  13.0  %
Earnings from operations as a % of
net revenue                                     11.8    %          11.1  %                                 12.2   %          10.6  %


Three months ended July 31, 2022 compared with three months ended July 31, 2021



Financial Services net revenue decreased by $27 million, or 3.2% (increased 1.4%
on a constant currency basis) due primarily to unfavorable currency fluctuations
partially offset by higher asset management revenue from remarketing and
pre-owned equipment sales.

Financial Services earnings from operations as a percentage of net revenue
increased 0.7 percentage points due to decreases in cost of services as a
percentage of net revenue and operating expenses as a percentage of net revenue.
The decrease to cost of services as a percentage of net revenue resulted
primarily from a combination of lower depreciation expense and bad debt expense,
partially offset by higher borrowing costs. The decrease in operating expenses
as a percentage of net revenue was due primarily to lower employee cost driven
by lower variable compensation expense.
                                       53

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

Nine months ended July 31, 2022 compared with nine months ended July 31, 2021



Financial Services net revenue decreased by $61 million, or 2.4% (increased 0.4%
on a constant currency basis) due primarily to unfavorable currency fluctuations
and a decrease in rental revenue due to lower average operating leases,
partially offset by higher asset management revenue from remarketing and
pre-owned equipment sales.

Financial Services earnings from operations as a percentage of net revenue
increased 1.6 percentage points due to decreases in cost of services as a
percentage of net revenue and operating expenses as a percentage of net revenue.
The decrease to cost of services as a percentage of net revenue resulted
primarily from a combination of lower depreciation expense, bad debt expense and
borrowing costs. The decrease in operating expenses as a percentage of net
revenue was due primarily to lower employee cost driven by lower variable
compensation expense.

The provision for expected credit losses due to the Company's exit from its Russia and Belarus businesses for the nine months ended July 31, 2022, was excluded from segment operating results.

Financing Volume


                                            For the three months ended July
                                                          31,                      For the nine months ended July 31,
                                                2022                2021                2022                2021
                                                                          In millions
Financing volume                           $     1,559          $   1,575          $     4,420          $    4,271


Financing volume, which represents the amount of financing provided to customers
for equipment and related software and services, including intercompany
activity, decreased by 1.0% and increased by 3.5% for the three and nine months
ended July 31, 2022, respectively, as compared to the prior-year periods. For
the three months ended July 31, 2022, the decrease was primarily driven by
unfavorable currency fluctuations. For the nine months ended July 31, 2022, the
increase was primarily related to higher financing of third-party product sales
and services, partially offset by unfavorable currency fluctuations.

Portfolio Assets and Ratios



The portfolio assets and ratios derived from the segment balance sheets for FS
were as follows:
                                                                                            As of
                                                                           July 31, 2022          October 31, 2021
                                                                                     Dollars in millions
Financing receivables, gross                                              $       8,551          $         9,198
Net equipment under operating leases                                              3,969                    4,001
Capitalized profit on intercompany equipment transactions(1)                        240                      275
Intercompany leases(1)                                                               80                       96
Gross portfolio assets                                                           12,840                   13,570
Allowance for credit losses(2)                                                      229                      228
Operating lease equipment reserve                                                    43                       39
Total reserves                                                                      272                      267
Net portfolio assets                                                      $      12,568          $        13,303
Reserve coverage                                                                    2.1  %                   2.0  %
Debt-to-equity ratio(3)                                                               7.0x                     7.0x



(1)Intercompany activity is eliminated in consolidation.

(2)Allowance for credit losses for financing receivables includes both the short- and long-term portions.



(3)Debt benefiting Financial Services consists of intercompany equity that is
treated as debt for segment reporting purposes, intercompany debt, and
borrowing- and funding-related activity associated with Financial Services and
its subsidiaries. Debt benefiting Financial Services totaled $11.7 billion and
$11.9 billion at both July 31, 2022 and October 31, 2021, respectively, and was
determined by applying an assumed debt-to-equity ratio, which management
believes to be comparable to that of other similar financing companies.
Financial Services equity at both July 31, 2022 and October 31, 2021 was $1.7
billion.

                                       54

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

As of July 31, 2022 and October 31, 2021, Financial Services net cash and cash equivalents balances were approximately $984 million and $898 million, respectively.



