Core Revenue Up 7% on Solid Growth in Loans and Core Deposits

NASDAQ Listing
HomeTown Bankshares Corporation is listed with the NASDAQ Capital Markets under the trading symbol “HMTA”. During Q1 of 2018, the stock closed as high as $11.95 with an average close of $11.56 and most recent closing price of $12.10 on April 26, 2018.

Operating Performance Highlights

  • Total Revenue was up 18% in Q1 2018 vs. Q1 2017; Net Revenue, excluding non-recurring income of $630,000, was $6.1 million in Q1 2018, up 7% from $5.7 million in Q1 2017  
  • The non-recurring income during Q1 2018 was the recognition of a gain on bank owned life insurance
  • Net Interest Income was up 6% in Q1 2018 over prior year with a one basis point increase in the Net Interest Margin to 3.55% for Q1 2018
  • Noninterest Income for Q1 2018, net of non-recurring income, increased to $757,000 vs. $697,000 the prior year
  • Net Income Available to Shareholders of $1.2 million in Q1 2018 vs. $765,000 in 2017
  • Fully diluted Earnings per Share of $0.20 for first quarter of 2018, compared with $0.13 per share for Q1 2017

Continued Strong Loan and Core Deposit Growth

  • Total Assets of $551 million at March 31, 2018, increasing $17 million or 3% over Q1 2017.
  • Total Loans of $456 million at March 31, 2018, up $28 million or 6% for Q1 2018 over Q1 2017
  • Total Loans were up $11 million or 10% on an annualized basis since December 31, 2017. 
  • Total Core Deposit Growth of 4% in Q1 2018 with Total Deposits of $476 Million, up $12 million or 3% for Q1 2018 over 2017 after a $9 Million or 45% reduction in wholesale deposits and related costs

Credit Quality Remains Strong

  • YTD net charge-offs for Q1 2018 were $135,000 or 0.12% of average loans vs. a net recovery of $20,000 or -0.02% of average loans for Q1 2017
  • Nonperforming assets, excluding performing restructured loans, increased to 0.93% of total assets at March 31, 2018 vs. 0.76% in 2017
  • Nonperforming assets, including restructured loans, amounted to 1.63% of total assets at March 31, 2018 vs. 1.51% in Q1 2017
  • Nonaccrual loans remained low at 0.32% of total loans at March 31, 2018 and 0.22% of total loans at March 31, 2017; OREO increased to $3.62 Million at Q1 2018 from $3.15 million at Q1 2017
  • Past due accruing loans improved and remained at historically low levels of 0.21% of total loans at March 31, 2018 vs. 0.33% at March 31, 2017

ROANOKE, Va., April 27, 2018 (GLOBE NEWSWIRE) -- HomeTown Bankshares Corporation, (NASDAQ:HMTA), the parent company of HomeTown Bank, grew assets $17 million in Q1 2018 over prior year to $551 million at March 31, 2018 with continued solid growth in both loans and core deposits.  The Company reported net income available to common shareholders of $1.2 million for the first quarter ended March 31, 2018 vs. $765,000 for the first quarter of 2017.  Net Income available to common shareholders included $630,000 in non-recurring income for 2018. The non-recurring income during Q1 2018 was recognition of a gain on bank owned life insurance. Earnings per share on a fully diluted basis were $0.20 for the first quarter of 2018 and $0.13 per share for the first quarter of 2017.

"We are pleased with our continued solid growth in both loans and core deposits, increasing our net interest income and our net interest margin accordingly," said Susan K. Still, President and CEO.  "We look forward to continuing to capitalize on the competitive changes in our market(s) with solid market share growth and asset quality," she continued.

Revenue

Core revenues increased 7% due to solid loan and core deposit growth system-wide. Core revenue amounted to $6.1 million during the first quarter, before non-recurring income of $630,000, which compared to $5.0 million for the first quarter of 2017. Higher core revenues were generated predominantly from commercial lines and loans, commercial real estate loans, personal lines and loans, private banking loans as well as non-interest income from treasury and merchant services, mortgages and brokerage services.

Net Interest Income

For the first quarter 2018, net interest income increased $272,000 to $4.6 million from the first quarter of 2017. Higher loan volume and an increase in interest rates, offset by only a slight increase in deposit costs, resulted in a 1 basis point increase in the Net Interest Margin in Q1 2018. Net interest income should continue to grow with higher loan volume and increasing interest rates along with the growth in low-cost core deposits to support the loan growth while continuing to improve the net interest margin.

Noninterest Income

Total noninterest income amounted to $1.4 million in Q1 2018 vs. $697,000 for the same period in 2017; noninterest income, net of non-recurring income in 2018, amounted to $757,000 during Q1 2018 vs. $697,000 in the first quarter of 2017. The non-recurring income during Q1 2018 was the recognition of the gain on bank owned life insurance.

The primary increase for non-interest income, net of the non-recurring income, for Q1 2018 was continued new account growth with the related ATM and interchange income, merchant services income, and investment income.

Noninterest Expense

Noninterest expense increased in the first quarter 2018 vs. Q1 of 2017 due to increased staffing associated with new account openings and production costs, including FDIC expenses. In addition, there was an increase in OREO write-downs and expenses. We also experienced increased personnel costs with the transition of a new Chief Credit Officer due to the retirement of our former Chief Credit Officer as well as the addition to staff of a new Chief Risk Officer.  We continue to anticipate a return to normalized overhead and a favorable comparison to peers and core operating costs during 2018 following our core conversion in 2017.

Loans

Total loans were $456 million at March 31, 2018, up $28 million or 6% from the first quarter of 2017 and up $11 million or 10% on an annualized basis over the prior year ended December 31, 2017.  Loan growth was driven by commercial real estate, commercial and industrial lines and term loans, consumer lines and loans as well as private client loans.

Deposits

Core deposit growth for Q1 2018 was up 4% over a similar period in 2017.  Total deposits were $476 million and 3% over Q1 2017. Solid core deposit growth was achieved thus far in 2018 by continued growth in new banking relationships as well as growth in existing commercial and consumer accounts.  Conversely, increased liquidity from strong core deposit growth resulted in a 45% reduction in wholesale funding and the associated interest expense.

Capital

Capital levels remained sound during Q1 2018 with total stockholders’ equity increasing $2.5 million through March 31, 2018.  HomeTown Bank common equity tier 1 capital, total risk-based capital, Tier 1 risk-based capital and Tier 1 leverage ratios were 11.6%, 12.4%, 11.6% and 10.7%, respectively. All ratios continue to exceed the current regulatory standards for well-capitalized institutions.  Book value per common share amounted to $8.79 at March 31, 2018 vs. $8.72 at December 31, 2017 and $8.43 at March 31, 2017.

Credit Quality

Credit quality remained sound thru March 31, 2018 with an increase in the provision for loan losses of $237,000 in Q1 2018 vs. $70,000 in Q1 2017. The increased provision was a result of increased loan production and an increase in charge-offs.

Nonperforming Assets
OREO balances increased during Q1 2018 by $477,000 over Q1 2017. Non-performing assets, excluding performing restructured loans, increased to 0.93% of total assets at March 31, 2018 vs. 0.76% at March 31, 2017.  Non-performing assets, including restructured loans, also increased slightly from 1.51% of total assets at March 31, 2017 to 1.63% at March 31, 2018.

Past Due and Nonaccrual Loans
Past due accruing loans improved from 0.33% in Q1 2017 to 0.21% of total loans in Q1 2018. Nonaccruals amounted to 0.32% of total loans at March 31, 2018 vs. 0.22% of total loans at March 31, 2017. 

Allowance for Loan Losses
The allowance for loan losses totaled $3.86 million at March 31, 2018 compared to $3.73 million at March 31, 2017.  Provisions for credit losses were $237,000 for the Q1 2018 quarter vs. $70,000 for Q1 2017 due to solid loan growth as well as charge-offs during the fiscal year.

Forward-Looking Statements:
Certain statements in this press release may be “forward-looking statements.”  Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results that are not statements of historical fact and that involve significant risks and uncertainties.  Although the Company believes that its expectations with regard to forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results will not differ materially from any future results implied by the forward-looking statements.  Actual results may be materially different from past or anticipated results because of many factors, some of which may include changes in economic conditions, the interest rate environment, legislative and regulatory requirements, new products, and competition, changes in the stock and bond markets and technology.  The Company does not update any forward-looking statements that it may make.

(See Attached Financial Statements for quarter and year ending March 31, 2018)

HomeTown Bankshares Corporation 
Consolidated Condensed Balance Sheets
March 31, 2018; December 31, 2017; and March 31, 2017
 March 31,
  December 31,
  March 31,
In Thousands 2018
  2017
  2017
Assets(Unaudited)
    (Unaudited)
Cash and due from banks$16,906  $21,714  $28,005 
Federal funds sold 187   180   51 
Securities available for sale, at fair value 49,571   55,344   52,159 
Restricted equity securities, at cost 2,447   2,371   2,290 
Loans held for sale 592   1,587   123 
Total loans 455,590   444,195   428,043 
Allowance for loan losses (3,860)  (3,758)  (3,726)
Net loans 451,730   440,437   424,317 
Property and equipment, net 12,808   12,937   13,274 
Other real estate owned, net 3,625   3,249   3,148 
Other assets 13,341   12,434   10,946 
Total assets$551,207  $550,253  $534,313 
         
Liabilities and Stockholders’ Equity        
Deposits:        
Noninterest-bearing$109,682  $106,956  $106,585 
Interest-bearing 366,626   370,364   358,060 
Total deposits 476,308   477,320   464,645 
Federal Home Loan Bank borrowings 12,794   11,028   9,917 
Subordinated notes 7,262   7,254   7,232 
Other borrowings 580   1,558   1,121 
Other liabilities 2,683   2,201   2,335 
Total liabilities 499,627   499,361   485,250 
         
