|
Fiscal Period: March
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Capitalization1 |
11 419 | 8 327 | 19 905 | 9 516 | 7 772 | 9 358 |
Enterprise Value (EV)1 |
47 207 | 48 171 | 63 048 | 63 856 | 53 753 | 49 587 |
P/E ratio |
-3,78x | 1,93x | 4,50x | 267x | 11,9x | 8,31x |
Yield |
- | - | 2,39% | - | 4,08% | 5,93% |
Capitalization / Revenue |
0,22x | 0,16x | 0,28x | 0,13x | 0,10x | 0,09x |
EV / Revenue |
0,93x | 0,90x | 0,88x | 0,86x | 0,67x | 0,45x |
EV / EBITDA |
-726x | 4,98x | 5,10x | 10,6x | 5,74x | 4,04x |
Price to Book |
0,70x | 0,16x | 0,35x | 0,17x | 0,14x | 0,16x |
Nbr of stocks (in thousands) |
7 930 198 | 7 930 198 | 7 930 198 | 7 930 198 | 7 930 198 | 7 930 198 |
Reference price (NGN) |
1,44 | 1,05 | 2,51 | 1,20 | 0,98 | 1,18 |
Announcement Date |
06/30/2017 | 06/29/2018 | 06/28/2019 | 07/29/2020 | 05/27/2021 | 05/27/2021 |
1 NGN in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: March
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net sales1 |
50 884 | 53 228 | 71 476 | 74 409 | 80 450 | 109 595 |
EBITDA1 |
-65,1 | 9 666 | 12 361 | 6 031 | 9 367 | 12 275 |
Operating profit (EBIT)1 |
-2 056 | 7 146 | 9 473 | 3 292 | 5 498 | 7 636 |
Operating Margin |
-4,04% | 13,4% | 13,3% | 4,42% | 6,83% | 6,97% |
Pre-Tax Profit (EBT)1 |
-2 869 | 5 470 | 4 872 | 575 | 1 270 | 1 577 |
Net income1 |
-3 024 | 4 305 | 4 427 | 35,7 | 650 | 1 126 |
Net margin |
-5,94% | 8,09% | 6,19% | 0,05% | 0,81% | 1,03% |
EPS2 |
-0,38 | 0,54 | 0,56 | 0,00 | 0,08 | 0,14 |
Dividend per Share |
- | - | 0,06 | - | 0,04 | 0,07 |
Announcement Date |
06/30/2017 | 06/29/2018 | 06/28/2019 | 07/29/2020 | 05/27/2021 | 05/27/2021 |
1 NGN in Million 2 NGN |
|
|
|
Fiscal Period: March
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
Net Debt1 |
35 788 | 39 844 | 43 143 | 54 340 | 45 982 | 40 229 |
Net Cash position1 |
- | - | - | - | - | - |
Leverage (Debt / EBITDA) |
-550x | 4,12x | 3,49x | 9,01x | 4,91x | 3,28x |
Free Cash Flow1 |
4 043 | -6 552 | -5 392 | -14 703 | 8 746 | 5 671 |
ROE (Net Profit / Equities) |
-16,5% | 12,5% | 8,14% | 0,06% | 1,14% | 1,96% |
Shareholders' equity1 |
18 339 | 34 349 | 54 363 | 56 577 | 56 901 | 57 565 |
ROA (Net Profit / Asset) |
-1,78% | 4,72% | 4,98% | 1,57% | 2,46% | 3,30% |
Assets1 |
169 441 | 91 178 | 88 979 | 2 275 | 26 479 | 34 168 |
Book Value Per Share2 |
2,06 | 6,60 | 7,11 | 7,14 | 7,21 | 7,31 |
Cash Flow per Share2 |
1,95 | 0,96 | 0,91 | 1,34 | 1,55 | 2,55 |
Capex1 |
6 468 | 16 843 | 7 309 | 9 951 | 2 574 | 642 |
Capex / Sales |
12,7% | 31,6% | 10,2% | 13,4% | 3,20% | 0,59% |
Announcement Date |
06/30/2017 | 06/29/2018 | 06/28/2019 | 07/29/2020 | 05/27/2021 | 05/27/2021 |
1 NGN in Million 2 NGN |
|
| |
|
Capitalization (NGN) |
29 738 241 217 |
Capitalization (USD) |
71 635 972 |
Net sales (NGN) |
109 594 730 000 |
Net sales (USD) |
264 000 988 |
Number of employees |
832 |
Sales / Employee (NGN) |
131 724 435 |
Sales / Employee (USD) |
317 309 |
Free-Float |
20,4% |
Free-Float capitalization (NGN) |
6 059 058 814 |
Free-Float capitalization (USD) |
14 595 570 |
Avg. Exchange 20 sessions (NGN) |
17 142 026 |
Avg. Exchange 20 sessions (USD) |
41 293 |
Average Daily Capital Traded |
0,1% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
|