Net portfolio assets as of July 31, 2022 decreased 5.5% from October 31, 2021.
The decrease generally resulted from unfavorable currency fluctuations, along
with portfolio runoff exceeding new financing volume during the period.

Financial Services bad debt expense includes charges to general reserves, specific reserves, and write-offs for sales-type, direct-financing, and operating leases. For the three and nine months ended July 31, 2022, Financial Services recorded net bad debt expense of $17 million and $62 million, respectively. For the three and nine months ended July 31, 2021, Financial Services recorded net bad debt expense of $30 million and $89 million, respectively.



As of July 31, 2022, Financial Services experienced a decrease in billed finance
receivables compared to October 31, 2021, which included a limited impact to
collections from customers as a result of the pandemic, and customers from
Russia. We are currently unable to fully predict the extent to which the
pandemic and our exit from Russia and Belarus businesses may adversely impact
future collections of our receivables.

Corporate Investments and Other


                                                    For the three months ended July 31,                          For the nine months ended July 31,
                                                2022              2021             % Change                  2022                 2021             % Change
                                                 Dollars in millions                                          Dollars in millions
Net revenue                                 $    300            $  332                  (9.6) %       $         952            $ 1,003                  (5.1) %
Loss from operations                        $    (31)           $  (28)                (10.7) %       $         (66)           $   (84)                 21.4  %
Loss from operations as a % of net
revenue                                        (10.3)   %         (8.4) %                                      (6.9)   %          (8.4) %


Three months ended July 31, 2022 compared with three months ended July 31, 2021

Corporate Investments and Other net revenue decreased by $32 million, or 9.6% (decreased 0.9% on a constant currency basis) due primarily to unfavorable currency fluctuations.



Corporate Investments and Other loss from operations as a percentage of net
revenue increased by 1.9 percentage points due primarily to an increase in cost
of services as a percentage of net revenue moderated by a decrease in operating
expenses as a percentage of net revenue. The increase in cost of services as a
percentage of net revenue was primarily due to the scale of the net revenue
decline and the related impact of fixed overhead costs, and a lower mix of
higher margin license revenue in Software. The decrease in operating expenses as
a percentage of net revenue was primarily due to lower variable compensation
expense.

Nine months ended July 31, 2022 compared with nine months ended July 31, 2021

Corporate Investments and Other net revenue decreased by $51 million, or 5.1% (increased 0.8% on a constant currency basis) due primarily to unfavorable currency fluctuations.



Corporate Investments and Other loss from operations as a percentage of net
revenue decreased 1.5 percentage points due primarily to lower cost of services
as a percentage of net revenue and a decrease in operating expenses as a
percentage of net revenue. The decrease in cost of services as a percentage of
net revenue was primarily due to improved service delivery efficiencies in A &
PS which includes lower variable compensation expense. The decrease in operating
expenses as a percentage of net revenue was primarily due to lower variable
compensation expense.
                                       55

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

LIQUIDITY AND CAPITAL RESOURCES

Current Overview



We use cash generated by operations as our primary source of liquidity. We
believe that internally generated cash flows will be generally sufficient to
support our operating businesses, capital expenditures, product development
initiatives, acquisitions, and disposal activities including legal settlements,
restructuring activities, transformation costs, indemnifications, maturing debt,
interest payments, and income tax payments, in addition to any future
investments, share repurchases, and stockholder dividend payments. We expect to
supplement this short-term liquidity, if necessary, by accessing the capital
markets, issuing commercial paper, and borrowing under credit facilities made
available by various domestic and foreign financial institutions. However, our
access to capital markets may be constrained and our cost of borrowing may
increase under certain business, market, and economic conditions. We anticipate
that the funds made available and cash generated from operations, along with our
access to capital markets, will be sufficient to meet our liquidity requirements
for at least the next twelve months and for the foreseeable future thereafter.
We continue to monitor the severity and duration of the COVID-19 pandemic and
its impact on the U.S. and other global economies, the capital markets, consumer
behavior, our businesses, results of operations, financial condition, and cash
flows. Our liquidity is subject to various risks including the risks identified
in the section entitled "Risk Factors" in Item 1A of Part II and market risks
identified in the section entitled "Quantitative and Qualitative Disclosures
about Market Risk" in Item 3 of Part I.

