Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Japan
  4. Japan Exchange
  5. Hitachi Metals, Ltd.
  6. Financials
    5486   JP3786200000

HITACHI METALS, LTD.

(5486)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 549 855486 999779 022915 836--
Entreprise Value (EV)1 710 855632 232875 0011 024 172997 375977 162
P/E ratio 17,5x-12,9x-18,4x44,2x25,3x24,7x
Yield 2,64%2,28%-0,84%1,19%1,15%
Capitalization / Revenue 0,54x0,55x1,02x1,05x1,01x1,03x
EV / Revenue 0,69x0,72x1,15x1,17x1,10x1,10x
EV / EBITDA 7,62x39,4x733x11,7x9,43x9,15x
Price to Book 0,94x0,94x1,59x1,86x1,76x1,68x
Nbr of stocks (in thousands) 427 570427 567427 564427 561--
Reference price (JPY) 1 2861 1391 8222 1422 1422 142
Announcement Date 04/25/201905/27/202004/26/2021---
1 JPY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 1 023 421881 402761 615873 938909 892889 920
EBITDA1 93 34316 0541 19487 475105 750106 800
Operating profit (EBIT)1 42 442-39 126-49 21333 13352 15053 700
Operating Margin 4,15%-4,44%-6,46%3,79%5,73%6,03%
Pre-Tax Profit (EBT)1 43 039-40 614-50 58828 21548 84950 678
Net income1 31 370-37 648-42 28520 73236 28237 018
Net margin 3,07%-4,27%-5,55%2,37%3,99%4,16%
EPS2 73,4-88,1-98,948,484,886,6
Dividend per Share2 34,026,0-18,025,524,6
Announcement Date 04/25/201905/27/202004/26/2021---
1 JPY in Million
2 JPY
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1
Net sales1 200 572220 212420 784209 981215 481427 000
EBITDA ------
Operating profit (EBIT)1 638-11 286-8 7388 83816 400
Operating Margin 0,32%-5,13%-4,16%4,10%3,84%
Pre-Tax Profit (EBT)1 135-11 186-5 9005 4507 600
Net income1 -511-8 566-5 3002 8505 300
Net margin -0,25%-3,89%-2,52%1,32%1,24%
EPS2 -1,19-20,0-14,714,7-
Dividend per Share ------
Announcement Date 01/28/202104/26/202104/26/2021---
1 JPY in Million
2 JPY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 161 000145 23395 979108 33781 53961 327
Net Cash position1 ------
Leverage (Debt / EBITDA) 1,72x9,05x80,4x1,24x0,77x0,57x
Free Cash Flow1 -28 80749 54023 45740 90329 73319 033
ROE (Net Profit / Equities) 5,50%-6,80%-8,40%4,10%7,23%6,40%
Shareholders' equity1 570 364553 647503 393505 412501 687578 413
ROA (Net Profit / Asset) 3,99%-3,91%-5,19%1,60%2,80%3,30%
Assets1 786 486962 667814 9801 295 7501 295 7861 121 770
Book Value Per Share2 1 3751 2171 1451 1541 2151 271
Cash Flow per Share 19241,019,0---
Capex1 95 38953 01929 12936 00041 66743 333
Capex / Sales 9,32%6,02%3,82%4,12%4,58%4,87%
Announcement Date 04/25/201905/27/202004/26/2021---
1 JPY in Million
2 JPY
Key data
Capitalization (JPY) 915 835 644 864
Capitalization (USD) 8 351 897 250
Net sales (JPY) 761 615 000 000
Net sales (USD) 6 926 888 425
Number of employees 28 620
Sales / Employee (JPY) 26 611 286
Sales / Employee (USD) 242 030
Free-Float 44,8%
Free-Float capitalization (JPY) 410 256 961 383
Free-Float capitalization (USD) 3 741 308 833
Avg. Exchange 20 sessions (JPY) 4 511 752 434
Avg. Exchange 20 sessions (USD) 41 034 388
Average Daily Capital Traded 0,5%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA