Financial Ratios Home Product Center
Equities
HMPRO
TH0661010007
Home Improvement Products & Services Retailers
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.700 THB | -2.90% |
|
+3.08% | +0.75% |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Profitability | ||||||||||
Return on Assets | 7.67 | 7.68 | 8.17 | 7.93 | 7.83 | |||||
Return on Total Capital | 11.19 | 10.88 | 11.63 | 11.12 | 10.8 | |||||
Return On Equity % | 24.14 | 24.48 | 26.38 | 25.87 | 24.84 | |||||
Return on Common Equity | 24.14 | 24.48 | 26.38 | 25.87 | 24.84 | |||||
Margin Analysis | ||||||||||
Gross Profit Margin % | 28.5 | 28.77 | 29.7 | 30.1 | 30.36 | |||||
SG&A Margin | 17.74 | 17.72 | 18.04 | 18.4 | 18.38 | |||||
EBITDA Margin % | 15.13 | 15.21 | 15.42 | 15.61 | 15.98 | |||||
EBITA Margin % | 10.74 | 11.02 | 11.66 | 11.69 | 11.97 | |||||
EBIT Margin % | 10.74 | 11.02 | 11.66 | 11.69 | 11.97 | |||||
Income From Continuing Operations Margin % | 8.35 | 8.51 | 8.96 | 8.85 | 8.96 | |||||
Net Income Margin % | 8.35 | 8.51 | 8.96 | 8.85 | 8.96 | |||||
Net Avail. For Common Margin % | 8.35 | 8.51 | 8.96 | 8.85 | 8.96 | |||||
Normalized Net Income Margin | 6.27 | 6.49 | 6.9 | 6.84 | 6.95 | |||||
Levered Free Cash Flow Margin | 6.85 | 7.79 | 5.79 | 3.9 | 6.34 | |||||
Unlevered Free Cash Flow Margin | 7.32 | 8.2 | 6.19 | 4.39 | 6.93 | |||||
Asset Turnover | ||||||||||
Asset Turnover | 1.14 | 1.11 | 1.12 | 1.09 | 1.05 | |||||
Fixed Assets Turnover | 1.91 | 1.85 | 1.92 | 1.86 | 1.77 | |||||
Receivables Turnover (Average Receivables) | 273.98 | 318.86 | 246.84 | 206.91 | 251.67 | |||||
Inventory Turnover (Average Inventory) | 4.25 | 3.97 | 3.72 | 3.69 | 3.5 | |||||
Short Term Liquidity | ||||||||||
Current Ratio | 0.77 | 0.92 | 0.88 | 0.96 | 0.87 | |||||
Quick Ratio | 0.26 | 0.3 | 0.31 | 0.36 | 0.29 | |||||
Operating Cash Flow to Current Liabilities | 0.41 | 0.38 | 0.41 | 0.42 | 0.39 | |||||
Days Sales Outstanding (Average Receivables) | 1.34 | 1.14 | 1.48 | 1.76 | 1.45 | |||||
Days Outstanding Inventory (Average Inventory) | 86.07 | 91.85 | 98.02 | 98.93 | 104.51 | |||||
Average Days Payable Outstanding | 95.48 | 89.92 | 93.16 | 92.51 | 91.84 | |||||
Cash Conversion Cycle (Average Days) | -8.07 | 3.07 | 6.34 | 8.19 | 14.12 | |||||
Long Term Solvency | ||||||||||
Total Debt/Equity | 83.48 | 80.69 | 87.99 | 96.22 | 88.01 | |||||
Total Debt / Total Capital | 45.5 | 44.66 | 46.81 | 49.04 | 46.81 | |||||