Our cash balances are held in numerous locations throughout the world, with a
substantial amount held outside the U.S. as of July 31, 2022. We utilize a
variety of planning and financing strategies in an effort to ensure that our
worldwide cash is available when and where it is needed.

Amounts held outside of the U.S. are generally utilized to support our non-U.S.
liquidity needs. Repatriations of amounts held outside the U.S. generally will
not be taxable from a U.S. federal tax perspective, but may be subject to state
income or foreign withholding tax. Where local restrictions prevent an efficient
intercompany transfer of funds, our intent is to keep cash balances outside of
the U.S. and to meet liquidity needs through ongoing cash flows, external
borrowings, or both. We do not expect restrictions or potential taxes incurred
on repatriation of amounts held outside of the U.S. to have a material effect on
our overall liquidity, financial condition, or results of operations.

In connection with the share repurchase program previously authorized by our
Board of Directors, during the first nine months of fiscal 2022, we repurchased
and settled an aggregate amount of $384 million. As of July 31, 2022, we had a
remaining authorization of $1.5 billion for future share repurchases. For more
information on our share repurchase program, refer to the section entitled
"Unregistered Sales of Equity Securities and Use of Proceeds" in Item 2 of Part
II.

On April 22, 2022, we entered into an amendment with Unisplendour Corporation
("UNIS") and H3C Technologies Co. Limited ("H3C") to the Shareholder Agreement
previously entered into between the parties as of May 21, 2015. The amendment
extends the Shareholder Agreement to October 31, 2022, the latest date upon
which we may put to UNIS all or part of the H3C shares held by us, at a price of
15.0 times the last twelve months net income of H3C.

Liquidity



Our cash, cash equivalents, restricted cash, total debt, and available borrowing
resources were as follows:

                                                             As of
                                              July 31, 2022       October 31, 2021
                                                          In millions
Cash, cash equivalents and restricted cash   $        4,449      $          4,332
Total debt                                   $       13,880      $         13,448
Available borrowing resources
Commercial paper programs(1)                 $        5,115      $          5,045
Uncommitted lines of credit                  $          948      $            972



(1) The maximum aggregate borrowing amount of the commercial paper programs and revolving credit facility is $5.75 billion.


                                       56

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

The following tables represent the way in which management reviews cash flows:

                                                                   For the nine months ended July 31,
                                                                       2022                     2021
                                                                              In millions
Net cash provided by operating activities                      $            1,557          $     2,915
Net cash used in investing activities                                      (1,224)              (1,717)
Net cash used in financing activities                                        (216)                (167)
Net increase in cash, cash equivalents and restricted cash     $              117          $     1,031


Operating Activities

For the nine months ended July 31, 2022, net cash from operating activities
decreased by $1.4 billion, as compared to the corresponding period in fiscal
2021. The decrease was primarily due to the impact of supply chain constraints
on working capital, lower cash generated from earnings, and lower variable
compensation accruals as compared to the prior-year period.

Our working capital metrics and cash conversion impacts were as follows:


                                                   As of                                                                As of
                                  July 31, 2022           October 31, 2021           Change            July 31, 2021           October 31, 2020           Change            Y/Y Change
Days of sales outstanding in
accounts receivable ("DSO")             44                        49                    (5)                  43                        42                     1                   1
Days of supply in inventory
("DOS")                                110                        82                    28                   79                        48                    31                  31
Days of purchases outstanding
in accounts payable ("DPO")           (136)                     (128)                   (8)                (130)                      (97)                  (33)                 (6)
Cash conversion cycle                   18                         3                    15                   (8)                       (7)                   (1)                 26


The cash conversion cycle is the sum of DSO and DOS less DPO. Items which may
cause the cash conversion cycle in a particular period to differ include, but
are not limited to, changes in business mix, changes in payment terms (including
extended payment terms to customers or from suppliers), early or late invoice
payments from customers or to suppliers, the extent of receivables factoring,
seasonal trends, the timing of the revenue recognition and inventory purchases
within the period, the impact of commodity costs, and acquisition activity.

DSO measures the average number of days our receivables are outstanding. DSO is
calculated by dividing ending accounts receivable, net of allowance for doubtful
accounts, by a 90-day average of net revenue. Compared to the corresponding
three-month period in fiscal 2021, the increase in DSO in the current period was
primarily due to unfavorable billings linearity, partially offset by higher
early collections and receivables factoring.

