End-of-day quote
Thailand S.E.
2025-02-07
|
5-day change
|
1st Jan Change
|
8.350 THB
|
+1.83%
|
|
-4.57%
|
-11.17%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
210,419
|
180,171
|
190,692
|
203,844
|
153,869
|
109,813
|
109,813
|
-
|
Change
|
-
|
-14.38%
|
5.84%
|
6.9%
|
-24.52%
|
-28.63%
|
0%
|
-
|
Enterprise Value (EV)
1 |
220,947
|
190,268
|
204,617
|
219,757
|
172,032
|
126,658
|
126,828
|
126,531
|
Change
|
-
|
-13.89%
|
7.54%
|
7.4%
|
-21.72%
|
-26.38%
|
0.13%
|
-0.23%
|
P/E ratio
|
34x
|
35.1x
|
35.4x
|
33x
|
23.9x
|
16.6x
|
15.5x
|
14.5x
|
PBR
|
9.95x
|
8.35x
|
8.33x
|
8.41x
|
6.02x
|
4.05x
|
3.81x
|
3.6x
|
PEG
|
-
|
-2.1x
|
6.9x
|
2.3x
|
5.62x
|
6.99x
|
2.14x
|
2.06x
|
Capitalization / Revenue
|
3.34x
|
3.09x
|
3.15x
|
3.13x
|
2.25x
|
1.55x
|
1.46x
|
1.39x
|
EV / Revenue
|
3.5x
|
3.26x
|
3.38x
|
3.38x
|
2.52x
|
1.79x
|
1.69x
|
1.6x
|
EV / EBITDA
|
20.2x
|
19.4x
|
20x
|
19.5x
|
14.4x
|
10.3x
|
9.66x
|
9.09x
|
EV / EBIT
|
27.6x
|
28.7x
|
29.1x
|
27.2x
|
20.2x
|
14.3x
|
13.3x
|
12.3x
|
EV / FCF
|
38.7x
|
30.1x
|
33x
|
49.5x
|
37.8x
|
22.8x
|
19.1x
|
17.8x
|
FCF Yield
|
2.58%
|
3.32%
|
3.03%
|
2.02%
|
2.64%
|
4.39%
|
5.24%
|
5.61%
|
Dividend per Share
2 |
0.38
|
0.3
|
0.32
|
0.38
|
0.4
|
0.4004
|
0.4285
|
0.4647
|
Rate of return
|
2.38%
|
2.19%
|
2.21%
|
2.45%
|
3.42%
|
4.8%
|
5.13%
|
5.57%
|
EPS
2 |
0.47
|
0.39
|
0.41
|
0.47
|
0.49
|
0.5016
|
0.5379
|
0.5758
|
Distribution rate
|
80.9%
|
76.9%
|
78%
|
80.9%
|
81.6%
|
79.8%
|
79.7%
|
80.7%
|
Net sales
1 |
63,046
|
58,347
|
60,568
|
65,091
|
68,283
|
70,797
|
75,132
|
79,244
|
EBITDA
1 |
10,951
|
9,814
|
10,251
|
11,244
|
11,946
|
12,339
|
13,134
|
13,925
|
EBIT
1 |
8,009
|
6,632
|
7,043
|
8,088
|
8,515
|
8,872
|
9,548
|
10,259
|
Net income
1 |
6,177
|
5,155
|
5,441
|
6,217
|
6,442
|
6,587
|
7,058
|
7,578
|
Net Debt
1 |
10,528
|
10,097
|
13,924
|
15,913
|
18,163
|
16,846
|
17,015
|
16,718
|
Reference price
2 |
16.000
|
13.700
|
14.500
|
15.500
|
11.700
|
8.350
|
8.350
|
8.350
|
Nbr of stocks (in thousands)
|
13,151,198
|
13,151,198
|
13,151,198
|
13,151,198
|
13,151,198
|
13,151,198
|
13,151,198
|
-
|
Announcement Date
|
2/26/20
|
2/24/21
|
2/23/22
|
2/21/23
|
2/27/24
|
-
|
-
|
-
|
|