This Item 2 contains "forward-looking" statements. See "Forward-Looking
Statements" at the beginning of Part I of this Quarterly Report on Form 10-Q. In
this document, the words "we," "our," "ours" and "us" refer only to
HollyFrontier Corporation ("HollyFrontier") and its consolidated subsidiaries or
to HollyFrontier or an individual subsidiary and not to any other person with
certain exceptions. Generally, the words "we," "our," "ours" and "us" include
Holly Energy Partners, L.P. ("HEP") and its subsidiaries as consolidated
subsidiaries of HollyFrontier, unless when used in disclosures of transactions
or obligations between HEP and HollyFrontier or its other subsidiaries. This
document contains certain disclosures of agreements that are specific to HEP and
its consolidated subsidiaries and do not necessarily represent obligations of
HollyFrontier. When used in descriptions of agreements and transactions, "HEP"
refers to HEP and its consolidated subsidiaries.


OVERVIEW



We are principally an independent petroleum refiner that produces high-value
light products such as gasoline, diesel fuel, jet fuel, specialty lubricant
products and specialty and modified asphalt. As of June 30, 2020, we owned and
operated refineries located in El Dorado, Kansas (the "El Dorado Refinery"),
Tulsa, Oklahoma (the "Tulsa Refineries"), which comprise two production
facilities, the Tulsa West and East facilities, Artesia, New Mexico, which
operates in conjunction with crude, vacuum distillation and other facilities
situated 65 miles away in Lovington, New Mexico (collectively, the "Navajo
Refinery"), Cheyenne, Wyoming (the "Cheyenne Refinery") and Woods Cross, Utah
(the "Woods Cross Refinery"). We market our refined products principally in the
Southwest United States, the Rocky Mountains extending into the Pacific
Northwest and in other neighboring Plains states. In addition, we produce base
oils and other specialized lubricants in the United States, Canada and the
Netherlands, and export products to more than 80 countries. We also own a 57%
limited partner interest and a non-economic general partner interest in HEP, a
master limited partnership that provides petroleum product and crude oil
transportation, terminalling, storage and throughput services to the petroleum
industry, including HollyFrontier Corporation subsidiaries.

On June 1, 2020, we announced plans to permanently cease petroleum refining
operations at our Cheyenne Refinery and to convert certain assets at our
Cheyenne Refinery to renewable diesel production. This decision was primarily
based on a positive outlook on the market for renewable diesel and the
expectation that future free cash flow generation at our Cheyenne Refinery would
be challenged due to lower gross margins resulting from the economic impact of
the COVID-19 pandemic and compressed crude differentials due to dislocations in
the crude oil market. Additional factors included uncompetitive operating and
maintenance costs forecasted for our Cheyenne Refinery and the anticipated loss
of the Environmental Protection Agency's ("EPA") small refinery exemption.
Approximately 200 employees at our Cheyenne Refinery are expected to be impacted
by this decision. We began winding down refining operations at our Cheyenne
Refinery on August 3, 2020, and subsequently began conversion of certain units
for renewable diesel production. The renewable diesel units are expected to be
completed in the first quarter of 2022 with an expected capital budget between
$125-$175 million.

During the second quarter of 2020, we recorded a long-lived asset impairment of
$232.2 million and accelerated depreciation of $2.2 million related to our
Cheyenne Refinery asset groups. We expect to record additional non-cash charges
of $3.7 million for accelerated depreciation in the third quarter of 2020.

Additionally, during the second quarter of 2020, we recorded $1.1 million in
employee severance costs related to the conversion of our Cheyenne Refinery.
Also, during the second quarter of 2020, we recorded a reserve of $6.2 million
against our repair and maintenance supplies inventory. These severance costs and
the inventory reserve charge were recognized in operating expenses and were
reported in the Refining segment. Over the next twelve months, we anticipate
pre-tax costs of approximately $45 million for decommissioning assets and $5-$7
million for severance obligations and proceeds of $50-$70 million from the
liquidation of working capital. In addition, we may potentially incur further
charges related to revisions in our estimates of asset retirement obligations
for our Cheyenne Refinery.

During the second quarter of 2020, we initiated and completed a corporate restructuring, which is expected to save approximately $30 million per year of ongoing cash expenses. As a result of this restructuring, we recorded $3.7 million in employee severance costs, which were recognized primarily as operating expenses in our Refining segment and selling, general and administrative expenses in our Corporate and Other segment.



On November 12, 2018, we entered into an equity purchase agreement to acquire
100% of the issued and outstanding capital stock of Sonneborn US Holdings Inc.
and 100% of the membership rights in Sonneborn Coöperatief U.A. (collectively,
"Sonneborn"). The acquisition closed on February 1, 2019. Cash consideration
paid was $662.7 million. Sonneborn is a producer of specialty hydrocarbon
chemicals such as white oils, petrolatums and waxes with manufacturing
facilities in the United States and Europe.


                                       35

--------------------------------------------------------------------------------

Table of Content



For the three months ended June 30, 2020, net loss attributable to HollyFrontier
stockholders was $(176.7) million compared to net income of $196.9 million for
the three months ended June 30, 2019. For the six months ended June 30, 2020,
net loss attributable to HollyFrontier stockholders was $(481.3) million
compared to net income of $450.0 million for the six months ended June 30, 2019.
Included in our financial results for the second quarter of 2020 were non-cash
items consisting of $436.9 million long-lived asset impairment charges related
to our Cheyenne Refinery and PCLI, offset by an inventory reserve adjustment
that resulted in a benefit of $269.9 million. Second quarter earnings reflect
weak demand for refined products, lubricants and transportation services across
the industry, with overall gross refining margin per produced barrel sold
decreasing 57% for the three months ended June 30, 2020 over the same period of
2019. Included in the three months ended June 30, 2019, was a goodwill
impairment charge of $152.7 million related to our Lubricants and Specialty
Products segment.

Pursuant to the 2007 Energy Independence and Security Act, the EPA promulgated
the Renewable Fuel Standard ("RFS") regulations, which increased the volume of
renewable fuels mandated to be blended into the nation's fuel supply. The
regulations, in part, require refiners to add annually increasing amounts of
"renewable fuels" to their petroleum products or purchase credits, known as
renewable identification numbers ("RINs"), in lieu of such blending. Compliance
with RFS regulations significantly increases our cost of products sold, with
RINs costs totaling $32.5 million for the three months ended June 30, 2020.

Impact of COVID-19 on Our Business
The COVID-19 pandemic caused a decline in U.S. and global economic activity
starting in the first quarter of 2020. This decrease reduced both volumes and
unit margins across our businesses, resulting in lower gross margins and
earnings. Over the course of the second quarter, demand for transportation fuels
and lubricants stabilized and showed incremental improvement late in the
quarter. In response to this level of demand, during the second quarter of 2020,
we operated our Refining segment refineries at an average crude charge of
349,580 BPD.

The stabilization of demand drove a broad increase in commodity prices,
resulting in values for our inventories held at June 30, 2020 above the costs of
these inventories using the last-in, first-out ("LIFO") method and in a lower of
cost or market valuation gain of $269.9 million for the three months ended June
30, 2020. Additionally, this stabilization of demand and commodity prices
resulted in a smaller than expected use of working capital during the quarter.

As a result of these conditions, we have reduced our 2020 expected total
consolidated capital expenditures by approximately 15%, to a range of $525
million to $625 million. Additionally, during the second quarter, we completed a
corporate restructuring program expected to save approximately $30 million per
year in ongoing cash expenses.

HollyFrontier's standalone (excluding HEP) liquidity was over $2.2 billion at
June 30, 2020, consisting of a cash balance of $883.6 million and an undrawn
$1.35 billion credit facility maturing in 2022. HollyFrontier's earliest
standalone (excluding HEP) debt maturity is $1.0 billion of senior notes due in
2026.


OUTLOOK

The impact of COVID-19 on the global macroeconomy has created unprecedented
reduction in demand, as well as lack of forward visibility, for many of the
transportation fuels, lubricants and specialty products and the associated
transportation and terminal services we provide. Other factors expected to
impact crude oil supply include production levels implemented by OPEC members,
other large oil producers such as Russia and domestic and Canadian oil
producers. While we have seen a recent stabilization in demand and commodity and
expect a strong recovery of demand for all of these essential products in the
long-run, there remains little visibility on the timing for or extent of this
recovery in the near term.

In response to the COVID-19 pandemic, and with the health and safety of our
employees as a top priority, we have continued several initiatives, including
limiting onsite staff at all of our facilities to essential operational
personnel only, using a work from home policy for certain employees and
restricting travel unless approved by senior leadership. We will continue to
monitor COVID-19 developments and the dynamic environment to properly address
these policies going forward.

