Market Closed -
Xetra
11:35:19 2025-02-06 am EST
|
5-day change
|
1st Jan Change
|
141.90 EUR
|
+1.36%
|
|
+2.09%
|
+9.41%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,030
|
5,424
|
4,836
|
3,961
|
7,544
|
10,673
|
10,673
|
-
|
Change
|
-
|
-32.45%
|
-10.84%
|
-18.1%
|
90.46%
|
41.48%
|
0%
|
-
|
Enterprise Value (EV)
1 |
6,501
|
4,806
|
4,280
|
3,607
|
6,672
|
10,536
|
10,194
|
9,831
|
Change
|
-
|
-26.07%
|
-10.94%
|
-15.72%
|
84.95%
|
57.92%
|
-3.25%
|
-3.56%
|
P/E ratio
|
-38.9x
|
12.9x
|
23.3x
|
7.89x
|
14.4x
|
15.6x
|
15.5x
|
14.2x
|
PBR
|
6.29x
|
8.1x
|
6.05x
|
3.35x
|
6.11x
|
6.93x
|
6.11x
|
5.33x
|
PEG
|
-
|
-0x
|
-0.5x
|
0x
|
3.56x
|
0.5x
|
25.02x
|
1.46x
|
Capitalization / Revenue
|
0.31x
|
0.24x
|
0.23x
|
0.15x
|
0.27x
|
0.33x
|
0.31x
|
0.3x
|
EV / Revenue
|
0.25x
|
0.21x
|
0.2x
|
0.14x
|
0.24x
|
0.33x
|
0.3x
|
0.28x
|
EV / EBITDA
|
3.43x
|
2.82x
|
4x
|
3.05x
|
5.42x
|
5.72x
|
5.15x
|
4.7x
|
EV / EBIT
|
5.46x
|
4.81x
|
5.66x
|
4.29x
|
7.33x
|
8.89x
|
7.6x
|
7.05x
|
EV / FCF
|
5.99x
|
15.5x
|
13.9x
|
4.07x
|
5.84x
|
14.6x
|
13.2x
|
12x
|
FCF Yield
|
16.7%
|
6.45%
|
7.19%
|
24.6%
|
17.1%
|
6.84%
|
7.6%
|
8.37%
|
Dividend per Share
2 |
5.8
|
3.93
|
1.91
|
4
|
4.4
|
5.348
|
5.704
|
6.248
|
Rate of return
|
5.1%
|
4.94%
|
2.69%
|
7.59%
|
4.39%
|
3.77%
|
4.02%
|
4.4%
|
EPS
2 |
-2.92
|
6.16
|
3.05
|
6.68
|
6.95
|
9.073
|
9.129
|
10.02
|
Distribution rate
|
-199%
|
63.8%
|
62.6%
|
59.9%
|
63.3%
|
58.9%
|
62.5%
|
62.4%
|
Net sales
1 |
25,852
|
22,954
|
21,378
|
26,219
|
27,756
|
32,166
|
34,450
|
35,601
|
EBITDA
1 |
1,893
|
1,703
|
1,071
|
1,184
|
1,230
|
1,841
|
1,981
|
2,094
|
EBIT
1 |
1,192
|
999.1
|
756.5
|
840.7
|
909.6
|
1,185
|
1,342
|
1,395
|
Net income
1 |
-206.2
|
427.2
|
207.9
|
481.8
|
522.7
|
669.7
|
669.9
|
735.5
|
Net Debt
1 |
-1,529
|
-617.9
|
-555.8
|
-353.6
|
-872.2
|
-136.6
|
-478.8
|
-842.1
|
Reference price
2 |
113.70
|
79.55
|
71.00
|
52.68
|
100.30
|
141.90
|
141.90
|
141.90
|
Nbr of stocks (in thousands)
|
70,624
|
68,187
|
68,116
|
75,189
|
75,213
|
75,213
|
75,213
|
-
|
Announcement Date
|
2/11/20
|
2/18/21
|
2/23/22
|
2/23/23
|
2/22/24
|
-
|
-
|
-
|
|