1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Hexicon AB (publ)
  6. Financials
    HEXI   SE0004898799

HEXICON AB (PUBL)

(HEXI)
  Report
Delayed Nasdaq Stockholm  -  11:29 2022-06-23 am EDT
1.966 SEK   +3.47%
06/13Certain Shares of Hexicon AB are subject to a Lock-Up Agreement Ending on 13-JUN-2022.
CI
05/19Hexicon recruits top executives to strengthen its position in North America
AQ
05/19Hexicon AB Appoints Theodore Paradise as Chief Policy and Legal Officer
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2021 2022 2023 2024
Capitalization1 782715--
Enterprise Value (EV)1 495601622663
P/E ratio -13,4x-16,7x-43,3x14,3x
Yield ----
Capitalization / Revenue 33,9x10,4x6,70x3,53x
EV / Revenue 21,4x8,72x5,82x3,27x
EV / EBITDA -10,8x-19,6x-273x8,43x
Price to Book 2,42x2,39x1,80x1,46x
Nbr of stocks (in thousands) 363 803363 803--
Reference price (SEK) 2,151,971,971,97
Announcement Date 02/23/2022---
1 SEK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2020 2021 2022 2023 2024
Net sales1 -23,168,9107203
EBITDA1 --45,7-30,6-2,2778,6
Operating profit (EBIT)1 --49,8-41,7-17,858,2
Operating Margin --216%-60,6%-16,7%28,7%
Pre-Tax Profit (EBT)1 --51,0-42,7-18,957,1
Net income1 -36,9-50,8-42,7-18,957,1
Net margin --220%-62,1%-17,7%28,2%
EPS2 -0,19-0,16-0,12-0,050,14
Dividend per Share -----
Announcement Date 04/02/202102/23/2022---
1 SEK in Million
2 SEK
Estimates
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt1 -----
Net Cash position1 -28811493,552,4
Leverage (Debt / EBITDA) -6,29x3,74x41,1x-0,67x
Free Cash Flow -----
ROE (Net Profit / Equities) ----11,3%
Shareholders' equity1 ----506
ROA (Net Profit / Asset) -----
Assets1 -----
Book Value Per Share2 -0,890,821,091,34
Cash Flow per Share -----
Capex -----
Capex / Sales -----
Announcement Date 04/02/202102/23/2022---
1 SEK in Million
2 SEK
Estimates
Key data
Capitalization (SEK) 715 236 080
Capitalization (USD) 70 630 346
Net sales (SEK) 23 100 000
Net sales (USD) 2 281 150
Number of employees 33
Sales / Employee (SEK) 700 000
Sales / Employee (USD) 69 126
Free-Float 64,9%
Free-Float capitalization (SEK) 464 162 618
Free-Float capitalization (USD) 45 836 567
Avg. Exchange 20 sessions (SEK) 408 591
Avg. Exchange 20 sessions (USD) 40 349
Average Daily Capital Traded 0,06%
EPS & Dividend