Within our Refining segment, for the third quarter 2020, we expect to run
between 340,000-370,000 barrels per day of crude oil based on market demand for
transportation fuels. Currently, the primary determinants of demand are the
various government orders and guidance restricting or discouraging most forms of
travel. We expect to adjust refinery production levels commensurate with market
demand.


                                       36

--------------------------------------------------------------------------------

Table of Content



In our Lubricants and Specialty Products segment, we have withdrawn 2020
guidance for the Rack Forward business. Within our industrial and passenger
car-related end markets, demand saw improvement over the course of the second
quarter as compared to the depressed levels we saw at the end of the first
quarter of 2020, while in our personal care end markets, demand continues to run
slightly below historical levels. We expect industrial demand to continue to
rebound with the broader economy. Within the Rack Back portion, we expect base
oil demand to rebound with the reopening of its primary transportation-related
end markets. Similar to our Refining segment, we intend to match production to
market demand.

At HEP, we have seen an improvement in demand for transportation and terminal
services during the second quarter of 2020 as compared to the first quarter of
2020, and we expect that trend to continue. HEP maintained its quarterly
distribution to $0.35 per unit, representative of a new distribution policy
focused on funding all capital expenditures and distributions within cash flow,
improving distributable cash flow coverage to 1.3x or greater and reducing
leverage to 3.0-3.5x.

During the quarter, we announced plans to further expand our renewables business
through the construction of a pre-treatment unit located at the Navajo
Refinery's Artesia facility and conversion of the Cheyenne Refinery to renewable
diesel production. Including this decision, we maintained the range of our 2020
consolidated capital budget at $525 million to $625 million. Additionally, we
implemented a corporate restructuring program expected to save approximately $30
million of annual expenses. We continue to evaluate additional ways to reduce
cash costs including operating, sales, general and administrative spending
reductions as well as incremental capital spending reductions. We do not intend
to repurchase common stock under our $1.0 billion share repurchase program until
commodity prices and demand for our products normalize.

On March 27, 2020, the U.S. government passed the Coronavirus Aid, Relief, and
Economic Security Act (the "CARES Act"), an approximately $2 trillion stimulus
package that includes various provisions intended to provide relief to
individuals and businesses in the form of tax changes, loans and grants, among
others. At this time, we have not sought relief in the form of loans or grants
from the CARES Act; however, we have benefited from certain tax deferrals in the
CARES Act and may benefit from other tax provisions if we meet the requirements
to do so.

The extent to which our future results are affected by COVID-19 will depend on
various factors and consequences beyond our control, such as the duration and
scope of the pandemic; additional actions by businesses and governments in
response to the pandemic, and the speed and effectiveness of responses to combat
the virus. COVID-19, and the volatile regional and global economic conditions
stemming from the pandemic, could also exacerbate the risk factors identified in
our Annual Report on Form 10-K for the fiscal year ended December 31, 2019 and
in this Form 10-Q. COVID-19 may also materially adversely affect our results in
a manner that is either not currently known or that we do not currently consider
to be a significant risk to our business.

See "Item 1A - Risk Factors" for other potential impacts of COVID-19 on our business.

A more detailed discussion of our financial and operating results for the three and six months ended June 30, 2020 and 2019 is presented in the following sections.


                                       37

--------------------------------------------------------------------------------


  Table of Content


RESULTS OF OPERATIONS

Financial Data
                                             Three Months Ended June 30,           Change from 2019
                                                2020              2019            Change        Percent
                                                       (In thousands, except per share data)
Sales and other revenues                  $    2,062,930      $ 4,782,615     $ (2,719,685 )       (57 )%
Operating costs and expenses:
Cost of products sold (exclusive of
depreciation and amortization):
Cost of products sold (exclusive of
lower of cost or market inventory
valuation adjustment)                          1,576,996        3,704,884       (2,127,888 )       (57 )
Lower of cost or market inventory
valuation adjustment                            (269,904 )         47,801   

(317,705 ) (665 )


                                               1,307,092        3,752,685       (2,445,593 )       (65 )
Operating expenses (exclusive of
depreciation and amortization)                   303,359          333,252          (29,893 )        (9 )
Selling, general and administrative
expenses (exclusive of depreciation and
amortization)                                     75,369           85,317           (9,948 )       (12 )
Depreciation and amortization                    130,178          126,908            3,270           3
Long-lived asset and goodwill
impairments                                      436,908          152,712          284,196         186
Total operating costs and expenses             2,252,906        4,450,874       (2,197,968 )       (49 )
Income (loss) from operations                   (189,976 )        331,741         (521,717 )      (157 )
Other income (expense):
Earnings of equity method investments              2,156            1,783              373          21
Interest income                                    1,506            4,588           (3,082 )       (67 )
Interest expense                                 (32,695 )        (34,264 )          1,569          (5 )
Gain on sales-type leases                         33,834                -           33,834           -
Gain on foreign currency transactions              2,285            2,213               72           3
Other, net                                         1,572               92            1,480       1,609
                                                   8,658          (25,588 )         34,246        (134 )
Income (loss) before income taxes               (181,318 )        306,153         (487,471 )      (159 )
Income tax expense (benefit)                     (30,911 )         89,336         (120,247 )      (135 )
Net income (loss)                               (150,407 )        216,817         (367,224 )      (169 )
Less net income attributable to
noncontrolling interest                           26,270           19,902            6,368          32
Net income (loss) attributable to
HollyFrontier stockholders                $     (176,677 )    $   196,915     $   (373,592 )      (190 )%
Earnings (loss) per share attributable
to HollyFrontier stockholders:
Basic                                     $        (1.09 )    $      1.16     $      (2.25 )      (194 )%
Diluted                                   $        (1.09 )    $      1.15     $      (2.24 )      (195 )%
Cash dividends declared per common
share                                     $         0.35      $      0.33     $       0.02           6  %
Average number of common shares
outstanding:
Basic                                            161,889          169,356           (7,467 )        (4 )%
Diluted                                          161,889          170,547           (8,658 )        (5 )%




                                       38

--------------------------------------------------------------------------------


  Table of Content

                                             Six Months Ended June 30,           Change from 2019
                                               2020             2019            Change        Percent
                                                      (In thousands, except per share data)
Sales and other revenues                  $   5,463,475     $ 8,679,862     $ (3,216,387 )       (37 )%
Operating costs and expenses:
Cost of products sold (exclusive of
depreciation and amortization):
Cost of products sold (exclusive of
lower of cost or market inventory
valuation adjustment)                         4,270,722       6,904,089       (2,633,367 )       (38 )
Lower of cost or market inventory
valuation adjustment                            290,560        (184,545 )   

475,105 (257 )


                                              4,561,282       6,719,544       (2,158,262 )       (32 )
Operating expenses (exclusive of
depreciation and amortization)                  631,704         664,844          (33,140 )        (5 )
Selling, general and administrative
expenses (exclusive of depreciation and
amortization)                                   163,106         173,351          (10,245 )        (6 )
Depreciation and amortization                   270,753         248,329           22,424           9
Long-lived asset and goodwill
impairments                                     436,908         152,712          284,196         186
Total operating costs and expenses            6,063,753       7,958,780       (1,895,027 )       (24 )
Income (loss) from operations                  (600,278 )       721,082       (1,321,360 )      (183 )
Other income (expense):
Earnings of equity method investments             3,870           3,883              (13 )         -
Interest income                                   5,579          10,963           (5,384 )       (49 )
Interest expense                                (55,334 )       (70,911 )         15,577         (22 )
Gain on sales-type leases                        33,834               -           33,834           -
Loss on early extinguishment of debt            (25,915 )             -          (25,915 )         -
Gain (loss) on foreign currency
transactions                                     (1,948 )         4,478           (6,426 )      (144 )
Other, net                                        3,422             649            2,773         427
                                                (36,492 )       (50,938 )         14,446         (28 )
Income (loss) before income taxes              (636,770 )       670,144       (1,306,914 )      (195 )
Income tax expense (benefit)                   (193,077 )       176,841         (369,918 )      (209 )
Net income (loss)                              (443,693 )       493,303         (936,996 )      (190 )
Less net income attributable to
noncontrolling interest                          37,607          43,333           (5,726 )       (13 )
Net income (loss) attributable to
HollyFrontier stockholders                $    (481,300 )   $   449,970     $   (931,270 )      (207 )%
Earnings (loss) per share attributable
to HollyFrontier stockholders:
Basic                                     $       (2.97 )   $      2.64     $      (5.61 )      (213 )%
Diluted                                   $       (2.97 )   $      2.62     $      (5.59 )      (213 )%
Cash dividends declared per common
share                                     $        0.70     $      0.66     $       0.04           6  %
Average number of common shares
outstanding:
Basic                                           161,882         170,100           (8,218 )        (5 )%
Diluted                                         161,882         171,264           (9,382 )        (5 )%