LT Debt/Equity | 57.63 | 60.33 | 61.44 | 71.81 | 57.09 | |||||
Long-Term Debt / Total Capital | 31.41 | 33.39 | 32.68 | 36.6 | 30.36 | |||||
Total Liabilities / Total Assets | 61.55 | 60.93 | 62.8 | 62.98 | 61.53 | |||||
EBIT / Interest Expense | 14.46 | 16.95 | 18.19 | 15.01 | 12.64 | |||||
EBITDA / Interest Expense | 21.2 | 24.44 | 25.09 | 20.9 | 17.65 | |||||
(EBITDA - Capex) / Interest Expense | 16.74 | 21.45 | 15.14 | 12.92 | 12.78 | |||||
Total Debt / EBITDA | 1.85 | 1.82 | 1.91 | 2.07 | 1.94 | |||||
Net Debt / EBITDA | 1.51 | 1.37 | 1.43 | 1.53 | 1.49 | |||||
Total Debt / (EBITDA - Capex) | 2.34 | 2.07 | 3.17 | 3.36 | 2.68 | |||||
Net Debt / (EBITDA - Capex) | 1.92 | 1.56 | 2.36 | 2.48 | 2.05 | |||||
Growth Over Prior Year | ||||||||||
Total Revenues, 1 Yr. Growth % | -8.35 | 3.53 | 8.55 | 4.95 | -0.34 | |||||
Gross Profit, 1 Yr. Growth % | -11.59 | 4.52 | 12.04 | 6.36 | 0.52 | |||||
EBITDA, 1 Yr. Growth % | -13.67 | 4.06 | 10.04 | 6.24 | 2.01 | |||||
EBITA, 1 Yr. Growth % | -17.96 | 6.19 | 14.84 | 5.28 | 2.07 | |||||
EBIT, 1 Yr. Growth % | -16.67 | 6.19 | 14.84 | 5.28 | 2.07 | |||||
Earnings From Cont. Operations, 1 Yr. Growth % | -16.54 | 5.54 | 14.27 | 3.61 | 0.96 | |||||
Net Income, 1 Yr. Growth % | -16.54 | 5.54 | 14.27 | 3.61 | 0.96 | |||||
Normalized Net Income, 1 Yr. Growth % | -18.59 | 7.18 | 15.43 | 4.13 | 1.15 | |||||
Diluted EPS Before Extra, 1 Yr. Growth % | -16.54 | 5.54 | 14.27 | 3.61 | 0.96 | |||||
Accounts Receivable, 1 Yr. Growth % | 2.02 | -24.41 | 124.45 | -18.9 | -17.35 | |||||
Inventory, 1 Yr. Growth % | -0.74 | 21.53 | 8.41 | 2.46 | 6.69 | |||||
Net Property, Plant and Equip., 1 Yr. Growth % | 17.6 | -1.75 | 10.72 | 6.9 | 2.29 | |||||
Total Assets, 1 Yr. Growth % | 7.77 | 4.45 | 11.26 | 5.93 | 0.89 | |||||
Tangible Book Value, 1 Yr. Growth % | 20.49 | 6.21 | 6.21 | 5.47 | 5.15 | |||||
Common Equity, 1 Yr. Growth % | 2.02 | 6.14 | 5.92 | 5.41 | 4.87 | |||||
Cash From Operations, 1 Yr. Growth % | -5.06 | -6.43 | 27.18 | -1.6 | 3.68 | |||||
Capital Expenditures, 1 Yr. Growth % | -23.48 | -39.1 | 255.46 | 2.45 | -26.2 | |||||
Levered Free Cash Flow, 1 Yr. Growth % | 2.8 | 17.68 | -19.3 | -29.32 | 62.05 | |||||
Unlevered Free Cash Flow, 1 Yr. Growth % | 3.4 | 15.96 | -17.99 | -25.64 | 57.51 | |||||
Dividend Per Share, 1 Yr. Growth % | -21.05 | 6.67 | 18.75 | 5.26 | 7.5 | |||||
Compound Annual Growth Rate Over Two Years | ||||||||||
