|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 86.40 TWD | -0.23% |
|
+0.70% | -11.02% |
Company Valuation: HIM International Music Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,768 | 4,291 | 5,635 | 6,138 | 5,138 | 4,572 | - |
| Change | - | -9.99% | 31.32% | 8.92% | -16.29% | -11.02% | - |
| Enterprise Value (EV) | 4,768 | 4,291 | 5,635 | 6,138 | 5,138 | 4,572 | 4,572 |
| Change | - | -9.99% | 31.32% | 8.92% | -16.29% | -11.02% | 0% |
| P/E ratio | 13.8x | 13.7x | 13x | - | 9.43x | 9.19x | 8.87x |
| PBR | 3.03x | 2.6x | 3.1x | 2.91x | - | - | - |
| PEG | - | -1.42x | 0.3x | - | - | -1.05x | 2.45x |
| Capitalization / Revenue | 5.7x | 4.78x | 4.7x | - | 4.74x | 3.64x | 3.61x |
| EV / Revenue | 0x | 0x | 0x | - | 0x | 3.64x | 3.61x |
| EV / EBITDA | 0x | 0x | 0x | - | 0x | 6.23x | 6.1x |
| EV / EBIT | 0x | 0x | 0x | - | 0x | 8.61x | 8.45x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 6 | - | - | - | - |
| Rate of return | - | - | 5.63% | - | - | - | - |
| EPS 2 | 6.55 | 5.92 | 8.21 | - | 10.3 | 9.4 | 9.74 |
| Distribution rate | - | - | 73.1% | - | - | - | - |
| Net sales 1 | 836.6 | 897.4 | 1,199 | - | 1,085 | 1,255 | 1,266 |
| EBITDA 1 | 471.6 | 467.5 | 518.9 | - | 515.7 | 734 | 749 |
| EBIT 1 | 384.1 | 418.1 | 466.7 | - | 456.5 | 531 | 541 |
| Net income 1 | 347.3 | 314.3 | 435.6 | - | 545.2 | 497 | 515 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 90.10 | 81.10 | 106.50 | 116.00 | 97.10 | 86.40 | 86.40 |
| Nbr of stocks (in thousands) | 52,914 | 52,914 | 52,914 | 52,914 | 52,914 | 52,914 | - |
| Announcement Date | 3/15/22 | 3/10/23 | 3/15/24 | 3/11/25 | 3/11/26 | - | - |
1TWD in Million2TWD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.19x | - | - | - | 145M | |
| 21.13x | 2.68x | 12.49x | 3.07% | 38.42B | |
| 46.04x | 1.89x | 19.02x | 0.36% | 5.79B | |
| 10.52x | 0.75x | 3.33x | -.--% | 3.11B | |
| 13.74x | 1.51x | 6.95x | 1.39% | 1.13B | |
| 11.88x | 0.84x | 4.08x | 2.22% | 1.09B | |
| -4.08x | - | - | - | 81.1M | |
| 8.38x | -0x | -0.03x | - | 55.44M | |
| Average | 14.60x | 1.28x | 7.64x | 1.41% | 6.23B | |
| Weighted average by Cap. | 22.90x | 2.40x | 12.35x | 2.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 8446 Stock
- Valuation HIM International Music Inc.
Select your edition
All financial news and data tailored to specific country editions
