Stock 7267 HONDA MOTOR CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Valuation Honda Motor Co., Ltd.

Equities

7267

JP3854600008

Delayed Japan Exchange
Other stock markets
 10:30:00 2024-09-08 pm EDT 		5-day change 1st Jan Change
1,482.50 JPY -2.95% Intraday chart for Honda Motor Co., Ltd. -7.92% +1.13%
Sep. 06 Japanese cars, beer gain ground in S.Korea as relations thaw RE
Sep. 05 BMW announces hydrogen car DP

Company Valuation: Honda Motor Co., Ltd.

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 4,246,671 5,730,736 5,964,717 5,875,926 9,170,901 7,263,078 - -
Change - 34.95% 4.08% -1.49% 56.08% -20.8% - -
Enterprise Value (EV) 1 9,044,004 10,693,701 10,392,342 9,738,080 14,379,893 13,305,824 13,061,153 13,710,338
Change - 18.24% -2.82% -6.3% 47.67% -7.47% -1.84% 4.97%
P/E ratio 9.34x 8.72x 8.48x 9.14x 8.37x 6.64x 6.37x 5.92x
PBR 0.52x 0.63x 0.57x 0.52x 0.72x 0.54x 0.51x 0.48x
PEG - 0.2x 1.06x -1.39x 0.1x 3.75x 1.5x 0.77x
Capitalization / Revenue 0.28x 0.44x 0.41x 0.35x 0.45x 0.34x 0.34x 0.33x
EV / Revenue 0.61x 0.81x 0.71x 0.58x 0.7x 0.62x 0.6x 0.62x
EV / EBITDA 6.78x 8.33x 7.01x 6.24x 6.61x 6.23x 6.06x 6.12x
EV / EBIT 14.3x 16.2x 11.9x 11.6x 10.4x 8.7x 8.55x 8.8x
EV / FCF 25.1x 38.8x 7.97x 6.71x -120x 36.8x 12.2x 13.6x
FCF Yield 3.98% 2.58% 12.5% 14.9% -0.83% 2.72% 8.18% 7.33%
Dividend per Share 2 37.33 36.67 40 40 68 71.34 75.3 79.54
Rate of return 4.61% 3.31% 3.44% 3.42% 3.6% 4.67% 4.93% 5.21%
EPS 2 86.71 126.9 137 128 225.9 229.9 239.6 258.1
Distribution rate 43.1% 28.9% 29.2% 31.2% 30.1% 31% 31.4% 30.8%
Net sales 1 14,931,000 13,170,500 14,552,600 16,907,725 20,428,802 21,446,697 21,602,620 22,222,670
EBITDA 1 1,333,514 1,284,447 1,482,263 1,561,028 2,176,343 2,134,433 2,155,242 2,239,591
EBIT 1 633,600 660,200 871,200 839,398 1,381,977 1,529,839 1,527,748 1,558,275
Net income 1 455,700 657,400 707,000 651,416 1,107,174 1,098,121 1,127,299 1,186,718
Net Debt 1 4,797,333 4,962,965 4,427,625 3,862,154 5,208,992 6,042,746 5,798,075 6,447,259
Reference price 2 810.00 1,106.33 1,162.33 1,170.00 1,891.00 1,527.50 1,527.50 1,527.50
Nbr of stocks (in thousands) 5,242,803 5,179,936 5,131,675 5,022,159 4,849,763 4,754,879 - -
Announcement Date 5/12/20 5/14/21 5/13/22 5/11/23 5/10/24 - - -
1JPY in Million2JPY
Estimates

P/E ratio, Detailed evolution

Add to a list
Add to a list

0 selected

To use this feature you must be a member
Log inSign up
 P/E ratio EV / Sales EV / EBITDA Yield (Y) Capi. ($)
HONDA MOTOR CO., LTD. Stock Honda Motor Co., Ltd.
6.64x0.62x6.23x+4.67%51.11B
TOYOTA MOTOR CORPORATION Stock Toyota Motor Corporation
7.99x1.19x8.43x+3.38%245B
MERCEDES-BENZ GROUP AG Stock Mercedes-Benz Group AG
5.06x0.16x1.07x+8.47%62.32B
BMW AG Stock BMW AG
4.76x0.21x1.3x+7.43%54.2B
GENERAL MOTORS COMPANY Stock General Motors Company
5.03x0.26x1.79x+1.01%52.98B
VOLKSWAGEN AG Stock Volkswagen AG
3.27x0.03x0.23x+9.35%52.7B
TATA MOTORS LIMITED Stock Tata Motors Limited
15.96x1x6.99x+0.57%50.61B
HYUNDAI MOTOR COMPANY Stock Hyundai Motor Company
4.06x0.9x7.42x+5.62%42.18B
FORD MOTOR COMPANY Stock Ford Motor Company
6.27x0.19x2.23x+5.67%42.06B
MAHINDRA & MAHINDRA LIMITED Stock Mahindra & Mahindra Limited
26.93x2.56x18.22x+0.87%35.83B
Average 8.60x 0.71x 5.39x +4.70% 68.88B
Weighted average by Cap. 8.01x 0.80x 5.87x +4.47%
See all sector valuations

Income Statement and Estimates

More financial data

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. 7267 Stock
  4. Valuation Honda Motor Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW