|
Fiscal Period: March
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Capitalization1 |
2 432 | 2 792 | 3 015 | 3 196 | 3 448 | 3 372 | - | - |
Enterprise Value (EV)1 |
2 317 | 2 790 | 3 015 | 3 195 | 3 446 | 3 780 | 3 717 | 3 717 |
P/E ratio |
- | - | - | - | 9,37x | 16,6x | 13,8x | 12,8x |
Yield |
5,78% | 5,16% | 5,10% | 5,00% | 4,63% | 4,97% | 4,97% | 5,05% |
Capitalization / Revenue |
15,0x | - | - | - | 9,27x | 16,3x | 12,7x | 12,4x |
EV / Revenue |
14,3x | - | - | - | 9,27x | 18,3x | 14,0x | 13,6x |
EV / EBITDA |
- | - | - | - | 9,35x | 18,6x | 14,2x | 13,8x |
Enterprise Value (EV) / FCF |
- | - | - | - | 21,5x | 23,2x | 22,5x | 21,5x |
FCF Yield |
- | - | - | - | 4,66% | 4,31% | 4,44% | 4,65% |
Price to Book |
0,89x | - | - | - | 1,09x | 1,00x | 0,98x | 0,96x |
Nbr of stocks (in thousands) |
1 789 557 | 1 791 143 | 1 863 643 | 1 936 814 | 1 936 814 | 2 031 488 | - | - |
Reference price (GBP) |
1,36 | 1,56 | 1,62 | 1,65 | 1,78 | 1,66 | 1,66 | 1,66 |
Announcement Date |
05/23/2018 | 05/22/2019 | 05/19/2020 | 05/26/2021 | 05/25/2022 | - | - | - |
1 GBP in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: March
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Net sales1 |
162 | - | - | - | 372 | 207 | 266 | 273 |
EBITDA1 |
- | - | - | - | 369 | 203 | 262 | 269 |
Operating profit (EBIT)1 |
127 | 285 | 49,5 | 152 | 369 | 215 | 269 | 255 |
Operating Margin |
78,7% | - | - | - | 99,2% | 104% | 101% | 93,3% |
Pre-Tax Profit (EBT)1 |
- | - | - | - | 369 | 213 | 269 | 253 |
Net income1 |
- | - | - | - | 369 | 203 | 262 | 269 |
Net margin |
- | - | - | - | 99,2% | 98,1% | 98,5% | 98,5% |
EPS2 |
- | - | - | - | 0,19 | 0,10 | 0,12 | 0,13 |
Free Cash Flow1 |
- | - | - | - | 161 | 163 | 165 | 173 |
FCF margin |
- | - | - | - | 43,2% | 78,7% | 62,0% | 63,4% |
FCF Conversion |
- | - | - | - | 43,6% | 80,3% | 63,0% | 64,3% |
Dividend per Share2 |
0,08 | 0,08 | 0,08 | 0,08 | 0,08 | 0,08 | 0,08 | 0,08 |
Announcement Date |
05/23/2018 | 05/22/2019 | 05/19/2020 | 05/26/2021 | 05/25/2022 | - | - | - |
1 GBP in Million 2 GBP |
|
|
|
Fiscal Period: March
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Net Debt1 |
- | - | - | - | - | 407 | 345 | 344 |
Net Cash position1 |
115 | 2,50 | 0,60 | 0,40 | 1,20 | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | 0,00x | 2,01x | 1,32x | 1,28x |
Free Cash Flow1 |
- | - | - | - | 161 | 163 | 165 | 173 |
ROE (Net Profit / Equities) |
4,78% | 10,4% | 1,90% | 5,50% | 12,8% | 6,65% | 7,95% | 7,55% |
Shareholders' equity1 |
- | - | - | - | 2 880 | 3 053 | 3 296 | 3 563 |
ROA (Net Profit / Asset) |
- | - | - | - | - | - | - | - |
Assets1 |
- | - | - | - | - | - | - | - |
Book Value Per Share2 |
1,52 | - | - | - | 1,63 | 1,65 | 1,70 | 1,74 |
Cash Flow per Share2 |
- | - | - | - | 0,08 | 0,08 | 0,08 | 0,08 |
Capex |
- | - | - | - | - | - | - | - |
Capex / Sales |
- | - | - | - | - | - | - | - |
Announcement Date |
05/23/2018 | 05/22/2019 | 05/19/2020 | 05/26/2021 | 05/25/2022 | - | - | - |
1 GBP in Million 2 GBP |
|
| |
|
Capitalization (GBP) |
3 372 270 181 |
Capitalization (USD) |
4 053 355 507 |
Net sales (GBP) |
371 800 000 |
Net sales (USD) |
446 891 114 |
Free-Float |
99,7% |
Free-Float capitalization (GBP) |
3 361 636 905 |
Free-Float capitalization (USD) |
4 040 574 666 |
Avg. Exchange 20 sessions (GBP) |
397 174 978 |
Avg. Exchange 20 sessions (USD) |
477 390 985 |
Average Daily Capital Traded |
11,78% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|