DOS measures the average number of days from procurement to sale of our
products. DOS is calculated by dividing ending inventory by a 90-day average of
cost of goods sold. Compared to the corresponding three-month period in fiscal
2021, the increase in DOS in the current period was primarily due to higher
levels of inventory resulting from a combination of supply chain constraints,
positioning of inventory to fulfill planned future shipments, and strategic
purchases of certain key components.

DPO measures the average number of days our accounts payable balances are
outstanding. DPO is calculated by dividing ending accounts payable by a 90-day
average of cost of goods sold. Compared to the corresponding three-month period
in fiscal 2021, the increase in DPO in the current period was primarily due to
higher inventory purchases for planned future shipments.

Investing Activities



For the nine months ended July 31, 2022, net cash used in investing activities
decreased by $0.5 billion, as compared to the corresponding period in fiscal
2021. The decrease was primarily due to lower cash utilized in net financial
collateral activities of $0.4 billion, higher proceeds from the sale of
investments, net of purchases of $0.3 billion, lower payments made in connection
with business acquisitions of $0.1 billion, and higher cash utilized for
investment in property, plant and equipment, net of sales proceeds of $0.3
billion, as compared to the prior-year period.

                                       57

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

Financing Activities



For the nine months ended July 31, 2022, net cash used in financing activities
was unchanged, as compared to the corresponding period in fiscal 2021. This was
primarily due to lower net debt repayments of $0.4 billion and higher cash
utilized for share repurchases and stock-based award activities of $0.4 billion,
as compared to the prior-year period.

Free Cash Flow

                                                                   For the nine months ended July 31,
                                                                       2022                     2021
                                                                              In millions
Net cash provided by operating activities                      $            1,557          $     2,915
Investment in property, plant and equipment                                (2,122)              (1,732)
Proceeds from sale of property, plant and equipment                           364                  274
                                                         Total $             (201)         $     1,457


Free cash flow is defined as cash flow from operations less investments in
property, plant and equipment net of proceeds from the sale of property, plant
and equipment. For the nine months ended July 31, 2022, free cash flow decreased
by $1.7 billion, as compared to the corresponding period in fiscal 2021. The
decrease was due to lower cash generated from operations of $1.4 billion due to
the impact of supply chain constraints on working capital and higher cash
utilized for investments in property, plant and equipment, net of sales proceeds
of $0.3 billion, as compared to the prior-year period.

For more information on the impact of operating assets and liabilities to our
cash flows, see Note 6, "Balance Sheet Details", to the Condensed Consolidated
Financial Statements in Item 1 of Part I.

Capital Resources



We maintain debt levels that we establish through consideration of several
factors, including cash flow expectations, cash requirements for operations,
investment plans (including acquisitions), share repurchase activities, our cost
of capital, and targeted capital structure. We maintain a revolving credit
facility and two commercial paper programs, "the Parent Programs", and a
wholly-owned subsidiary maintains a third program. In December 2021, we
terminated our prior senior unsecured revolving credit facility and entered into
a new senior unsecured revolving credit facility with an aggregate commitment of
$4.75 billion for a period of five years. There have been no changes to our
commercial paper and shelf registration statement since October 31, 2021. For
further information on our capital resources, see Note 11, "Borrowings" to the
Condensed Consolidated Financial Statements in Item 1 of Part I.

On August 15, 2022, we redeemed $1.35 billion of 4.40% Senior Notes with an original maturity date of October 15, 2022, utilizing the par call option on the debt which enabled net interest expense savings, with no redemption penalties.



In May 2022, we issued $747 million of asset-backed debt securities in six
tranches at a weighted average price of 99.99% and a weighted average interest
rate of 3.68%, payable monthly from July 2022 with a stated final maturity date
of March 2030.

In January 2022, we issued $1.0 billion of asset-backed debt securities in six
tranches at a weighted average price of 99.99% and a weighted average interest
rate of 1.51%, payable monthly from March 2022 with a stated final maturity date
of November 2029.

As of July 31, 2022 and October 31, 2021, no borrowings were outstanding under our revolving credit facility.

