•
•
•
•
•
•
• | • | • | • |
• | |||
• | • |
•
3Q19 | 3Q20 |
3Q19 | 3Q20 |
3Q19 | 3Q20 |
3Q19 | 3Q20 |
+
-
-
-
+
-
-
-
-
+
-
+
+
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
•
Sustainable Technology Solutions
- New business in PMT created to develop and commercialize new technologies that meet the growing demand for sustainable solutions
- Examples include plastics recycling, energy storage, and renewable fuels
- Will contribute to the expansion of our technology portfolio and accelerate long-term growth
Our "10-10-10" ESG Goals by 2024
- Reduce Scope 1 and Scope 2 GHG emissions intensity by an additional 10% from 2018 levels
- Deploy at least 10 renewable energy projects
- Achieve certification to ISO's 50001 Energy
Management Standard at 10 sites
Sustainable Solutions
~50% of our NPI R&D activity is directed towards products that improve
environmental and social outcomes for our customers
Our Progress
reduction in Scope | energy efficiency | greenhouse gas | million gallons of | acres |
1 and Scope 2 | improvement | and energy | water saved in | remediated |
greenhouse gas | since | efficiency | water-stressed | and restored |
intensity since | 2004 to 137 | projects | regions since | as |
2004, achieving 56 | MWh/$M (or 0.47 | completed since | 2013 from over | valuable |
MT CO2e/$M at | BBTU/$M) at the | 2010, saving an | 150 projects | community |
the end of 2019 | end of 2019 | annualized $90M | assets |
•
•
•
•
+
3Q19 Adjusted | Segment Profit | Below the Line | Adjusted Effective | Share Count | 3Q20 Adjusted | Adjustment for | 3Q20 |
and Other | Tax Rate | Non-Cash Charge | |||||
Aero | HBT | PMT | SPS | Aero | HBT | PMT | SPS |
2Q20 | 3Q20 | 2Q20 | 3Q20 | |||||
•
•
•
•
($M) | 2Q19 | 3Q19 | 2Q20 | 3Q20 | ||||||
Aerospace | $3,508 | $3,544 | $2,543 | $2,662 | ||||||
Honeywell Building Technologies | 1,450 | 1,415 | 1,177 | 1,305 | ||||||
Performance Materials and Technologies | 2,735 | 2,670 | 2,218 | 2,252 | ||||||
Safety and Productivity Solutions | 1,550 | 1,457 | 1,539 | 1,578 | ||||||
Net sales | $9,243 | $9,086 | $7,477 | $7,797 | ||||||
Aerospace | $907 | $908 | $528 | $617 | ||||||
Honeywell Building Technologies | 300 | 297 | 250 | 282 | ||||||
Performance Materials and Technologies | 644 | 582 | 419 | 442 | ||||||
Safety and Productivity Solutions | 191 | 195 | 213 | 219 | ||||||
Corporate | (72) | (54) | (25) | (7) | ||||||
Segment profit | $1,970 | $1,928 | $1,385 | $1,553 | ||||||
Stock compensation expense (1) | (34) | (37) | (34) | (40) | ||||||
Repositioning, Other (2,3) | (137) | (109) | (295) | (161) | ||||||
Pension and other postretirement service costs (4) | (37) | (30) | (38) | (41) | ||||||
Operating income | $1,762 | $1,752 | $1,018 | $1,311 | ||||||
Segment profit | $1,970 | $1,928 | $1,385 | $1,553 | ||||||
÷ Net sales | $9,243 | $9,086 | $7,477 | $7,797 | ||||||
Segment profit margin % | 21.3% | 21.2% | 18.5% | 19.9% | ||||||
Operating income | $1,762 | $1,752 | $1,018 | $1,311 | ||||||
÷ Net sales | $9,243 | $9,086 | $7,477 | $7,797 | ||||||
Operating income margin % | 19.1% | 19.3% | 13.6% | 16.8% |
- Amounts included in Selling, general and administrative expenses.
- Includes repositioning, asbestos, environmental expenses and equity income adjustment.
- Included in Cost of products and services sold, Selling, general and administrative expenses, and Other income/expense.
- Amounts included in Cost of products and services sold and Selling, general and administrative expenses.
