|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 235.04 USD | -0.43% |
|
+2.44% | +20.48% |
| Apr. 09 | Wall St climbs as fresh Mideast de-escalation signs lift risk appetite | RE |
| Apr. 09 | Wall St inches up as broader gains offset tech losses, Mideast doubts linger | RE |
Company Valuation: Honeywell International Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 143,543 | 144,079 | 138,251 | 146,884 | 123,860 | 149,409 | - | - |
| Change | - | 0.37% | -4.04% | 6.24% | -15.68% | 20.63% | - | - |
| Enterprise Value (EV) 1 | 151,619 | 153,539 | 150,599 | 167,030 | 145,510 | 171,465 | 170,039 | 167,451 |
| Change | - | 1.27% | -1.91% | 10.91% | -12.88% | 17.84% | -0.83% | -1.52% |
| P/E ratio | 26.4x | 29.5x | 24.8x | 25.9x | 24.4x | 24.2x | 22.2x | 20.3x |
| PBR | 7.7x | 8.57x | 8.46x | 7.68x | - | 7.37x | 6.64x | 5.8x |
| PEG | - | -3.65x | 1.5x | 9.14x | -2.95x | 1.1x | 2.41x | 2.12x |
| Capitalization / Revenue | 4.17x | 4.06x | 3.77x | 3.82x | 3.31x | 3.78x | 3.57x | 3.38x |
| EV / Revenue | 4.41x | 4.33x | 4.11x | 4.34x | 3.89x | 4.34x | 4.06x | 3.79x |
| EV / EBITDA | 17.2x | 16.5x | 16.2x | 17x | 16.6x | 17.1x | 15.6x | 14.5x |
| EV / EBIT | 21x | 20x | 18.1x | 19.2x | 17.9x | 18.7x | 17x | 15.9x |
| EV / FCF | 26.5x | 34.1x | 35x | 33.9x | 28.5x | 31.3x | 27.6x | 24.4x |
| FCF Yield | 3.78% | 2.94% | 2.86% | 2.95% | 3.51% | 3.19% | 3.62% | 4.09% |
| Dividend per Share 2 | 3.77 | 3.97 | 4.17 | 4.37 | - | 4.819 | 5.14 | 5.467 |
| Rate of return | 1.81% | 1.85% | 1.99% | 1.93% | - | 2.05% | 2.19% | 2.33% |
| EPS 2 | 7.91 | 7.27 | 8.47 | 8.71 | 7.99 | 9.697 | 10.59 | 11.61 |
| Distribution rate | 47.7% | 54.6% | 49.2% | 50.2% | - | 49.7% | 48.5% | 47.1% |
| Net sales 1 | 34,392 | 35,466 | 36,662 | 38,498 | 37,442 | 39,529 | 41,903 | 44,146 |
| EBITDA 1 | 8,801 | 9,304 | 9,278 | 9,839 | 8,749 | 10,028 | 10,872 | 11,526 |
| EBIT 1 | 7,212 | 7,689 | 8,304 | 8,699 | 8,127 | 9,178 | 9,982 | 10,542 |
| Net income 1 | 5,542 | 4,966 | 5,658 | 5,705 | 5,139 | 6,178 | 6,662 | 7,147 |
| Net Debt 1 | 8,076 | 9,460 | 12,348 | 20,146 | 21,650 | 22,056 | 20,630 | 18,041 |
| Reference price 2 | 208.51 | 214.30 | 209.71 | 225.89 | 195.09 | 235.04 | 235.04 | 235.04 |
| Nbr of stocks (in thousands) | 688,423 | 672,322 | 659,251 | 650,247 | 634,887 | 635,676 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/1/24 | 2/6/25 | 1/29/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.24x | 4.34x | 17.1x | 2.05% | 149B | |
| 22.41x | - | - | -.--% | 1,035B | |
| 26.75x | 2.02x | 12.98x | 1.03% | 136B | |
| 54.27x | 3.3x | 27.46x | 0.52% | 100B | |
| 24.01x | 5.2x | 17.67x | 2.42% | 77.93B | |
| 18.21x | 3.45x | 11.93x | 2.09% | 78.53B | |
| 33.06x | 1.97x | 18.09x | 0.96% | 74.75B | |
| 12.77x | 0.82x | 4.89x | 3.35% | 21.47B | |
| 14.56x | 4.1x | 12.31x | 6.38% | 19.83B | |
| Average | 25.59x | 3.15x | 15.30x | 2.09% | 188.14B | |
| Weighted average by Cap. | 24.94x | 3.31x | 16.85x | 0.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- HON Stock
- Valuation Honeywell International Inc.
Select your edition
All financial news and data tailored to specific country editions
