The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our unaudited condensed
consolidated financial statements and related notes appearing elsewhere in this
Quarterly Report on Form 10-Q and our audited consolidated financial statements
and related notes for the year ended December 31, 2020 included in our Annual
Report on Form 10-K filed with the Securities and Exchange Commission, or the
SEC. As a result of many factors, including those factors set forth in the "Risk
Factors" section of this Quarterly Report on Form 10-Q and the "Risk Factors"
section of our Annual Report on Form 10-K for the year end December 31, 2020,
our actual results could differ materially from the results described in, or
implied by, the forward-looking statements contained in the following discussion
and analysis.

Overview

We are a clinical-stage biopharmaceutical company focused on developing novel
immunotherapies based on our proprietary arenavirus platform that is designed to
mobilize and amplify targeted T cells and the body's natural infection killers,
to fight or prevent serious disease. Our replicating and non-replicating
technologies are engineered to induce robust and durable antigen-specific CD8+
T cell responses and pathogen-neutralizing antibodies. We believe that our
technologies can meaningfully leverage the human immune system for prophylactic
and therapeutic purposes by inducing CD8+ T cell response levels previously not
achieved by other immunotherapy approaches.

Our oncology portfolio includes three disclosed programs, HB-200, HB-300, and
HB-700, which all use our replicating technology. HB-200 is in clinical
development for the treatment of Human Papillomavirus 16-positive cancers in an
ongoing Phase 1/2 clinical trial. HB-300 is in development for the treatment of
prostate cancer and expected to move into the clinic after the third quarter
2022 investigational new drug application filing. HB-700 is our newest asset in
preclinical development for treatment of KRAS mutated cancers, including, lung,
colorectal and pancreatic cancers.

Our HB-200 program is comprised of HB-201 and HB-202. HB-201 is being evaluated
as monotherapy and in an alternating combination with HB-202 in an ongoing
Phase 1/2 study. In November 2021, we announced updated interim data on our
ongoing Phase 1 portion of the study, with additional data strengthening
HB-200's tolerability, anti-tumor activity and pharmacodynamic T cell datasets,
released earlier in the year at the American Society of Clinical Oncology (ASCO)
Annual Meeting in June 2021. The updates included data on an additional
24 patients who received HB-201 or HB-202/HB-201, 13 of whom were evaluable (had
one or more scans).

The interim data showed that HB-200 continues to demonstrate a favorable
tolerability profile in heavily pre-treated patients with HPV16+ cancers,
highlighting its potential in possible combination with checkpoint inhibitors
and other agents. Treatment-related adverse events were reported in 66% of
patients, with only 8% experiencing treatment-related adverse events rated
grade 3 or higher. HB-200 demonstrated promising, early anti-tumor activity in
patients with advanced head and neck cancers (a median of three prior lines of
therapy), including a 75% disease control rate, tumor shrinkage in 53% of
patients and an ongoing median progression-free survival of 3.45 months. The
T cell data show that HB-200 rapidly induces high levels of activated,
tumor-specific CD8+ T cells, with more than 90% of patients achieving an
increase in tumor-specific CD8+ T cells within two weeks of the initial HB-200
dose and 50% of patients showing elevated tumor infiltrating lymphocytes in
their tumors.

Additionally, we have initiated the Phase 2 portion of the study, combining
HB-200 and pembrolizumab as treatment for advanced/metastatic head and neck
cancer patients. In September 2021, we entered into a clinical collaboration
with Merck & Co., Inc. to evaluate the combination of HB-200 and Merck & Co.,
Inc's anti-PD-1 therapy, KEYTRUDA® (pembrolizumab) in a separate randomized
Phase 2 study.

HB-300, our therapeutic candidate for prostate cancer, is planned to move into
the clinic after we file an investigational new drug application for this
program, expected in the third quarter of 2022. In November 2021 we announced
our preclinical asset for KRAS mutated cancers, HB-700 with an initial tumor
type focus areas of colorectal, pancreatic and lung cancers.