Balance Sheet Data
                             June 30, 2020      December 31, 2019
                              (Unaudited)
                                        (In thousands)
Cash and cash equivalents   $       902,509    $           885,162
Working capital             $     1,470,492    $         1,620,261
Total assets                $    11,063,820    $        12,164,841
Long-term debt              $     2,480,746    $         2,455,640
Total equity                $     5,914,511    $         6,509,426




                                       39

--------------------------------------------------------------------------------


  Table of Content

Other Financial Data
                                      Three Months Ended June 30,          Six Months Ended June 30,
                                         2020               2019              2020             2019
                                                              (In thousands)
Net cash provided by operating
activities                         $     119,204       $    752,734     $     309,302      $   969,550
Net cash used for investing
activities                         $     (45,572 )     $    (55,584 )   $    (131,666 )    $  (782,309 )
Net cash used for financing
activities                         $     (84,062 )     $   (279,736 )   $    (155,519 )    $  (429,864 )
Capital expenditures               $      45,987       $     56,734     $     129,736      $   120,469
EBITDA (1)                         $     (46,221 )     $    442,835     $    (353,869 )    $   935,088

(1) Earnings before interest, taxes, depreciation and amortization, which we

refer to as "EBITDA," is calculated as net income (loss) attributable to

HollyFrontier stockholders plus (i) interest expense, net of interest income,

(ii) income tax provision, and (iii) depreciation and amortization. EBITDA is

not a calculation provided for under GAAP; however, the amounts included in

the EBITDA calculation are derived from amounts included in our consolidated

financial statements. EBITDA should not be considered as an alternative to

net income or operating income as an indication of our operating performance

or as an alternative to operating cash flow as a measure of liquidity. EBITDA

is not necessarily comparable to similarly titled measures of other

companies. EBITDA is presented here because it is a widely used financial

indicator used by investors and analysts to measure performance. EBITDA is

also used by our management for internal analysis and as a basis for

financial covenants. EBITDA presented above is reconciled to net income under

"Reconciliations to Amounts Reported Under Generally Accepted Accounting

Principles" following Item 3 of Part I of this Form 10-Q.

Segment Operating Data



Our operations are organized into three reportable segments, Refining,
Lubricants and Specialty Products and HEP. See Note 15 "Segment Information" in
the Notes to Consolidated Financial Statements for additional information on our
reportable segments.

Refining Segment Operating Data



Our refinery operations include the El Dorado, Tulsa, Navajo, Cheyenne and Woods
Cross Refineries. The following tables set forth information, including non-GAAP
performance measures, about our consolidated refinery operations. The cost of
products and refinery gross and net operating margins do not include the
non-cash effects of long-lived asset impairment charges, lower of cost or market
inventory valuation adjustments and depreciation and amortization.
Reconciliations to amounts reported under GAAP are provided under
"Reconciliations to Amounts Reported Under Generally Accepted Accounting
Principles" following Item 3 of Part I of this Form 10-Q.

                                      Three Months Ended June 30,           

Six Months Ended June 30,


                                        2020               2019              2020               2019
Mid-Continent Region (El Dorado and Tulsa
Refineries)
Crude charge (BPD) (1)                  206,950             264,290          229,670            238,890
Refinery throughput (BPD) (2)           220,010             278,710          245,470            254,520
Sales of produced refined
products (BPD) (3)                      216,280             273,010          237,760            245,450
Refinery utilization (4)                   79.6 %             101.7 %           88.3 %             91.9 %

Average per produced barrel (5)
Refinery gross margin              $       6.31       $       17.17     $       8.07       $      14.51
Refinery operating expenses (6)            5.68                5.02             5.47               5.74
Net operating margin               $       0.63       $       12.15     $   

2.60 $ 8.77



Refinery operating expenses per
throughput barrel (7)              $       5.58       $        4.92     $       5.30       $       5.54

Feedstocks:
Sweet crude oil                              61 %                57 %             56 %               54 %
Sour crude oil                               16 %                22 %             19 %               23 %
Heavy sour crude oil                         17 %                16 %             19 %               17 %
Other feedstocks and blends                   6 %                 5 %              6 %                6 %
Total                                       100 %               100 %            100 %              100 %



                                       40

--------------------------------------------------------------------------------


  Table of Content

                                      Three Months Ended June 30,         Six Months Ended June 30,
                                        2020               2019             2020              2019
Mid-Continent Region (El Dorado
and Tulsa Refineries)
Sales of produced refined
products:
Gasolines                                  54 %               51 %             53 %               52 %
Diesel fuels                               36 %               34 %             33 %               31 %
Jet fuels                                   1 %                6 %              4 %                7 %
Fuel oil                                    1 %                1 %              1 %                1 %
Asphalt                                     3 %                2 %              3 %                3 %
Base oils                                   3 %                4 %              4 %                4 %
LPG and other                               2 %                2 %              2 %                2 %
Total                                     100 %              100 %            100 %              100 %


Southwest Region (Navajo
Refinery)
Crude charge (BPD) (1)                   79,460          109,080           93,130          107,560
Refinery throughput (BPD) (2)            89,470          119,480          103,460          117,860
Sales of produced refined
products (BPD) (3)                      101,880          122,090          107,740          122,730
Refinery utilization (4)                   79.5 %          109.1 %           93.1 %          107.6 %

Average per produced barrel (5)
Refinery gross margin              $      11.08     $      23.45     $      11.89     $      19.70
Refinery operating expenses (6)            5.12             4.53             5.20             4.73
Net operating margin               $       5.96     $      18.92     $      

6.69 $ 14.97



Refinery operating expenses per
throughput barrel (7)              $       5.83     $       4.63     $       5.42     $       4.93

Feedstocks:
Sweet crude oil                              25 %             24 %             24 %             20 %
Sour crude oil                               64 %             67 %             66 %             71 %
Other feedstocks and blends                  11 %              9 %             10 %              9 %
Total                                       100 %            100 %            100 %            100 %

Sales of produced refined
products:
Gasolines                                    53 %             48 %             54 %             51 %
Diesel fuels                                 34 %             40 %             36 %             38 %
Fuel oil                                      2 %              4 %              2 %              3 %
Asphalt                                       8 %              6 %              5 %              5 %
LPG and other                                 3 %              2 %              3 %              3 %
Total                                       100 %            100 %            100 %            100 %


Rocky Mountain Region (Cheyenne and Woods Cross
Refineries)
Crude charge (BPD) (1)                  63,170          79,660          70,170          80,440
Refinery throughput (BPD) (2)           68,020          86,700          75,610          87,080
Sales of produced refined
products (BPD) (3)                      64,750          74,000          72,100          78,000
Refinery utilization (4)                  65.1 %          82.1 %          72.3 %          82.9 %

Average per produced barrel (5)
Refinery gross margin              $     11.41     $     22.48     $     13.54     $     17.07
Refinery operating expenses (6)          13.60           11.53           12.17           11.11
Net operating margin               $     (2.19 )   $     10.95     $      

1.37 $ 5.96



Refinery operating expenses per
throughput barrel (7)              $     12.95     $      9.84     $     11.61     $      9.95



                                       41

--------------------------------------------------------------------------------


  Table of Content

                                        Three Months Ended June 30,          Six Months Ended June 30,
                                          2020                2019             2020              2019
Rocky Mountain Region (Cheyenne and Woods Cross
Refineries)
Feedstocks:
Sweet crude oil                               37 %               34 %             36 %               35 %
Heavy sour crude oil                          41 %               35 %             38 %               35 %
Black wax crude oil                           15 %               23 %             19 %               22 %
Other feedstocks and blends                    7 %                8 %              7 %                8 %
Total                                        100 %              100 %            100 %              100 %

Sales of produced refined
products:
Gasolines                                     54 %               50 %             55 %               52 %
Diesel fuels                                  35 %               37 %             33 %               35 %
Fuel oil                                       2 %                4 %              3 %                4 %
Asphalt                                        6 %                6 %              6 %                6 %
LPG and other                                  3 %                3 %              3 %                3 %
Total                                        100 %              100 %            100 %              100 %


Consolidated
Crude charge (BPD) (1)                  349,580          453,030          392,970          426,890
Refinery throughput (BPD) (2)           377,500          484,890          424,540          459,460
Sales of produced refined
products (BPD) (3)                      382,910          469,100          417,600          446,190
Refinery utilization (4)                   76.5 %           99.1 %           86.0 %           93.4 %

Average per produced barrel (5)
Refinery gross margin              $       8.44     $      19.64     $      10.00     $      16.39
Refinery operating expenses (6)            6.87             5.92             6.56             6.40
Net operating margin               $       1.57     $      13.72     $      

3.44 $ 9.99



Refinery operating expenses per
throughput barrel (7)              $       6.97     $       5.73     $       6.45     $       6.22

Feedstocks:
Sweet crude oil                              48 %             44 %             45 %             42 %
Sour crude oil                               25 %             29 %             27 %             31 %
Heavy sour crude oil                         17 %             16 %             17 %             16 %
Black wax crude oil                           3 %              4 %              4 %              4 %
Other feedstocks and blends                   7 %              7 %              7 %              7 %
Total                                       100 %            100 %            100 %            100 %


Sales of produced refined products:
Gasolines                              54 %    50 %    53 %    52 %
Diesel fuels                           35 %    36 %    34 %    34 %
Jet fuels                               1 %     4 %     3 %     4 %
Fuel oil                                1 %     2 %     1 %     2 %
Asphalt                                 4 %     4 %     4 %     4 %
Base oils                               2 %     2 %     2 %     2 %
LPG and other                           3 %     2 %     3 %     2 %
Total                                 100 %   100 %   100 %   100 %


(1) Crude charge represents the barrels per day of crude oil processed at our

refineries.