As of July 31, 2022 and October 31, 2021, no borrowings were outstanding under the Parent Programs, and $635 million and $705 million, respectively, were outstanding under our subsidiary's program. During the first nine months of fiscal 2022, we issued $616 million and repaid $601 million of commercial paper.


                                       58

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

CONTRACTUAL CASH AND OTHER OBLIGATIONS

Contractual Obligations



In addition to the previously mentioned early redemption of unsecured senior
notes and issuance of asset-backed debt securities, our unconditional purchase
obligations increased by $0.9 billion to $1.7 billion since October 31, 2021.
For further information see Note 15, "Commitments", to the Condensed
Consolidated Financial Statements in Item 1 of Part I of this Quarterly Report
on Form 10-Q, and "Contractual Cash and Other Obligations" in Item 7 of Part II
of our Annual Report on Form 10-K for the fiscal year ended October 31, 2021.

Retirement Benefit Plan Funding



For the remainder of fiscal 2022, we anticipate making contributions of
approximately $51 million to our non-U.S. pension plans. Our policy is to fund
our pension plans so that we meet at least the minimum contribution
requirements, as established by various authorities including local government
and tax authorities.

Restructuring Plans

As of July 31, 2022, we expect to make future cash payments of approximately
$0.5 billion in connection with our approved restructuring plans, which includes
$0.1 billion expected to be paid through the remainder of fiscal 2022 and $0.4
billion expected to be paid thereafter. For more information on our
restructuring activities, see Note 3, "Transformation Programs" to the Condensed
Consolidated Financial Statements in Item 1 of Part I.

Uncertain Tax Positions



As of July 31, 2022, we had approximately $299 million of recorded liabilities
and related interest and penalties pertaining to uncertain tax positions. These
liabilities and related interest and penalties include $32 million expected to
be paid within one year. For the remaining amount, we are unable to make a
reasonable estimate as to when cash settlement with the tax authorities might
occur due to the uncertainties related to these tax matters. Payments of these
obligations would result from settlements with taxing authorities. For more
information on our uncertain tax positions, see Note 5, "Taxes on Earnings" to
the Condensed Consolidated Financial Statements in Item 1 of Part I.

Off-Balance Sheet Arrangements

As part of our ongoing business, we have not participated in transactions that generate material relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

We have third-party revolving short-term financing arrangements intended to facilitate the working capital requirements of certain customers. For more information on our third-party revolving short-term financing arrangements, see Note 6, "Balance Sheet Details", to the Condensed Consolidated Financial Statements in Item 1 of Part I.


                                       59

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

GAAP to non-GAAP Reconciliations

The following tables provide a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure for the periods presented:

Reconciliation of GAAP gross profit and gross profit margin to non-GAAP gross profit and gross profit margin.



                                             For the three months ended July 31,                                          For the nine months ended July 31,
                                          2022                                  2021                                  2022                                  2021
                                                   % of                                 % of                                   % of                                  % of
                              Dollars             Revenue           Dollars            Revenue            Dollars             Revenue            Dollars            Revenue
                                                                                           Dollars in millions
GAAP Net revenue            $   6,951                 100  %       $ 6,897                 100  %       $  20,625                 100  %       $ 20,430                 100  %
GAAP Cost of sales              4,555                65.5  %         4,515                65.5  %          13,712                66.5  %         13,473                65.9  %
GAAP Gross profit           $   2,396                34.5  %       $ 2,382                34.5  %       $   6,913                33.5  %       $  6,957                34.1  %
Non-GAAP adjustments
Amortization of initial
direct costs                        1                   -  %             2                   -  %               3                   -  %              6                   -  %
Stock-based compensation
expense                             9                 0.1  %             9                 0.2  %              38                 0.2  %             33                 0.1  %
Disaster charges(1)                 6                 0.1  %             -                   -  %             111                 0.6  %              -                   -  %
Non-GAAP Gross Profit       $   2,412                34.7  %       $ 2,393                34.7  %       $   7,065                34.3  %       $  6,996                34.2  %

Reconciliation of GAAP earnings from operations and operating profit margin to non-GAAP earnings from operations and operating profit margin.