                                       23

Table of Contents

Our oncology product candidate pipeline consists of the following programs:

[[Image Removed: A picture containing chart Description automatically


                                  generated]]



Our non-replicating prophylactic Cytomegalovirus, or CMV, vaccine candidate,
HB-101, is a potential first in-class compound in a Phase 2 clinical trial for
patients awaiting kidney transplantation. In June 2021, we completed enrollment
in the Phase 2 clinical study. In November 2021, we reported additional safety,
immunogenicity and efficacy data to be largely consistent with the update in
November 2020, whereby the three-dose schedule of HB-101 pre-transplantation
showed a trend of reducing incidence of CMV viremia and antiviral use. The trial
will continue to follow patients currently on-study with final top-line data
readout in the first half of 2023. We have decided to pursue HB-101 further only
if we are able to partner the program with a collaborator, thereby enabling
greater strategic focus on the immuno-oncology programs.

To expand our infectious disease portfolio, we entered into a collaboration and
licensing agreement with Gilead Sciences, Inc. to research arenavirus functional
cures for HIV and chronic Hepatitis B infections. The HBV program has
successfully passed Gilead's Request for Development milestone, and we expect
Gilead to file the necessary regulatory documents to initiate clinical trials in
2022. For the HIV program, following successful completion of all pre-clinical
activities in accordance with the Collaboration Agreement, we are in ongoing
discussions with Gilead to find alternative structures in order to continue the
advancement of the HIV program.

We have funded our operations to date primarily from private placements of our
redeemable convertible preferred stock, with aggregate gross proceeds of
approximately $142.5 million, grant funding and loans from an Austrian
government agency, and $22.2 million in upfront and milestone payments from
Gilead in connection with a research collaboration and license agreement. On
April 23, 2019, we completed an initial public offering of our common stock, the
IPO, in which we issued 6.0 million shares of our common stock, at $14.00 per
share, for gross proceeds of $84.0 million, or net proceeds of $74.6 million. On
December 11, 2020, we completed a follow-on public offering in which we issued
3.9 million shares of our common stock, at $11.75 per share, and 2,978 shares of
our Series A convertible preferred stock, at $11,750.00 per share, for net
proceeds of $75.0 million after deducting underwriting discounts and commissions
and offering expenses.

We do not expect to generate revenue from any product candidates that we develop
until we obtain regulatory approval for one or more of such product candidates,
if at all, and commercialize our products or enter into additional collaboration
agreements with third parties. Substantially all of our net losses have resulted
from costs incurred in connection with our research and development programs and
from general and administrative costs associated with our operations.

                                       24

Table of Contents



All of our product candidates, including our most advanced product candidate,
HB-101, will require substantial additional development time and resources
before we would be able to apply for and receive regulatory approvals and begin
generating revenue from product sales. Before launching our first products, if
approved, we plan to establish our own manufacturing facility to reduce or
eliminate our reliance on contract manufacturing organizations (CMOs) which will
require substantial capital expenditures and cause additional operating
expenses. We currently have no marketing and sales organization and have no
experience in marketing products; accordingly, we will incur significant
expenses to develop a marketing organization and sales force in advance of
generating any commercial product sales. As a result, we will need substantial
additional capital to support our operating activities. In addition, we expect
to continue to incur legal, accounting and other expenses in operating our
business, including the costs associated with operating as a public company.

We currently anticipate that we will seek to fund our operations through equity
or debt financings or other sources, such as government grants and additional
collaboration agreements with third parties. Adequate funding may not be
available to us on acceptable terms, or at all. If sufficient funds on
acceptable terms are not available when needed, we will be required to
significantly reduce our operating expenses and delay, reduce the scope of, or
eliminate one or more of our development programs.

We have incurred net losses each year since our inception in 2011, including net
losses of $20.0 million and $54.4 million for the three and nine months ended
September 30, 2021. As of September 30, 2021, we had an accumulated deficit of
$201.5 million and we do not expect positive cash flows from operations in the
foreseeable future, if ever. We expect to continue to incur net operating losses
for at least the next several years as we advance our product candidates through
clinical development, seek regulatory approval, prepare for and, if approved,
proceed to commercialization, continue our research and development efforts and
invest to establish a commercial manufacturing facility.