(2) Refinery throughput represents the barrels per day of crude and other

refinery feedstocks input to the crude units and other conversion units at

our refineries.

(3) Represents barrels sold of refined products produced at our refineries

(including HFC Asphalt) and does not include volumes

of refined products purchased for resale or volumes of excess crude oil sold. (4) Represents crude charge divided by total crude capacity (BPSD). Our


       consolidated crude capacity is 457,000 BPSD.


(5) Represents average amount per produced barrel sold, which is a non-GAAP

measure. Reconciliations to amounts reported under GAAP are provided under

"Reconciliations to Amounts Reported Under Generally Accepted Accounting


       Principles" following Item 3 of Part I of this Form 10-Q.



                                       42

--------------------------------------------------------------------------------

Table of Content

(6) Represents total refining segment operating expenses, exclusive of

depreciation and amortization, divided by sales volumes




of refined products produced at our refineries.
(7)    Represents total refining segment operating expenses, exclusive of
       depreciation and amortization, divided by refinery throughput.


Lubricants and Specialty Products Operating Data



The following table sets forth information about our lubricants and specialty
products operations. For the six months ended June 30, 2019, our lubricants and
specialty products operating results reflect the operations of our Sonneborn
business for the period February 1, 2019 (date of acquisition) through June 30,
2019.
                                     Three Months Ended June 30,       Six Months Ended June 30,
                                        2020             2019            2020             2019
Lubricants and Specialty
Products
Throughput (BPD)                        16,370            16,990         19,060           18,390
Sales of produced refined
products (BPD)                          26,990            34,660         31,900           34,050

Sales of produced refined
products:
Finished products                           56 %              52 %           51 %             50 %
Base oils                                   19 %              32 %           23 %             29 %
Other                                       25 %              16 %           26 %             21 %
Total                                      100 %             100 %          100 %            100 %


Supplemental financial data attributable to our Lubricants and Specialty Products segment is presented below.


                                                                                                 Total Lubricants
                                                                                                   and Specialty
                                    Rack Back (1)      Rack Forward (2)     Eliminations (3)         Products
                                                                    (In thousands)
Three months ended June 30, 2020
Sales and other revenues           $       85,857     $        343,927     $        (72,497 )   $      357,287
Cost of products sold              $       67,210     $        263,634     $        (72,497 )   $      258,347
Operating expenses                 $       21,034     $         26,806     $              -     $       47,840
Selling, general and
administrative expenses            $        5,617     $         30,302     $              -     $       35,919

Depreciation and amortization $ 5,877 $ 13,902 $

              -     $       19,779

Long-lived asset impairment $ 167,017 $ 37,691 $

              -     $      204,708

Income (loss) from operations $ (180,898 ) $ (28,408 ) $

              -     $     (209,306 )

Three months ended June 30, 2019
Sales and other revenues           $      133,225     $        507,183     $        (95,062 )   $      545,346
Cost of products sold              $      131,725     $        378,690     $        (95,062 )   $      415,353
Operating expenses                 $       30,585     $         28,537     $              -     $       59,122
Selling, general and
administrative expenses            $        6,366     $         35,721     $              -     $       42,087

Depreciation and amortization $ 11,075 $ 11,945 $

              -     $       23,020
Goodwill impairment (4)            $      152,712     $              -     $              -     $      152,712
Income (loss) from operations      $     (199,238 )   $         52,290     $              -     $     (146,948 )



                                       43

--------------------------------------------------------------------------------


  Table of Content



                                                                                                  Total Lubricants
                                                                                                    and Specialty
                                    Rack Back (1)      Rack Forward (2)      Eliminations (3)         Products
                                                                    (In thousands)
Six months ended June 30, 2020
Sales and other revenues           $      250,686     $         817,984     $       (184,780 )   $      883,890
Cost of products sold              $      247,810     $         586,697     $       (184,780 )   $      649,727
Operating expenses                 $       44,303     $          57,668     $              -     $      101,971
Selling, general and
administrative expenses            $       10,980     $          73,901     $              -     $       84,881

Depreciation and amortization $ 16,744 $ 25,084 $

              -     $       41,828

Long-lived asset impairment $ 167,017 $ 37,691 $

              -     $      204,708

Income (loss) from operations $ (236,168 ) $ 36,943 $

              -     $     (199,225 )

Six months ended June 30, 2019
Sales and other revenues           $      289,680     $         951,525     $       (202,525 )   $    1,038,680
Cost of products sold              $      277,543     $         729,352     $       (202,525 )   $      804,370
Operating expenses                 $       60,145     $          52,536     $              -     $      112,681
Selling, general and
administrative expenses            $       19,845     $          61,961     $              -     $       81,806

Depreciation and amortization $ 21,601 $ 21,590 $

              -     $       43,191
Goodwill impairment (4)            $      152,712     $               -     $              -     $      152,712

Income (loss) from operations $ (242,166 ) $ 86,086 $

              -     $     (156,080 )



(1) Rack back consists of our PCLI base oil production activities, by-product
sales to third parties and intra-segment base oil sales to rack forward.
(2) Rack forward activities include the purchase of base oils from rack back and
the blending, packaging, marketing and distribution and sales of finished
lubricants and specialty products to third parties.
(3) Intra-segment sales of rack back produced base oils to rack forward are
eliminated under the "Eliminations" column.
(4) During the three months ended June 30, 2019, a goodwill impairment charge of
$152.7 million was recorded in the PCLI reporting unit within the Lubricants and
Specialty Products segment. We separately allocated this goodwill impairment
charge for purposes of management's discussion and analysis presentation of Rack
Back and Rack Forward results entirely to Rack Back.


Results of Operations - Three Months Ended June 30, 2020 Compared to Three Months Ended June 30, 2019

Summary


Net loss attributable to HollyFrontier stockholders for the three months ended
June 30, 2020 was $(176.7) million ($(1.09) per basic and diluted share), a
$373.6 million decrease compared to net income of $196.9 million ($1.16 per
basic and $1.15 per diluted share) for the three months ended June 30, 2019. Net
income decreased due principally to long-lived asset impairment charges of
$436.9 million, lower gross refining margins and lower refining segment sales
volumes. For the three months ended June 30, 2020, lower of cost or market
inventory reserve adjustments increased pre-tax earnings by $269.9 million
compared to a decrease to pre-tax earnings of $47.8 million for the three months
ended June 30, 2019. Refinery gross margins for the three months ended June 30,
2020 decreased to $8.44 per barrel sold from $19.64 for the three months ended
June 30, 2019. The three months ended June 30, 2019 included a goodwill
impairment charge of $152.7 million.

Sales and Other Revenues
Sales and other revenues decreased 57% from $4,782.6 million for the three
months ended June 30, 2019 to $2,062.9 million for the three months ended
June 30, 2020 due to a year-over-year decrease in second quarter sales prices
and lower refined product sales volumes. Sales and other revenues for the three
months ended June 30, 2020 and 2019 included $19.2 million and $28.4 million,
respectively, in HEP revenues attributable to pipeline and transportation
services provided to unaffiliated parties. Additionally, sales and other
revenues included $353.6 million and $545.3 million in unaffiliated revenues
related to our Lubricants and Specialty Products segment for the three months
ended June 30, 2020 and 2019, respectively.


                                       44

--------------------------------------------------------------------------------

Table of Content



Cost of Products Sold
Total cost of products sold decreased 65% from $3,752.7 million for the three
months ended June 30, 2019 to $1,307.1 million for the three months ended
June 30, 2020 due principally to lower crude oil costs and lower refined product
sales volumes. Additionally, during the second quarter of 2020, we recognized a
lower of cost or market inventory valuation adjustment benefit of $269.9 million
compared to a charge of $47.8 million for the same period of 2019, resulting in
a new $530.9 million inventory lower of cost or market reserve at June 30, 2020.
The lower of cost or market reserve at June 30, 2020 is based on market
conditions and prices at that time.

Gross Refinery Margins
Gross refinery margin per barrel sold decreased 57% from $19.64 for the three
months ended June 30, 2019 to $8.44 for the three months ended June 30, 2020.
This was due to the effects of a decrease in the average per barrel sold sales
price during the current year quarter, partially offset by decreased crude oil
and feedstock prices. Gross refinery margin per barrel does not include the
non-cash effects of lower of cost or market inventory valuation adjustments or
depreciation and amortization. See "Reconciliations to Amounts Reported Under
Generally Accepted Accounting Principles" following Item 3 of Part I of this
Form 10-Q for a reconciliation to the income statement of sale prices of
products sold and cost of products purchased.

Operating Expenses
Operating expenses, exclusive of depreciation and amortization, decreased 9%
from $333.3 million for the three months ended June 30, 2019 to $303.4 million
for the three months ended June 30, 2020 due principally to lower repair and
maintenance costs for the three months ended June 30, 2020 compared to prior
period. Prior year period operating expenses included higher repair and
maintenance costs related to a February 2019 fire in an FCC unit at our El
Dorado Refinery.

Selling, General and Administrative Expenses
Selling, general and administrative expenses decreased 12% from $85.3 million
for the three months ended June 30, 2019 to $75.4 million for the three months
ended June 30, 2020 due principally to lower incentive compensation costs and
employee-related travels expenses. We incurred $0.6 million and $3.6 million in
direct acquisition and integration costs of our Sonneborn business during the
three months ended June 30, 2020 and 2019, respectively.

Depreciation and Amortization Expenses
Depreciation and amortization increased 3% from $126.9 million for the three
months ended June 30, 2019 to $130.2 million for the three months ended June 30,
2020. This increase was due principally to depreciation and amortization
attributable to capitalized improvement projects and capitalized refinery
turnaround costs, partially offset by lower depreciation expense resulting from
the impaired assets in the current quarter.

Long-lived Asset and Goodwill Impairments
During the three months ended June 30, 2020, we recorded long-lived asset
impairment charges of $232.2 million that related to our Cheyenne Refinery and
$204.7 million related to PCLI. During the three months ended June 30, 2019, we
recorded a goodwill impairment charge of $152.7 million that related to PCLI.
See Note 1 "Description of Business and Presentation of Financial Statements" in
the Notes to Consolidated Financial Statements for additional information on
these impairments.

Interest Income
Interest income for the three months ended June 30, 2020 was $1.5 million
compared to $4.6 million for the three months ended June 30, 2019. This decrease
was primarily due to lower interest rates on cash investments during the current
year quarter.

Interest Expense
Interest expense was $32.7 million for the three months ended June 30, 2020
compared to $34.3 million for the three months ended June 30, 2019. This
decrease was primarily due to lower market interest rates on HEP's credit
facility and HEP's refinancing of its 6.0% senior notes due 2024, partially
offset by an unrealized loss on the mark-to-market change of the fair value of
the embedded derivative in our catalyst financing arrangements during the
current year quarter. For the three months ended June 30, 2020 and 2019,
interest expense included $12.1 million and $19.2 million, respectively, in
interest costs attributable to HEP operations.

Gain on Sales-type Leases
During the second quarter of 2020, HEP and Delek US Holdings, Inc. renewed the
original throughput agreement on specific HEP assets. Portions of the new
throughput agreement meet the definition of sales-type leases, which resulted in
an accounting gain of $33.8 million upon the initial recognition of the
sales-type lease during the three months ended June 30, 2020.


                                       45

--------------------------------------------------------------------------------

Table of Content



Gain on Foreign Currency Transactions
Remeasurement adjustments resulting from the foreign currency conversion of the
intercompany financing notes payable by PCLI net of mark-to-market valuations on
foreign exchange forward contracts with banks which hedge the foreign currency
exposure on these intercompany notes were net gains of $2.3 million and $2.2
million for the three months ended June 30, 2020 and 2019, respectively. For the
three months ended June 30, 2020 and 2019, gain on foreign currency transactions
included a loss of $14.3 million and $7.1 million, respectively, on foreign
exchange forward contracts (utilized as an economic hedge).

Income Taxes
For the three months ended June 30, 2020, we recorded an income tax benefit of
$30.9 million compared to income tax expense of $89.3 million for the three
months ended June 30, 2019. This decrease was due principally to a pre-tax loss
during the three months ended June 30, 2020 compared to pre-tax earnings in the
same period of 2019. Our effective tax rates were 17.0% and 29.2% for the three
months ended June 30, 2020 and 2019, respectively. The year-over-year decrease
in the effective tax rate is due principally to the relationship between the
pre-tax results and the earnings attributable to the noncontrolling interest
that is not included in income for tax purposes.


Results of Operations - Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019

Summary


Net loss attributable to HollyFrontier stockholders for the six months ended
June 30, 2020 was $(481.3) million ($(2.97) per basic and diluted share), a
$931.3 million decrease compared to net income of $450.0 million ($2.64 per
basic and $2.62 per diluted share) for the six months ended June 30, 2019. Net
income decreased due principally to long-lived asset impairment charges of
$436.9 million, lower gross refining margins and lower refining segment sales
volumes. For the six months ended June 30, 2020, lower of cost or market
inventory reserve adjustments decreased pre-tax earnings by $290.6 million
compared to an increase to pre-tax earnings of $184.5 million for the six months
ended June 30, 2019. Refinery gross margins for the six months ended June 30,
2020 decreased to $10.00 per barrel sold from $16.39 for the six months ended
June 30, 2019. The six months ended June 30, 2019 included a goodwill impairment
charge of $152.7 million.

Sales and Other Revenues
Sales and other revenues decreased 37% from $8,679.9 million for the six months
ended June 30, 2019 to $5,463.5 million for the six months ended June 30, 2020
due to a year-over-year decrease in sales prices and lower refined product sales
volumes. Sales and other revenues for the six months ended June 30, 2020 and
2019 include $45.7 million and $59.5 million, respectively, in HEP revenues
attributable to pipeline and transportation services provided to unaffiliated
parties. Additionally, sales and other revenues included $877.1 million and
$1,038.7 million in unaffiliated revenues related to our Lubricants and
Specialty Products segment for the six months ended June 30, 2020 and 2019,
respectively.

Cost of Products Sold
Total cost of products sold decreased 32% from $6,719.5 million for the six
months ended June 30, 2019 to $4,561.3 million for the six months ended June 30,
2020 due principally to lower crude oil costs and lower refined product sales
volumes. Additionally, we recognized a lower of cost or market inventory
valuation charge of $290.6 million for the six months ended June 30, 2020
compared to a benefit of $184.5 million for the same period of 2019, resulting
in a new $530.9 million lower of cost or market reserve at June 30, 2020. The
lower of cost or market reserve at June 30, 2020 is based on market conditions
and prices at that time.

Gross Refinery Margins
Gross refinery margin per barrel sold decreased 39% from $16.39 for the six
months ended June 30, 2019 to $10.00 for the six months ended June 30, 2020.
This was due to the effects of a decrease in the average per barrel sold sales
price during the current year-to-date period, partially offset by decreased
crude oil and feedstock prices. Gross refinery margin per barrel does not
include the non-cash effects of lower of cost or market inventory valuation
adjustments or depreciation and amortization. See "Reconciliations to Amounts
Reported Under Generally Accepted Accounting Principles" following Item 3 of
Part I of this Form 10-Q for a reconciliation to the income statement of sales
prices of products sold and cost of products purchased.

Operating Expenses
Operating expenses, exclusive of depreciation and amortization, decreased 5%
from $664.8 million for the six months ended June 30, 2019 to $631.7 million for
the six months ended June 30, 2020 due principally to lower repair and
maintenance costs compared to prior period. Prior year period operating expenses
included higher repair and maintenance costs related to a February 2019 fire in
an FCC unit at our El Dorado Refinery.


                                       46

--------------------------------------------------------------------------------

Table of Content



Selling, General and Administrative Expenses
Selling, general and administrative expenses decreased 6% from $173.4 million
for the six months ended June 30, 2019 to $163.1 million for the six months
ended June 30, 2020 due principally to lower incentive compensation costs and
employee travel-related expenses. We incurred $1.9 million and $16.2 million in
direct acquisition and integration costs of our Sonneborn business during the
six months ended June 30, 2020 and 2019, respectively.

Depreciation and Amortization Expenses
Depreciation and amortization increased 9% from $248.3 million for the six
months ended June 30, 2019 to $270.8 million for the six months ended June 30,
2020. This increase was due principally to depreciation and amortization
attributable to capitalized improvement projects and capitalized refinery
turnaround costs, partially offset by lower depreciation expense resulting from
the impaired assets in the current period.

Long-lived Asset and Goodwill Impairments
During the six months ended June 30, 2020, we recorded long-lived asset
impairment charges of $232.2 million that related to our Cheyenne Refinery and
$204.7 million related to PCLI. During the six months ended June 30, 2019, we
recorded a goodwill impairment charge of $152.7 million that related to PCLI.
See Note 1 "Description of Business and Presentation of Financial Statements" in
the Notes to Consolidated Financial Statements for additional information on
these impairments.

Interest Income
Interest income for the six months ended June 30, 2020 was $5.6 million compared
to $11.0 million for the six months ended June 30, 2019. This decrease was
primarily due to lower average cash balances and lower interest rates on cash
investments.

Interest Expense
Interest expense was $55.3 million for the six months ended June 30, 2020
compared to $70.9 million for the six months ended June 30, 2019. This decrease
was primarily due to lower market interest rates on HEP's credit facility and
HEP's refinancing of its 6.0% senior notes due 2024. Additionally, we recorded
an unrealized gain on the mark-to-market change in the fair value of the
embedded derivative in our catalyst financing arrangements of $4.7 million for
the six months ended June 30, 2020 compared to an unrealized loss of $1.3
million for the same period in 2019. For the six months ended June 30, 2020 and
2019, interest expense included $28.2 million and $38.3 million, respectively,
in interest costs attributable to HEP operations.

Gain on Sales-type Leases
During the second quarter of 2020, HEP and Delek US Holdings, Inc. renewed the
original throughput agreement on specific HEP assets. Portions of the new
throughput agreement meet the definition of sales-type leases, which resulted in
an accounting gain of $33.8 million upon the initial recognition of the
sales-type lease during the six months ended June 30, 2020.

Loss on Early Extinguishment of Debt
For the six months ended June 30, 2020, HEP recorded a $25.9 million loss on the
redemption of its $500 million aggregate principal amount of 6% senior notes
maturing August 2024 at a redemption cost of $522.5 million.

Gain (Loss) on Foreign Currency Transactions
Remeasurement adjustments resulting from the foreign currency conversion of the
intercompany financing notes payable by PCLI net of mark-to-market valuations on
foreign exchange forward contracts with banks which hedge the foreign currency
exposure on these intercompany notes were a loss of $1.9 million for the six
months ended June 30, 2020 compared to a net gain of $4.5 million for the six
months ended June 30, 2019. For the six months ended June 30, 2020 and 2019,
gain / loss on foreign currency transactions included a gain of $19.2 million
and a loss of $14.7 million, respectively, on foreign exchange forward contracts
(utilized as an economic hedge).

Income Taxes
For the six months ended June 30, 2020, we recorded an income tax benefit of
$193.1 million compared to income tax expense of $176.8 million for the six
months ended June 30, 2019. This decrease was due principally to a pre-tax loss
during the six months ended June 30, 2020 compared to pre-tax earnings in the
same period of 2019. Our effective tax rates were 30.3% and 26.4% for the six
months ended June 30, 2020 and 2019, respectively. The year-over-year increase
in the effective tax rate is due principally to the relationship between the
pre-tax results and the earnings attributable to the noncontrolling interest
that is not included in income for tax purposes.



                                       47

--------------------------------------------------------------------------------

Table of Content

LIQUIDITY AND CAPITAL RESOURCES



HollyFrontier Credit Agreement
We have a $1.35 billion senior unsecured revolving credit facility maturing in
February 2022 (the "HollyFrontier Credit Agreement"). The HollyFrontier Credit
Agreement may be used for revolving credit loans and letters of credit from time
to time and is available to fund general corporate purposes. At June 30, 2020,
we were in compliance with all covenants, had no outstanding borrowings and had
outstanding letters of credit totaling $4.9 million under the HollyFrontier
Credit Agreement.

HollyFrontier Financing Arrangements
In December 2018, certain of our wholly-owned subsidiaries entered into
financing arrangements whereby such subsidiaries sold a portion of their
precious metals catalyst to a financial institution and then leased back the
precious metals catalyst in exchange for total cash received of $32.5 million.
The volume of the precious metals catalyst and the lease rate are fixed over the
term of each lease, and the lease payments are recorded as interest expense. The
leases mature on February 1, 2021. Upon maturity, we must either satisfy the
obligation at fair market value or refinance to extend the maturity.

HEP Credit Agreement
HEP has a $1.4 billion senior secured revolving credit facility maturing in July
2022 (the "HEP Credit Agreement") and is available to fund capital expenditures,
investments, acquisitions, distribution payments, working capital and for
general partnership purposes. It is also available to fund letters of credit up
to a $50 million sub-limit and has a $300 million accordion. During the six
months ended June 30, 2020, HEP received advances totaling $168.0 million and
repaid $138.5 million under the HEP Credit Agreement. At June 30, 2020, HEP was
in compliance with all of its covenants, had outstanding borrowings of $995.0
million and no outstanding letters of credit under the HEP Credit Agreement.

HEP Senior Notes
On February 4, 2020, HEP closed a private placement of $500 million in aggregate
principal amount of 5.0% HEP senior unsecured notes maturing February 2028. On
February 5, 2020, HEP redeemed its existing $500 million aggregate principal
amount of 6.0% senior notes maturing August 2024 at a redemption cost of $522.5
million. HEP recognized a $25.9 million early extinguishment loss consisting of
a $22.5 million debt redemption premium and unamortized discount and financing
costs of $3.4 million. HEP funded the $522.5 million redemption with proceeds
from the issuance of its 5.0% senior notes and borrowings under the HEP Credit
Agreement.

See Note 9 "Debt" in the Notes to Consolidated Financial Statements for additional information on our debt instruments.



HEP Common Unit Continuous Offering Program
In May 2016, HEP established a continuous offering program under which HEP may
issue and sell common units from time to time, representing limited partner
interests, up to an aggregate gross sales amount of $200 million. During the six
months ended June 30, 2020, HEP did not issue any common units under this
program. As of June 30, 2020, HEP has issued 2,413,153 units under this program,
providing $82.3 million in gross proceeds.

Liquidity


We believe our current cash and cash equivalents, along with future internally
generated cash flow and funds available under our credit facilities, will
provide sufficient resources to fund currently planned capital projects and our
liquidity needs for the foreseeable future. We expect that, to the extent
necessary, we can raise additional funds from time to time through equity or
debt financings in the public and private capital markets. In addition, subject
to our current cash conservation strategies as discussed above in "Outlook,"
components of our growth strategy include the expansion of existing units at our
facilities and selective acquisition of complementary assets for our refining
operations intended to increase earnings and cash flow. We also expect to use
cash for payment of cash dividends, which are at the discretion of our Board of
Directors, and, once commodity prices and demand for products normalize, for the
repurchases of our common stock under our share repurchase program.

Our standalone (excluding HEP) liquidity was over $2.2 billion at June 30, 2020,
consisting of cash and cash equivalents totaling $883.6 million and an undrawn
$1.35 billion credit facility maturing in 2022. Our earliest standalone
(excluding HEP) debt maturity is $1.0 billion of senior notes in 2026.

We consider all highly-liquid instruments with a maturity of three months or
less at the time of purchase to be cash equivalents. Cash equivalents are stated
at cost, which approximates market value. These primarily consist of investments
in conservative, highly-rated instruments issued by financial institutions,
government and corporate entities with strong credit standings and money market
funds.


                                       48

--------------------------------------------------------------------------------

Table of Content



In November 2019, our Board of Directors approved a $1.0 billion share
repurchase program, which replaced all existing share repurchase programs,
authorizing us to repurchase common stock in the open market or through
privately negotiated transactions. The timing and amount of stock repurchases
will depend on market conditions and corporate, regulatory and other relevant
considerations. This program may be discontinued at any time by the Board of
Directors. As of June 30, 2020, we had not repurchased common stock under this
stock repurchase program. In addition, we are authorized by our Board of
Directors to repurchase shares in an amount sufficient to offset shares issued
under our compensation programs. In order to preserve liquidity, we do not
intend to repurchase common stock under our $1.0 billion share repurchase
program until commodity prices and demand for products normalize.

Cash and cash equivalents increased $17.3 million for the six months ended June 30, 2020. Net cash provided by operating activities of $309.3 million exceeded net cash used by investing and financing activities of $131.7 million, and $155.5 million, respectively.

Cash Flows - Operating Activities



Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019
Net cash flows provided by operating activities were $309.3 million for the six
months ended June 30, 2020 compared to $969.6 million for the six months ended
June 30, 2019, a decrease of $660.2 million. Net loss for the six months ended
June 30, 2020 of $(443.7) million, was a decrease of $937.0 million compared to
net income of $493.3 million for the six months ended June 30, 2019. Non-cash
adjustments to net income consisting of depreciation and amortization,
long-lived asset and goodwill impairments, lower of cost or market inventory
valuation adjustment, earnings of equity method investments, inclusive of
distributions, loss on early extinguishment of debt, gain on sales-type leases,
gain / loss on sale of assets, deferred income taxes, equity-based compensation
expense and fair value changes to derivative instruments totaled $877.5 million
for the six months ended June 30, 2020 compared to $327.8 million for the same
period in 2019. Adjusted for non-cash items, changes in working capital
decreased operating cash flows by $103.3 million and increased operating cash
flows by $246.9 million, for the six months ended June 30, 2020 and 2019,
respectively. Additionally, for the six months ended June 30, 2020, turnaround
expenditures decreased to $49.2 million from $110.3 million from the same period
of 2019.

Cash Flows - Investing Activities and Planned Capital Expenditures



Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019
Net cash flows used for investing activities were $131.7 million for the six
months ended June 30, 2020 compared to $782.3 million for the six months ended
June 30, 2019, a decrease of $650.6 million. Cash expenditures for properties,
plants and equipment for the first six months of 2020 increased to $129.7
million from $120.5 million for the same period in 2019. These include HEP
capital expenditures of $30.7 million and $17.8 million for the six months ended
June 30, 2020 and 2019, respectively. Additionally, HEP invested $2.4 million in
the Cushing Connect Pipeline & Terminal LLC joint venture. Prior year investing
activities reflected a net cash outflow of $662.7 million upon the acquisition
of Sonneborn.

Planned Capital Expenditures

HollyFrontier Corporation
Each year our Board of Directors approves our annual capital budget, which
includes specific projects that management is authorized to
undertake. Additionally, when conditions warrant or as new opportunities arise,
additional projects may be approved. The funds appropriated for a particular
capital project may be expended over a period of several years, depending on the
time required to complete the project. Therefore, our planned capital
expenditures for a given year consist of expenditures appropriated in that
year's capital budget plus expenditures for projects appropriated in prior years
which have not yet been completed. Refinery turnaround spending is amortized
over the useful life of the turnaround.

The refining industry is capital intensive and requires on-going investments to
sustain our refining operations. This includes replacement of, or rebuilding,
refinery units and components that extend the useful life. We also invest in
projects that improve operational reliability and profitability via enhancements
that improve refinery processing capabilities as well as production yield and
flexibility. Our capital expenditures also include projects related to
environmental, health and safety compliance and include initiatives as a result
of federal and state mandates.

Our refinery operations and related emissions are highly regulated at both
federal and state levels, and we invest in our facilities as needed to remain in
compliance with these standards. Additionally, when faced with new emissions or
fuels standards, we seek to execute projects that facilitate compliance and also
improve the operating costs and / or yields of associated refining processes.


                                       49

--------------------------------------------------------------------------------

Table of Content

HEP


Each year the Holly Logistic Services, L.L.C. board of directors approves HEP's
annual capital budget, which specifies capital projects that HEP management is
authorized to undertake. Additionally, at times when conditions warrant or as
new opportunities arise, special projects may be approved. The funds allocated
for a particular capital project may be expended over a period in excess of a
year, depending on the time required to complete the project. Therefore, HEP's
planned capital expenditures for a given year consist of expenditures approved
for capital projects included in its current year capital budget as well as, in
certain cases, expenditures approved for capital projects in capital budgets for
prior years. HEP expects the majority of the expansion capital budget in 2020 to
be invested in the Cushing Connect joint venture. In addition, HEP may spend
funds periodically to perform capital upgrades or additions to its assets where
a customer reimburses HEP for such costs. The upgrades or additions would
generally benefit the customer over the remaining life of the related service
agreements.

Due to the COVID-19 pandemic and resulting decline in U.S. and global economic activities, we have reduced our 2020 expected total consolidated capital expenditures by approximately 15% from our approved annual capital budget. Expected capital and turnaround cash spending for 2020 is as follows:



                                              Expected Cash Spending Range
                                                     (In millions)
HollyFrontier Capital Expenditures
Refining                               $         202.0                   $ 

221.0


Renewable Diesel Unit                            150.0                     

180.0


Lubricants and Specialty Products                 30.0                      45.0
Turnarounds and catalyst                          85.0                     110.0
Total HollyFrontier                              467.0                     556.0

HEP
Maintenance                                        8.0                      12.0
Expansion and joint venture investment            45.0                      50.0
Refining unit turnarounds                          5.0                       7.0
Total HEP                                         58.0                      69.0
Total                                  $         525.0                   $ 625.0

Cash Flows - Financing Activities



Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019
Net cash flows used for financing activities were $155.5 million for the six
months ended June 30, 2020 compared to $429.9 million for the six months ended
June 30, 2019, a decrease of $274.3 million. During the six months ended
June 30, 2020, we purchased $1.2 million of treasury stock and paid $114.4
million in dividends. Also during this period, HEP received $168.0 million and
repaid $138.5 million under the HEP Credit Agreement, paid $522.5 million upon
the redemption of HEP's 6.0% senior notes and received $491.3 million in net
proceeds from issuance of HEP 5.0% senior notes, paid distributions of $51.0
million to noncontrolling interests and received contributions from
noncontrolling interests of $13.3 million. During the six months ended June 30,
2019, we purchased $267.0 million of treasury stock and paid $113.5 million in
dividends. Also during this period, HEP received $175.0 million and repaid
$156.5 million under the HEP Credit Agreement and paid distributions of $66.7
million to noncontrolling interests.

Contractual Obligations and Commitments

HollyFrontier Corporation

There were no significant changes to our long-term contractual obligations during the six months ended June 30, 2020.

HEP



In February 2020, HEP issued $500 million in aggregate principal amount of 5.0%
HEP senior notes maturing February 2028 and redeemed its existing $500 million
6.0% senior notes maturing August 2024.

During the six months ended June 30, 2020, HEP had net borrowings of $29.5 million resulting in $995.0 million of outstanding borrowings under the HEP Credit Agreement at June 30, 2020.


                                       50

--------------------------------------------------------------------------------

Table of Content

There were no other significant changes to HEP's long-term contractual obligations during this period.

CRITICAL ACCOUNTING POLICIES



Our discussion and analysis of our financial condition and results of operations
are based upon our consolidated financial statements, which have been prepared
in accordance with accounting principles generally accepted in the United
States. The preparation of these financial statements requires us to make
estimates and judgments that affect the reported amounts of assets, liabilities,
revenues and expenses, and related disclosure of contingent assets and
liabilities as of the date of the financial statements. Actual results may
differ from these estimates under different assumptions or conditions.

Our significant accounting policies are described in "Part II, Item 7.
Management's Discussion and Analysis of Financial Condition and Results of
Operations - Critical Accounting Policies" in our Annual Report on Form 10-K for
the year ended December 31, 2019. Certain critical accounting policies that
materially affect the amounts recorded in our consolidated financial statements
include the use of the last-in, first-out ("LIFO") method of valuing certain
inventories, assessing the possible impairment of certain long-lived assets and
goodwill, and assessing contingent liabilities for probable losses.

Inventory Valuation: Inventories related to our refining operations are stated
at the lower of cost, using the LIFO method for crude oil and unfinished and
finished refined products, or market. In periods of rapidly declining prices,
LIFO inventories may have to be written down to market value due to the higher
costs assigned to LIFO layers in prior periods. In addition, the use of the LIFO
inventory method may result in increases or decreases to cost of sales in years
that inventory volumes decline as the result of charging cost of sales with LIFO
inventory costs generated in prior periods. An actual valuation of inventory
under the LIFO method is made at the end of each year based on the inventory
levels at that time. Accordingly, interim LIFO calculations are based on
management's estimates of expected year-end inventory levels and are subject to
the final year-end LIFO inventory valuation.

At June 30, 2020, our lower of cost or market inventory valuation reserve was
$530.9 million. This amount, or a portion thereof, is subject to reversal as a
reduction to cost of products sold in subsequent periods as inventories giving
rise to the reserve are sold, and a new reserve is established.

Inventories consisting of process chemicals, materials and maintenance supplies
and RINs are stated at the lower of weighted-average cost or net realizable
value. Inventories of our Petro-Canada Lubricants and Sonneborn businesses are
stated at the lower of cost, using the FIFO method, or net realizable value.

Goodwill and Long-lived Assets: As of June 30, 2020, our goodwill balance was
$2.4 billion, with goodwill assigned to our Refining, Lubricants and Specialty
Products and HEP segments of $1,733.5 million, $327.6 million and $312.9
million, respectively. Goodwill represents the excess of the cost of an acquired
entity over the fair value of the assets acquired and liabilities assumed.
Goodwill is not subject to amortization and is tested annually or more
frequently if an event occurs or circumstances change that would more likely
than not reduce the fair value of a reporting unit below its carrying amount.
Our goodwill impairment testing first entails either a quantitative assessment
or an optional qualitative assessment to determine whether it is more likely
than not that the fair value of a reporting unit is less than its carrying
amount. If we determine that based on the qualitative factors that it is more
likely than not that the fair value of the reporting unit is greater than its
carrying amount, a quantitative test is performed in which we estimate the fair
value of the related reporting unit. If the carrying amount of a reporting unit
exceeds its fair value, the goodwill of that reporting unit is impaired, and we
measure goodwill impairment as the excess of the carrying amount of reporting
unit over the related fair value.