Total Revenues, 2 Yr. CAGR % | -3.31 | -2.59 | 6.01 | 6.73 | 2.27 | |||||
Gross Profit, 2 Yr. CAGR % | -4.5 | -3.87 | 8.21 | 9.17 | 3.4 | |||||
EBITDA, 2 Yr. CAGR % | -4.93 | -5.22 | 7.01 | 8.12 | 4.11 | |||||
EBITA, 2 Yr. CAGR % | -5.75 | -6.66 | 10.43 | 9.96 | 3.66 | |||||
EBIT, 2 Yr. CAGR % | -5.11 | -5.93 | 10.43 | 9.96 | 3.66 | |||||
Earnings From Cont. Operations, 2 Yr. CAGR % | -4.17 | -6.15 | 9.82 | 8.81 | 2.28 | |||||
Net Income, 2 Yr. CAGR % | -4.17 | -6.15 | 9.82 | 8.81 | 2.28 | |||||
Normalized Net Income, 2 Yr. CAGR % | -5.44 | -6.59 | 11.23 | 9.63 | 2.63 | |||||
Diluted EPS Before Extra, 2 Yr. CAGR % | -4.17 | -6.15 | 9.82 | 8.81 | 2.28 | |||||
Accounts Receivable, 2 Yr. CAGR % | -12.19 | -12.18 | 30.26 | 34.92 | -18.13 | |||||
Inventory, 2 Yr. CAGR % | 0.48 | 9.84 | 14.79 | 5.39 | 4.55 | |||||
Net Property, Plant and Equip., 2 Yr. CAGR % | 9.01 | 7.49 | 4.3 | 8.8 | 4.57 | |||||
Total Assets, 2 Yr. CAGR % | 1.16 | 6.09 | 7.8 | 8.56 | 3.38 | |||||
Tangible Book Value, 2 Yr. CAGR % | 13.16 | 13.12 | 6.21 | 5.84 | 5.31 | |||||
Common Equity, 2 Yr. CAGR % | 4.06 | 4.06 | 6.03 | 5.67 | 5.14 | |||||
Cash From Operations, 2 Yr. CAGR % | -2.1 | -5.74 | 9.09 | 11.86 | 1.01 | |||||
Capital Expenditures, 2 Yr. CAGR % | -4.52 | -31.73 | 47.13 | 90.83 | -13.05 | |||||
Levered Free Cash Flow, 2 Yr. CAGR % | -5.82 | 9.99 | -2.55 | -24.47 | 7.02 | |||||
Unlevered Free Cash Flow, 2 Yr. CAGR % | -5.14 | 9.5 | -2.48 | -21.91 | 8.23 | |||||
Dividend Per Share, 2 Yr. CAGR % | -7.42 | -8.23 | 12.55 | 11.8 | 6.38 | |||||
Compound Annual Growth Rate Over Three Years | ||||||||||
Total Revenues, 3 Yr. CAGR % | -1.31 | -1.08 | 0.99 | 5.65 | 4.32 | |||||
Gross Profit, 3 Yr. CAGR % | -4.47 | -1.58 | 1.16 | 7.59 | 6.2 | |||||
EBITDA, 3 Yr. CAGR % | -0.42 | -2.02 | -0.38 | 6.75 | 6.05 | |||||
EBITA, 3 Yr. CAGR % | 0.49 | -1.93 | 0.02 | 8.68 | 7.26 | |||||
EBIT, 3 Yr. CAGR % | 0.99 | -1.48 | 0.54 | 8.68 | 7.26 | |||||
Earnings From Cont. Operations, 3 Yr. CAGR % | 1.8 | -1.03 | 0.22 | 7.71 | 6.13 | |||||
Net Income, 3 Yr. CAGR % | 1.8 | -1.03 | 0.22 | 7.71 | 6.13 | |||||
Normalized Net Income, 3 Yr. CAGR % | 1.12 | -1.4 | 0.24 | 8.81 | 6.73 | |||||
Diluted EPS Before Extra, 3 Yr. CAGR % | 1.8 | -1.03 | 0.22 | 7.71 | 6.13 | |||||
Accounts Receivable, 3 Yr. CAGR % | 11.15 | -16.46 | 20.07 | 11.23 | 14.59 | |||||
Inventory, 3 Yr. CAGR % | 0 | 7.06 | 9.36 | 10.52 | 5.83 | |||||