We define segment profit as operating income, excluding stock compensation expense, pension and other postretirement service costs, and repositioning and other charges. We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
Honeywell | 2Q20 | 3Q20 | |
Reported sales % change | (19%) | (14%) | |
Less: Foreign currency translation | (1%) | - | |
Less: Acquisitions, divestitures and other, net | - | - | |
Organic sales % change | (18%) | (14%) | |
Aerospace | |||
Reported sales % change | (28%) | (25%) | |
Less: Foreign currency translation | - | - | |
Less: Acquisitions, divestitures and other, net | (1%) | - | |
Organic sales % change | (27%) | (25%) | |
Honeywell Building Technologies | |||
Reported sales % change | (19%) | (8%) | |
Less: Foreign currency translation | (2%) | - | |
Less: Acquisitions, divestitures and other, net | - | - | |
Organic sales % change | (17%) | (8%) | |
Performance Materials and Technologies | |||
Reported sales % change | (19%) | (16%) | |
Less: Foreign currency translation | (2%) | - | |
Less: Acquisitions, divestitures and other, net | - | - | |
Organic sales % change | (17%) | (16%) | |
Safety and Productivity Solutions | |||
Reported sales % change | (1%) | 8% | |
Less: Foreign currency translation | (2%) | - | |
Less: Acquisitions, divestitures and other, net | - | - | |
Organic sales % change | 1% | 8% |
We define organic sales percent as the year-over-year change in reported sales relative to the comparable period, excluding the impact on sales from foreign currency translation, acquisitions, net of divestitures and non-comparable impacts from adoption of the new revenue recognition standard. We believe this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
A quantitative reconciliation of reported sales percent change to organic sales percent change has not been provided for forward-looking measures of organic sales percent change because management cannot reliably predict or estimate, without unreasonable effort, the fluctuations in global currency markets that impact foreign currency translation, nor is it reasonable for management to predict the timing, occurrence and impact of acquisition and divestiture transactions, all of which could significantly impact our reported sales percent change.
($M) | 3Q20 | |
Cash provided by operating activities | $1,007 | |
Expenditures for property, plant and equipment | (249) | |
Free cash flow | $758 | |
Net income (loss) attributable to Honeywell | $758 | |
Reimbursement receivable charge | (1) | 350 |
Adjusted net income attributable to Honeywell | $1,108 | |
Cash provided by operating activities | $1,007 | |
÷ Net income (loss) attributable to Honeywell | $758 | |
Operating cash flow conversion | 133% | |
Free cash flow | $758 | |
÷ Adjusted Net income attributable to Honeywell | $1,108 | |
Adjusted Free cash flow conversion % | 68% |
- A non-cash $350M pre-tax and after-tax charge associated with the reduction in carrying value to present value of reimbursement receivables due from Garrett in relation to Garrett's September 20,
2020 Chapter 11 bankruptcy filing.
We define free cash flow as cash provided by operating activities less cash expenditures for property, plant and equipment.
We believe that this metric is useful to investors and management as a measure of cash generated by business operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, pay dividends, repurchase stock or repay debt obligations prior to their maturities. This metric can also be used to evaluate our ability to generate cash flow from business operations and the impact that this cash flow has on our liquidity.
($M) | 3Q19 | 2Q20 | 3Q20 |
Cash provided by operating activities | $1,471 | $1,480 | $1,007 |
Expenditures for property, plant and equipment | (192) | (227) | (249) |
Free cash flow | $1,279 | $1,253 | $758 |
We define free cash flow as cash provided by operating activities less cash expenditures for property, plant and equipment. | |||
We believe that this metric is useful to investors and management as a measure of cash generated by business operations that will be used to repay scheduled debt maturities and can be used to invest | |||
in future growth through new business development activities or acquisitions, pay dividends, repurchase stock or repay debt obligations prior to their maturities. This metric can also be used to evaluate | |||
our ability to generate cash flow from business operations and the impact that this cash flow has on our liquidity. |
3Q19 | 4Q19 | 2019 | 2Q20 | 3Q20 | ||||
Earnings per share of common stock - assuming dilution (EPS) | (1) | $2.23 | $2.16 | $8.41 | $1.53 | $1.07 | ||
Pension mark-to-market expense | (2) | - | $0.13 | $0.13 | - | - | ||
Separation-related tax adjustment | (3) | - | - | - | (0.27) | - | ||
Impacts from U.S. Tax Reform | (0.15) | (0.23) | (0.38) | - | - | |||
Reimbursement receivable charge | (4) | - | - | - | - | 0.49 | ||
Adjusted earnings per share of common stock - assuming dilution | $2.08 | $2.06 | $8.16 | $1.26 | $1.56 |
- For the three months ended September 30, 2020 and 2019, adjusted earnings per share utilizes weighted average shares of approximately 709.6 million and 726.7 million. For the three months ended June 30, 2020, adjusted earnings per share utilizes weighted average shares of approximately 708.1 million. For the three and twelve months ended December 31, 2019 adjusted earnings per share utilizes weighted average shares of approximately 722.6 million and 730.3.
- Pension mark-to-market expense uses a blended tax rate of 24% for 2019.
- For the three months ended June 30, 2020, separation-related tax adjustment of $186 million ($186 million net of tax) includes the favorable resolution of a foreign tax matter related to the spin-off transactions.
- The impact due to a non-cash $350M pre-tax and after-tax charge associated with the reduction in carrying value to present value of reimbursement receivables due from Garrett in relation to Garrett's September 20, 2020 Chapter 11 bankruptcy filing.
($M) | 4Q19 | 2019 | |
Segment profit | $2,032 | $7,739 | |
Stock compensation expense (1) | (41) | (153) | |
Repositioning, Other (2,3) | (259) | (598) | |
Pension and other postretirement service costs (4) | (37) | (137) | |
Operating income | $1,695 | $6,851 | |
Segment profit | $2,032 | $7,739 | |
÷ Net sales | $9,496 | $36,709 | |
Segment profit margin % | 21.4% | 21.1% | |
Operating income | $1,695 | $6,851 | |
÷ Net sales | $9,496 | $36,709 | |
Operating income margin % | 17.8% | 18.7% |
- Included in Selling, general and administrative expenses.
- Includes repositioning, asbestos, environmental expenses and equity income adjustment.
- Included in Cost of products and services sold, Selling, general and administrative expenses and Other income/expense.
- Included in Cost of products and services sold and Selling, general and administrative expenses.
We define segment profit as operating income, excluding stock compensation expense, pension and other postretirement service costs, and repositioning and other charges. We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.
A quantitative reconciliation of segment profit, on an overall Honeywell basis, to operating income has not been provided for all forward-looking measures of segment profit and segment margin included herewithin. Management cannot reliably predict or estimate, without unreasonable effort, the impact and timing on future operating results arising from items excluded from segment profit, particularly pension mark-to-market expense as it is dependent on macroeconomic factors, such as interest rates and the return generated on invested pension plan assets. The information that is unavailable to provide a quantitative reconciliation could have a significant impact on our reported financial results. To the extent quantitative information becomes available without unreasonable effort in the future, and closer to the period to which the forward-looking measures pertain, a reconciliation of segment profit to operating income will be included within future filings.
Earnings per share of common stock - assuming dilution (EPS) | (1) | |
Pension mark-to-market expense | ||
Separation-related tax adjustment | (2) | |
Reimbursement receivable charge | (3) | |
Adjusted earnings per share of common stock - assuming dilution |
4Q20 (E) | 2020 (E) | ||
$1.97 | - $2.02 | $6.78 | - $6.83 |
- | - | ||
- | (0.27) | ||
- | 0.49 | ||
$1.97 | - $2.02 | $7.00 | - $7.05 |
- For the three and twelve months ended December 31, 2020, expected adjusted earnings per share utilizes weighted average shares of approximately 710 million and 711 million.
- For the twelve months ended December 31, 2020, separation-related tax adjustment of $186 million ($186 million net of tax) includes the favorable resolution of a foreign tax matter related to the spin-off transactions.
- The impact due to a non-cash $350M pre-tax and after-tax charge associated with the reduction in carrying value to present value of reimbursement receivables due from Garrett in relation to Garrett's September 20, 2020 Chapter 11 bankruptcy filing.
We believe adjusted earnings per share, is a measure that is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. For forward looking information, management cannot reliably predict or estimate, without unreasonable effort, the pension mark-to-market expense as it is dependent on macroeconomic factors, such as interest rates and the return generated on invested pension plan assets. We therefore do not include an estimate for the pension mark-to-market expense. Based on economic and industry conditions, future developments and other relevant factors, these assumptions are subject to change.
Attachments
- Original document
- Permalink
Disclaimer
Honeywell International Inc. published this content on 30 October 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 October 2020 13:39:02 UTC