For purposes of long-lived asset impairment evaluation, we have grouped our
long-lived assets as follows: (i) our refinery asset groups, which include
certain HEP logistics assets, (ii) our Lubricants and Specialty Products asset
groups and (iii) our HEP asset groups, which comprises HEP assets not included
in our refinery asset groups. These asset groups represent the lowest level for
which independent cash flows can be identified. Our long-lived assets are
evaluated for impairment by identifying whether indicators of impairment exist
and if so, assessing whether the long-lived assets are recoverable from
estimated future undiscounted cash flows. The actual amount of impairment loss
measured, if any, is equal to the amount by which the asset group's carrying
value exceeds its fair value.


                                       51

--------------------------------------------------------------------------------

Table of Content

Goodwill and long-lived asset impairments
Due to the recent economic slowdown caused by the COVID-19 pandemic, we
determined that indicators of potential goodwill impairment for our Refining and
Lubricants and Specialty Products reporting units were present. In addition, we
determined that these indicators were also evidence of potential long-lived
asset impairments. These indicators included reductions in the prices of our
finished goods and raw materials and the related decrease in our gross margins,
as well as the recent decline in our common share price which has resulted in a
decrease in our market capitalization. Additionally, our recent announcement of
the conversion of our Cheyenne Refinery to renewable diesel production was also
considered a triggering event requiring assessment of potential impairments to
the carrying value of our Cheyenne Refinery asset group. During the second
quarter of 2020, we performed interim goodwill and long-lived asset impairment
testing as of May 31, 2020.

In performing our impairment tests of goodwill and long-lived assets we
developed cash flow forecasts for each of our reporting units and asset groups.
Significant judgment is involved in performing these fair value estimates since
the results are based on forecasted financial information. The cash flow
forecasts include significant assumptions such as planned utilization, end-user
demand, selling prices, gross margins, operating costs and capital expenditures.
Another key assumption applied to these forecasts to determine the fair value of
a reporting unit or an asset group is the discount rate. The discount rate is
intended to reflect the weighted average cost of capital for a market
participant and the risks associated with the realization of the estimated
future cash flows. Assumptions about the effects of the COVID-19 pandemic on
future demand and market conditions are inherently subjective and difficult to
forecast. Our fair value estimates are based on projected cash flows, which we
believe to be reasonable.

As a result of our long-lived asset impairment testing, we determined that the
carrying value of the long-lived assets of our Cheyenne Refinery and PCLI asset
groups were not recoverable, and thus recorded long-lived asset impairment
charges of $232.2 million and $204.7 million, respectively, in the second
quarter of 2020. Our testing did not result in any other impairment of
long-lived assets.

Our interim goodwill impairment testing indicated that the fair values of our
Refining and Lubricants and Specialty Products reporting units were in excess of
their respective carrying amounts ranging from 9% to 283%; therefore, there was
no impairment of goodwill at our Refining and Lubricants and Specialty Products
reporting units. Increasing the discount rate by 1.0% or reducing the terminal
cash flow growth rate by 1.0% would not have changed the results of our goodwill
impairment testing.

A reasonable expectation exists that further deterioration in our operating
results or overall economic conditions could result in an impairment of goodwill
and / or additional long-lived asset impairments at some point in the future.
Future impairment charges could be material to our results of operations and
financial condition. Our annual goodwill impairment testing is performed on July
1.

Contingencies


We are subject to proceedings, lawsuits and other claims related to
environmental, labor, product and other matters. We are required to assess the
likelihood of any adverse judgments or outcomes to these matters as well as
potential ranges of probable losses. A determination of the amount of reserves
required, if any, for these contingencies is made after careful analysis of each
individual issue. The required reserves may change in the future due to new
developments in each matter or changes in approach such as a change in
settlement strategy in dealing with these matters.


RISK MANAGEMENT



We use certain strategies to reduce some commodity price and operational risks.
We do not attempt to eliminate all market risk exposures when we believe that
the exposure relating to such risk would not be significant to our future
earnings, financial position, capital resources or liquidity or that the cost of
eliminating the exposure would outweigh the benefit.

Commodity Price Risk Management
Our primary market risk is commodity price risk. We are exposed to market risks
related to the volatility in crude oil and refined products, as well as
volatility in the price of natural gas used in our refining operations. We
periodically enter into derivative contracts in the form of commodity price
swaps, forward purchase and sales and futures contracts to mitigate price
exposure with respect to our inventory positions, natural gas purchases, sales
prices of refined products and crude oil costs.

Foreign Currency Risk Management
We are exposed to market risk related to the volatility in foreign currency
exchange rates. We periodically enter into derivative contracts in the form of
foreign exchange forward and foreign exchange swap contracts to mitigate the
exposure associated with fluctuations on intercompany notes with our foreign
subsidiaries that are not denominated in the U.S. dollar.


                                       52

--------------------------------------------------------------------------------

Table of Content



As of June 30, 2020, we have the following notional contract volumes related to
all outstanding derivative instruments used to mitigate commodity price and
foreign currency risk:
                                                   Notional Contract Volumes by
                                                         Year of Maturity
                                      Total
                                   Outstanding                                       Unit of
Derivative Instrument               Notional           2020             2021         Measure

Natural gas price swaps - long      2,700,000          900,000        1,800,000     MMBTU
Crude oil price swaps (basis
spread) - long                      3,128,000        3,128,000                -     Barrels
NYMEX futures (WTI) - short           890,000          890,000                -     Barrels
Forward gasoline and diesel
contracts - long                      464,000          464,000                -     Barrels
Forward diesel contracts -
short                                 200,000          200,000                -     Barrels
Foreign currency forward                                                            U.S.
contracts                         422,074,120      214,491,576      207,582,544     dollar
Forward commodity contracts                                                         Troy
(platinum) (1)                         40,867                -           40,867     ounces


(1) Represents an embedded derivative within our catalyst financing arrangements, which may be refinanced or require repayment under certain conditions. See Note 9 "Debt" in the Notes to Consolidated Financial Statements for additional information on these financing arrangements.

The following sensitivity analysis provides the hypothetical effects of market price fluctuations to the commodity positions hedged under our derivative contracts:


                                                         Estimated Change in Fair Value at June 30
Commodity-based Derivative Contracts                              2020                   2019
                                                                       (In 

thousands)


Hypothetical 10% change in underlying commodity prices   $               2,826     $        2,902



Interest Rate Risk Management
The market risk inherent in our fixed-rate debt is the potential change arising
from increases or decreases in interest rates as discussed below.

For the fixed rate HollyFrontier Senior Notes and HEP Senior Notes, changes in
interest rates will generally affect fair value of the debt, but not earnings or
cash flows. The outstanding principal, estimated fair value and estimated change
in fair value (assuming a hypothetical 10% change in the yield-to-maturity
rates) for this debt as of June 30, 2020 is presented below:
                                                              Estimated
                              Outstanding     Estimated       Change in
                               Principal      Fair Value     Fair Value
                                            (In thousands)
HollyFrontier Senior Notes   $  1,000,000    $ 1,105,120    $     20,828
HEP Senior Notes             $    500,000    $   477,835    $     17,322



For the variable rate HEP Credit Agreement, changes in interest rates would
affect cash flows, but not the fair value. At June 30, 2020, outstanding
borrowings under the HEP Credit Agreement were $995.0 million. A hypothetical
10% change in interest rates applicable to the HEP Credit Agreement would not
materially affect cash flows.

Our operations are subject to hazards of petroleum processing operations,
including fire, explosion and weather-related perils. We maintain various
insurance coverages, including business interruption insurance, subject to
certain deductibles. We are not fully insured against certain risks because such
risks are not fully insurable, coverage is unavailable, or premium costs, in our
judgment, do not justify such expenditures.

Financial information is reviewed on the counterparties in order to review and
monitor their financial stability and assess their ongoing ability to honor
their commitments under the derivative contracts. We have not experienced, nor
do we expect to experience, any difficulty in the counterparties honoring their
commitments.


                                       53

--------------------------------------------------------------------------------

Table of Content



We have a risk management oversight committee consisting of members from our
senior management. This committee oversees our risk enterprise program, monitors
our risk environment and provides direction for activities to mitigate
identified risks that may adversely affect the achievement of our goals.

                                       54

--------------------------------------------------------------------------------

Table of Content

© Edgar Online, source Glimpses