Net Property, Plant and Equip., 3 Yr. CAGR % | 5.81 | 5.3 | 8.56 | 5.16 | 6.58 | |||||
Total Assets, 3 Yr. CAGR % | 3.26 | 2.24 | 7.79 | 7.17 | 5.94 | |||||
Tangible Book Value, 3 Yr. CAGR % | 10.73 | 10.8 | 10.77 | 5.96 | 5.61 | |||||
Common Equity, 3 Yr. CAGR % | 4.99 | 4.75 | 4.68 | 5.83 | 5.4 | |||||
Cash From Operations, 3 Yr. CAGR % | 3.58 | -3.56 | 4.15 | 5.4 | 9.07 | |||||
Capital Expenditures, 3 Yr. CAGR % | -9.02 | -17.81 | 18.32 | 30.41 | 39.03 | |||||
Levered Free Cash Flow, 3 Yr. CAGR % | 9.33 | 1.44 | -0.8 | -12.44 | -2.59 | |||||
Unlevered Free Cash Flow, 3 Yr. CAGR % | 8.7 | 1.43 | -0.56 | -10.91 | -1.33 | |||||
Dividend Per Share, 3 Yr. CAGR % | -1.09 | -2.94 | 0 | 10.06 | 10.35 | |||||
Compound Annual Growth Rate Over Five Years | ||||||||||
Total Revenues, 5 Yr. CAGR % | 1.89 | 0.89 | 1.56 | 1.97 | 1.5 | |||||
Gross Profit, 5 Yr. CAGR % | 0.41 | -0.37 | 0.41 | 2.58 | 2.05 | |||||
EBITDA, 5 Yr. CAGR % | 4.04 | 2.79 | 2.49 | 1.92 | 1.39 | |||||
EBITA, 5 Yr. CAGR % | 5.58 | 4.35 | 4.36 | 2.66 | 1.46 | |||||
EBIT, 5 Yr. CAGR % | 5.88 | 4.65 | 4.66 | 2.94 | 1.77 | |||||
Earnings From Cont. Operations, 5 Yr. CAGR % | 8.06 | 5.69 | 4.93 | 2.79 | 1.04 | |||||
Net Income, 5 Yr. CAGR % | 8.06 | 5.69 | 4.93 | 2.79 | 1.04 | |||||
Normalized Net Income, 5 Yr. CAGR % | 6.98 | 5.42 | 5.05 | 2.87 | 1.19 | |||||
Diluted EPS Before Extra, 5 Yr. CAGR % | 8.06 | 5.69 | 4.93 | 2.79 | 1.04 | |||||
Accounts Receivable, 5 Yr. CAGR % | -6.12 | -13.16 | 18.43 | 1.19 | 3.02 | |||||
Inventory, 5 Yr. CAGR % | 4.34 | 5.39 | 5.67 | 6.39 | 7.41 | |||||
Net Property, Plant and Equip., 5 Yr. CAGR % | 4.74 | 3 | 5.2 | 6.69 | 6.94 | |||||
Total Assets, 5 Yr. CAGR % | 3.6 | 2.51 | 5.05 | 4.73 | 6 | |||||
Tangible Book Value, 5 Yr. CAGR % | 7.93 | 9 | 8.9 | 8.79 | 8.55 | |||||
Common Equity, 5 Yr. CAGR % | 4.99 | 5.53 | 5.41 | 5.12 | 4.86 | |||||
Cash From Operations, 5 Yr. CAGR % | 3.94 | 2.29 | 5.75 | 2.34 | 2.88 | |||||
Capital Expenditures, 5 Yr. CAGR % | -11.64 | -22.44 | 10.27 | 15.12 | 4.6 | |||||
Levered Free Cash Flow, 5 Yr. CAGR % | 16.65 | 35.9 | 4.41 | -9.85 | 2.26 | |||||
Unlevered Free Cash Flow, 5 Yr. CAGR % | 14.47 | 30.41 | 4.08 | -8.64 | 2.87 | |||||
Dividend Per Share, 5 Yr. CAGR % | 3.71 | 3.46 | 4.16 | 2.71 | 2.5 |
- Stock Market
- Equities
- HMPRO Stock
- Financials Home Product Center
- Financial Ratios
Select your edition
All financial news and data tailored to specific country editions
