                                              For the three months ended July 31,                                          For the nine months ended July 31,
                                           2022                                  2021                                   2022                                  2021
                                                    % of                                  % of                                   % of                                 % of
                               Dollars             Revenue            Dollars            Revenue            Dollars             Revenue           Dollars            Revenue
                                                                                            Dollars in millions
GAAP earnings from
operations                   $     466                 6.7  %       $    282                 4.1  %           1,121                 5.4  %       $   782                 3.8  %
Non-GAAP adjustments:
Amortization of initial
direct costs                         1                   -  %              2                   -  %               3                   -  %             6                   -  %
Amortization of intangible
assets                              73                 1.1  %             82                 1.2  %             220                 1.1  %           276                 1.4  %

Transformation costs                80                 1.2  %            213                 3.1  %             289                 1.4  %           733                 3.6  %

Disaster charges(1)                 36                 0.5  %              5                 0.1  %             160                 0.8  %             6                   -  %
Stock-based compensation
expense                             64                 0.9  %             86                 1.2  %             306                 1.5  %           294                 1.4  %
Acquisition, disposition and
other related charges                9                 0.1  %              3                   -  %              25                 0.1  %            34                 0.2  %
Non-GAAP earnings from
operations                   $     729                10.5  %       $    673                 9.8  %       $   2,124                10.3  %       $ 2,131                10.4  %


                                       60

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

Reconciliation of GAAP net earnings and diluted net earnings per share to non-GAAP net earnings and diluted net earnings per share.



                                                  For the three months ended July 31,                                               For the nine months ended July 31,
                                              2022                                    2021                                     2022                                     2021
                                                    Diluted net                             Diluted net                               Diluted net                            Diluted net
                                                   earnings per                            earnings per                              earnings per                           earnings per
                                 Dollars               share              Dollars              share               Dollars               share             Dollars              share

                                                                                                   Dollars in millions
GAAP net earnings              $     409          $       0.31          $    392          $       0.29          $    1,172          $       0.88          $   874          $       0.66
Non-GAAP adjustments:
Amortization of initial direct
costs                                  1                     -                 2                     -                   3                     -                6                     -
Amortization of intangible
assets                                73                  0.05                82                  0.06                 220                  0.17              276                  0.21

Transformation costs                  80                  0.06               213                  0.16                 289                  0.22              733                  0.56
Disaster charges(1)                   36                  0.03                 5                     -                 160                  0.12                6                  0.01
Stock-based compensation
expense                               64                  0.05                86                  0.06                 306                  0.22              294                  0.22
Acquisition, disposition and
other related charges                  9                  0.01                 3                     -                  25                  0.02               34                  0.02
Tax indemnification and
related adjustments                   30                  0.02               (76)                (0.05)                 47                  0.04              (60)                (0.05)
Non-service net periodic
benefit credit                       (34)                (0.03)              (19)                (0.01)               (106)                (0.08)             (53)                (0.04)
Earnings from equity
interests(2)                           8                  0.01                23                  0.02                  42                  0.03               91                  0.07
Adjustments for taxes                (47)                (0.03)              (88)                (0.06)               (249)                (0.18)            (287)                (0.22)

Non-GAAP net earnings $ 629 $ 0.48 $


 623          $       0.47          $    1,909          $       1.44          $ 1,914          $       1.44




(1) During the three and nine months ended July 31, 2022, the Company recorded
total pre-tax charges of $36 million and $162 million, respectively, primarily
related to the Company's exit from its Russia and Belarus businesses. During the
nine months ended July 31, 2022, Disaster charges also included a recovery of $2
million, related to COVID-19. Refer to Note 1, "Overview and Summary of
Significant Accounting Policies", for further information.

(2) Represents the amortization of basis difference adjustments related to the H3C divestiture.



Reconciliation of net cash provided by operating activities to free cash flow.