Stockholders’ Equity:        
Common stock 28,820   28,777   28,756 
Surplus 18,063   17,980   17,861 
Retained surplus 4,957   3,767   2,012 
Accumulated other comprehensive (loss) income (781)  (141)  (14)
Total HomeTown Bankshares Corporation stockholders’ equity 51,059   50,383   48,615 
Noncontrolling interest in consolidated subsidiary 521   509   448 
Total stockholders’ equity 51,580   50,892   49,063 
Total liabilities and stockholders’ equity$551,207  $550,253  $534,313 


HomeTown Bankshares Corporation   
Consolidated Condensed Statements of Income 
For the Three Months Ended March 31, 2018 and 2017 
  For the Three Months 
  Ended March 31, 
In Thousands, Except Share and Per Share Data 2018 2017 
  (Unaudited) (Unaudited) 
Interest income:       
Loans and fees on loans $4,904 $4,624 
Taxable investment securities  291  240 
Nontaxable investment securities  59  87 
Other interest income  85  74 
Total interest income  5,339  5,025 
Interest expense:       
Deposits  577  554 
Subordinated notes  134  134 
Other borrowed funds  72  53 
Total interest expense  783  741 
Net interest income  4,556  4,284 
Provision for loan losses  237  70 
Net interest income after provision for loan losses  4,319  4,214 
Noninterest income:       
Service charges on deposit accounts  133  149 
ATM and interchange income  227  178 
Mortgage banking  195  207 
Gains on sales of investment securities  60  13 
Gain on bank owned life insurance  630  - 
Other income  142  150 
Total noninterest income  1,387  697 
Noninterest expense:       
Salaries and employee benefits  2,219  1,989 
Occupancy and equipment expense  430  415 
Advertising and marketing expense  181  130 
Professional fees  109  233 
Losses on sales, and writedowns of other real estate owned, net  158  - 
Other real estate owned expense  141  13 
Other expense  1,119  1,012 
Total noninterest expense  4,357  3,792 
Net income before income taxes  1,349  1,119 
Income tax expense  147  342 
Net income  1,202  777 
Less net income attributable to non-controlling interest  12  12 
Net income attributable to HomeTown Bankshares Corporation  1,190  765 
Effective dividends on common stock  -  - 
Net income available to common stockholders $1,190 $765 
Basic earnings per common share $0.21 $0.13 
Diluted earnings per common share $0.20 $0.13 
Weighted average common shares outstanding  5,795,005  5,763,383 
Diluted average common shares outstanding  5,840,667  5,783,573 


HomeTown Bankshares CorporationThree
  Three
Financial Highlights  Months
  Months
In Thousands, Except Share and Per Share DataEnded
  Ended
   Mar 31
  Mar 31
    2018
  2017
PER SHARE INFORMATION(Unaudited)
 (Unaudited)
 Book value per share, basic$8.79  $8.43 
 Book value per share, diluted$8.72  $8.43 
 Earnings (loss) per share, basic$0.21  $0.13 
 Earnings (loss) per share, diluted$0.20  $0.13 
        
PROFITABILITY      
 Return on average assets 0.88%  0.59%
 Return on average shareholders' equity 9.49%  6.40%
 Net interest margin 3.55%  3.54%
 Efficiency 68.98%  76.06%
        
BALANCE SHEET RATIOS     
 Total loans to deposits 95.65%  92.12%
 Securities to total assets 9.44%  10.19%
 Common equity tier 1 ratio BANK ONLY 11.6%  11.7%
 Tier 1 capital ratio BANK ONLY 11.6%  11.7%
 Total capital ratio BANK ONLY 12.4%  12.5%
 Tier 1 leverage ratio BANK ONLY 10.7%  10.5%
        
ASSET QUALITY     
 Nonperforming assets to total assets 0.93%  0.76%
 Nonperforming assets, including restructured loans, to total assets 1.63%  1.51%
 Net charge-offs (recoveries) to average loans (annualized) 0.12%  (0.02)%
        
Composition of risk assets: (in thousands)     
 Nonperforming assets:     
  Nonaccrual loans$1,478  $936 
  Other real estate owned 3,625   3,148 
 Total nonperforming assets, excluding performing restructured loans 5,103   4,084 
 Restructured loans, performing in accordance with their modified terms 3,861   3,980 
 Total nonperforming assets, including performing restructured loans$8,964  $8,064 
        
Allowance for loan losses: (in thousands)     
 Beginning balance$3,758  $3,636 
  Provision for loan losses 237   70 
  Charge-offs (148)  (16)
  Recoveries 13   36 
 Ending balance$3,860  $3,726 

For more information contact:
Susan K. Still, President and CEO, (540) 278-1705
Vance W. Adkins,  Executive Vice President and CFO, (540) 278-1702

Primary Logo