Special Note About Coronavirus (COVID-19)



In March 2020, we announced initial potential business impacts related to the
outbreak of a novel strain of virus named SARS-CoV-2 (severe acute respiratory
syndrome 2), or coronavirus, which causes coronavirus disease, or COVID-19. As a
result of the COVID-19 pandemic, we have experienced, and may further
experience, disruptions that have and could further adversely impact our
business operations as well as our preclinical studies and clinical trials.
Specifically, nearly all of the Phase 2 trial sites we utilize for our HB-101
Phase 2 trial had temporarily suspended enrollment of patients, resumed patient
enrollment, but suspended enrolment again during periods of increased confirmed
infections in the United States and Europe. As a result, the total number of
patients in the trial at the conclusion of enrollment trial in June 2021 was
below the originally planned number of patients.

In addition, certain aspects of our supply chain were temporarily impacted as
certain of our third-party suppliers and manufacturers had paused their
operations in response to the COVID-19 pandemic or had otherwise encountered
delays in providing their services. The uncertainties resulting from the
COVID-19 pandemic have led us to temporarily focus on our core programs, HB-101,
HB-200 as well as research and development activities under our collaboration
with Gilead in 2020 and 2021. Certain earlier stage programs, including HB-300,
have been temporarily de-prioritized and were only allocated the resources that
could be made available without impacting our core programs. While we have
resumed activities for these earlier stage programs in 2021, we continue to
evaluate the extent to which potential constraints of our third-party suppliers
and manufacturers will impact our ability to manufacture our product candidates
for our clinical trials and conduct other research and development operations
and maintain applicable timelines. The ultimate impact of the coronavirus
pandemic on our business operations as well as our preclinical studies and
clinical trials remains uncertain and subject to change and will depend on
future developments, which cannot be accurately predicted. We will continue to
monitor the situation closely.

Furthermore, in order to preserve resources and liquidity, all of our officers
had waived at least 25% of their cash salaries for the three months ended
June 30, 2020, and the vast majority of our employees agreed to a temporary
salary reduction of 20% for the three months ended June 30, 2020. We compensated
our officers and employees for the forgone cash salaries by issuing restricted
stock units in July 2020. Our directors have also accepted to receive equity
instead of cash for their accrued board fees. We encourage our staff to work
from home, and since October 2020, we

                                       25

Table of Contents



offer twice per week sentinel COVID-19 PCR-testing to all our Vienna employees
in order to enhance health and safety, in particular for laboratory work that
has to be performed on site. Since October 2021 we have required our employees
to be either fully vaccinated, cured from a COVID-19 infection or to have
obtained a negative PCR-test to enter our offices.

Components of Our Results of Operations

Revenue from collaboration and licensing

To date, we have not generated any revenue from product sales and do not expect to do so in the near future, if at all. All of our revenue to date has been derived from a research collaboration and license agreement with Gilead.



On June 4, 2018, we entered into a Research Collaboration and License Agreement,
or the Collaboration Agreement, with Gilead to evaluate potential vaccine
products using or incorporating our replicating technology and non-replicating
technology for the treatment, cure, diagnosis or prevention of HBV and HIV.

Under the Collaboration Agreement, we granted Gilead an exclusive,
royalty-bearing license to our technology platform for researching, developing,
manufacturing and commercializing products for HIV or HBV. We received a
non-refundable $10.0 million upfront payment upon entering the Collaboration
Agreement. Gilead is obligated to reimburse us for our costs, including all
benefits, travel, overhead, and any other expenses, relating to performing
research and development activities under the Collaboration Agreement. We are
also eligible to receive up to $140.0 million in developmental milestone
payments for each of the HBV and HIV programs and up to $50.0 million in
commercialization milestone payments for each of the HBV and HIV programs.
Additionally, Gilead is obligated to pay royalties of a high single-digit to
low-teens percentage on the worldwide net sales of each HBV product, and
royalties of a mid-single-digit to low-teens percentage of worldwide net sales
of each HIV product.