                                           For the three months ended July         For the nine months ended July
                                                         31,                                     31,
                                               2022                2021                2022                2021
                                                                         In

millions

Net cash provided by operating activities $ 1,254 $ 1,130

       $     1,557          $   2,915
Investment in property, plant and
equipment                                        (773)              (684)              (2,122)            (1,732)
Proceeds from sale of property, plant and
equipment                                         106                 80                  364                274
Free cash flow                            $       587          $     526          $      (201)         $   1,457


                                       61

--------------------------------------------------------------------------------


  Table of Content

              HEWLETT PACKARD ENTERPRISE COMPANY AND SUBSIDIARIES

                    Management's Discussion and Analysis of
           Financial Condition and Results of Operations (Continued)

Non-GAAP financial measures



The non-GAAP financial measures presented are net revenue on a constant currency
basis, non-GAAP gross profit, non-GAAP gross profit margin, non-GAAP earnings
from operations, non-GAAP operating profit margin (non-GAAP earnings from
operations as a percentage of net revenue), non-GAAP net earnings, non-GAAP
diluted net earnings per share, and free cash flow. These non-GAAP financial
measures are used by management for purposes of evaluating our historical and
prospective financial performance, as well as evaluating our performance
relative to our competitors. These non-GAAP financial measures are not computed
in accordance with, or as an alternative to, generally accepted accounting
principles in the United States. The GAAP measure most directly comparable to
net revenue on a constant currency basis is net revenue. The GAAP measure most
directly comparable to non-GAAP gross profit is gross profit. The GAAP measure
most directly comparable to non-GAAP gross profit margin is gross profit margin.
The GAAP measure most directly comparable to non-GAAP earnings from operations
is earnings from operations. The GAAP measure most directly comparable to
non-GAAP operating profit margin (non-GAAP earnings from operations as a
percentage of net revenue) is operating profit margin (earnings from operations
as a percentage of net revenue). The GAAP measure most directly comparable to
non-GAAP net earnings is net earnings. The GAAP measure most directly comparable
to non-GAAP diluted net earnings per share is diluted net earnings per share.
The GAAP measure most directly comparable to free cash flow is cash flow from
operations.

Net revenue on a constant currency basis assumes no change in the foreign
exchange rate from the prior-year period. Non-GAAP gross profit and non-GAAP
gross profit margin are defined to exclude charges related to the amortization
of initial direct costs, stock-based compensation expense and disaster charges.
Non-GAAP earnings from operations and non-GAAP operating profit margin (non-GAAP
earnings from operations as a percentage of net revenue) consist of earnings
from operations excluding any charges related to the amortization of initial
direct costs, amortization of intangible assets, transformation costs,
stock-based compensation expense, disaster charges, and acquisition, disposition
and other related charges. Non-GAAP net earnings and Non-GAAP diluted net
earnings per share consist of net earnings or diluted net earnings per share
excluding those same charges, as well as items such as tax indemnification and
related adjustments, non-service net periodic benefit credit, earnings from
equity interests, certain income tax valuation allowances and separation taxes,
the impact of U.S. tax reform, structural rate adjustment and excess tax benefit
from stock-based compensation. In addition, non-GAAP net earnings and non-GAAP
diluted net earnings per share are adjusted by the amount of additional taxes or
tax benefits associated with each non-GAAP item. We believe that excluding the
items mentioned above from these non-GAAP financial measures allows management
to better understand our consolidated financial performance in relation to the
operating results of our segments. Management does not believe that the excluded
items are reflective of ongoing operating results, and excluding them
facilitates a more meaningful evaluation of our current operating performance in
comparison to our peers. The excluded items can be inconsistent in amount and
frequency and/or not reflective of the operational performance of the business.

These non-GAAP financial measures have limitations as analytical tools, and
these measures should not be considered in isolation or as a substitute for
analysis of our results as reported under GAAP. Some of the limitations in
relying on these non-GAAP financial measures are that they can have a material
impact on the equivalent GAAP earnings measures and cash flows, they may be
calculated differently by other companies and may not reflect the full economic
effect of the loss in value of certain assets.

We compensate for these limitations on the use of non-GAAP financial measures by
relying primarily on our GAAP results and using non-GAAP financial measures only
as a supplement. We also provide a reconciliation of each non-GAAP financial
measure to its most directly comparable GAAP measure. We believe that providing
net revenue on a constant currency basis, non-GAAP gross profit, non-GAAP gross
profit margin, non-GAAP earnings from operations, non-GAAP operating profit
margin, non-GAAP net earnings, non-GAAP diluted net earnings per share, and free
cash flow, in addition to the related GAAP measures provides greater
transparency to the information used in our financial and operational decision
making and allows the reader of our Condensed Consolidated Financial Statements
to see our financial results "through the eyes" of management.

                                       62

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses