|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 95.20 TWD | +0.42% |
|
-0.73% | -17.93% |
Company Valuation: HIM International Music Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 5,424 | 4,768 | 4,291 | 5,635 | 6,138 | 5,037 |
| Change | - | -12.1% | -9.99% | 31.32% | 8.92% | -17.93% |
| Enterprise Value (EV) | 5,424 | 4,768 | 4,291 | 5,635 | 6,138 | 5,037 |
| Change | - | -12.1% | -9.99% | 31.32% | 8.92% | -17.93% |
| P/E ratio | 10.8x | 13.8x | 13.7x | 13x | - | - |
| PBR | 3.85x | 3.03x | 2.6x | 3.1x | 2.91x | 1.91x |
| PEG | - | -0.4x | -1.42x | 0.3x | - | - |
| Capitalization / Revenue | 4,657,070x | 5,698,950x | 4,782,172x | 4,701,921x | - | - |
| EV / Revenue | 4.66x | 5.7x | 4.78x | 4.7x | - | - |
| EV / EBITDA | 7.94x | 10.1x | 9.18x | 10.9x | - | - |
| EV / EBIT | 8.87x | 12.4x | 10.3x | 12.1x | - | - |
| EV / FCF | 12.1x | - | - | - | - | - |
| FCF Yield | 0% | - | - | - | - | - |
| Dividend per Share 2 | 7 | - | - | 6 | - | - |
| Rate of return | 6.83% | - | - | 5.63% | - | - |
| EPS 2 | 9.52 | 6.55 | 5.92 | 8.21 | - | - |
| Distribution rate | 73.5% | - | - | 73.1% | - | - |
| Net sales | 1,165 | 836.6 | 897.4 | 1,199 | - | - |
| EBITDA | 683.5 | 471.6 | 467.5 | 518.9 | - | - |
| EBIT | 611.1 | 384.1 | 418.1 | 466.7 | - | - |
| Net income | 505.2 | 347.3 | 314.3 | 435.6 | - | - |
| Net Debt | - | - | - | - | - | - |
| Reference price 2 | 102.50 | 90.10 | 81.10 | 106.50 | 116.00 | 94.80 |
| Nbr of stocks (in thousands) | 52,914 | 52,914 | 52,914 | 52,914 | 52,914 | 52,914 |
| Announcement Date | 3/9/21 | 3/15/22 | 3/10/23 | 3/15/24 | 3/11/25 | - |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 171M | ||
| 32.64x | 4.13x | 18.04x | 2.05% | 57.31B | ||
| 41.86x | 4.11x | 26.77x | 0.32% | 8.33B | ||
| 31.86x | 5.39x | 31.24x | -.--% | 7.62B | ||
| 11.66x | 2.22x | 11.71x | 0.85% | 2.23B | ||
| 148.35x | 1.44x | 18.16x | -.--% | 2.02B | ||
| 15.71x | 2.75x | 12.4x | 0.94% | 1.71B | ||
| -5.7x | - | - | - | 74.39M | ||
| Average | 39.48x | 3.34x | 19.72x | 0.69% | 9.93B | |
| Weighted average by Cap. | 35.49x | 4.10x | 19.93x | 1.56% |
Year-on-year evolution of the PER
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 8446 Stock
- Valuation HIM International Music Inc.
Select your edition
All financial news and data tailored to specific country editions