We determined that our performance obligations under the terms of the
Collaboration Agreement included one combined performance obligation for each of
the HBV and HIV research programs, comprised of the transfer of intellectual
property rights and providing research and development services. Accordingly, we
recognize these amounts as revenue over the performance period of the respective
services on a percent of completion basis using total estimated research and
development labor hours for each of the performance obligations.

Since entering into the Collaboration Agreement, we have received from Gilead
the non-refundable upfront payment of $10.0 million and $12.2 million in
milestone payments for the achievement of pre-clinical research milestones. In
addition, we have recognized $31.7 million of cost reimbursements for research
and development services performed under the Collaboration Agreement.

Operating Expenses

Our operating expenses since inception have only consisted of research and development costs and general administrative costs.

Research and Development Expenses


Since our inception, we have focused significant resources on our research and
development activities, including establishing our arenavirus platform,
conducting preclinical studies, developing a manufacturing process, conducting a
Phase 1 clinical trial and the ongoing Phase 2 clinical trial for HB-101 as well
as initiating a Phase 1/2 trial for HB-201 and preparing an investigational new
drug, or IND, application for HB-202. Research and development activities
account for a significant portion of our operating expenses. Research and
development costs are expensed as incurred. These costs include:

? salaries, benefits and other related costs, including stock-based compensation,

for personnel engaged in research and development functions;




                                       26

  Table of Contents

expenses incurred in connection with the preclinical development of our

? programs and clinical trials of our product candidates, including under

agreements with third parties, such as consultants, contractors, academic

institutions and contract research organizations, or CROs;

? the cost of manufacturing drug products for use in clinical trials, including

under agreements with third parties, such as CMOs, consultants and contractors;




 ? laboratory costs;


? leased facility costs, equipment depreciation and other expenses, which include

direct and allocated expenses; and

? intellectual property costs incurred in connection with filing and prosecuting

patent applications as well as third-party license fees.




The majority of our research and development costs are external costs, which we
track on a program-by-program basis. We do not track our internal research and
development expenses on a program-by-program basis as they primarily relate to
shared costs deployed across multiple projects under development.

We expect our research and development expenses to increase substantially in the
future as we advance our existing and future product candidates into and through
clinical trials and pursue regulatory approval. The process of conducting the
necessary clinical studies to obtain regulatory approval is costly and
time-consuming. Clinical trials generally become larger and more costly to
conduct as they advance into later stages and, in the future, we will be
required to make estimates for expense accruals related to clinical trial
expenses.

At this time, we cannot reasonably estimate or know the nature, timing and
estimated costs of the efforts that will be necessary to complete the
development of any product candidates that we develop from our programs. We are
also unable to predict when, if ever, material net cash inflows will commence
from sales of product candidates we develop, if at all. This is due to the
numerous risks and uncertainties associated with developing product candidates,
including the uncertainty of:

? successful completion of preclinical studies and clinical trials;

? sufficiency of our financial and other resources to complete the necessary

preclinical studies and clinical trials;

? acceptance of INDs for our planned clinical trials or future clinical trials;

? successful enrollment and completion of clinical trials;

? successful data from our clinical program that support an acceptable

risk-benefit profile of our product candidates in the intended populations;

? receipt and maintenance of regulatory and marketing approvals from applicable

regulatory authorities;

? scale-up of our manufacturing processes and formulation of our product

candidates for later stages of development and commercialization;

establishing our own manufacturing capabilities or agreements with third-party

? manufacturers for clinical supply for our clinical trials and commercial

manufacturing, if our product candidate is approved;

? entry into collaborations to further the development of our product candidates;




                                       27

  Table of Contents

? obtaining and maintaining patent and trade secret protection or regulatory

exclusivity for our product candidates;

? successfully launching commercial sales of our product candidates, if and when

approved;

? acceptance of the product candidates benefits and uses, if and when approved,

by patients, the medical community and third-party payors;

? the prevalence and severity of adverse events experienced with our product

candidates;

? maintaining a continued acceptable safety profile of the product candidates

following approval;

? effectively competing with other therapies;

? obtaining and maintaining healthcare coverage and adequate reimbursement from

third-party payors; and

? qualifying for, maintaining, enforcing and defending intellectual property

rights and claims.




A change in the outcome of any of these variables with respect to the
development of a product candidate could mean a significant change in the costs
and timing associated with the development of that product candidate. For
example, if the U.S. Food and Drug Administration or another regulatory
authority were to require us to conduct clinical trials beyond those that we
anticipate will be required for the completion of clinical development of a
product candidate, or if we experience significant delays in our clinical trials
due to patient enrollment or other reasons, we would be required to expend
significant additional financial resources and time on the completion of
clinical development.

General and Administrative Expenses



Our general and administrative expenses consist primarily of personnel costs in
our executive, finance and investor relations, business development and
administrative functions. Other general and administrative expenses include
consulting fees and professional service fees for auditing, tax and legal
services, lease expenses related to our offices, premiums for directors and
officers liability insurance, depreciation and other costs. We expect our
general and administrative expenses to continue to increase in the future as we
expand our operating activities and prepare for potential commercialization of
our current and future product candidates, increase our headcount and investor
relations activities and maintain compliance with requirements of the Nasdaq
Global Select Market and the Securities and Exchange Commission.

Grant Income



Since inception, we have received grants from the Austrian Research Promotions
Agency, either under funding agreements or under research incentive programs. In
addition, we have received loans under funding agreements that bear interest at
below market interest rate. We account for the grants received as other income
and for the imputed benefits arising from the difference between a market rate
of interest and the rate of interest as additional grant income, and record
interest expense for the loans at a market rate of interest.

We participate in a research incentive program provided by the Austrian
government under which we are entitled to reimbursement of a percentage of
qualifying research and development expenses and capital expenditures incurred
in Austria. Submissions for reimbursement under the program are submitted
annually. Incentive amounts are generally paid out during the calendar year that
follows the year of the expenses but remain subject to subsequent examinations
by the responsible authority.

                                       28

  Table of Contents

Interest Expense

Interest expense results primarily from loans under funding agreements with the
Austrian Research Promotion Agency, recorded at a market rate of interest. The
difference between interest payments payable pursuant to the loans, which rates
are at below market interest rates, and the market interest rate, is accounted
for as grant income.

Income Taxes

Income tax expense results from foreign minimum income tax and profit on a legal
entity basis. The losses that we have incurred since inception result primary
from the losses of our Austrian subsidiary. We have considered that, at this
point in time, it is uncertain whether we will ever be able to realize the
benefits of the deferred tax asset, and accordingly, have established a full
valuation allowance as of September 30, 2021.

Results of Operations

Comparison of Three and Nine Months Ended September 30, 2021 and 2020

The following table summarizes our results of operations for the three and nine months ended September 30, 2021 and 2020 (in thousands):






                                                Three months ended September 30,            Nine months ended September 30,
                                                   2021                   2020                 2021                  2020

Revenue from collaboration and licensing     $           3,874      $      

4,040 $ 14,553 $ 14,421 Operating expenses: Research and development

                              (20,698)               (16,009)            (60,434)              (39,099)
General and administrative                             (4,342)                (4,437)            (13,746)              (13,413)
Total operating expenses                              (25,040)               (20,446)            (74,180)              (52,512)
Loss from operations                                  (21,166)               (16,406)            (59,627)              (38,091)
Other income (expense):
Grant income                                             2,487                  1,997               7,196                 5,064
Interest income                                              7                     20                  21                   391
Interest expense                                         (234)                  (194)               (671)                 (587)

Other income and expenses, net                         (1,133)                    994             (1,348)                 1,615
Total other income (expense), net                        1,127             

    2,817               5,198                 6,483
Net loss before tax                                   (20,039)               (13,589)            (54,429)              (31,608)
Income tax expense                                         (1)                    (0)                 (1)                   (0)
Net loss                                     $        (20,040)      $        (13,589)    $       (54,430)      $       (31,608)

Revenue from Collaboration and Licensing

Revenue was $3.9 million and $14.6 million for the three and nine months ended September 30, 2021, respectively and $4.0 million and $14.4 million for the three and nine months ended September 30, 2020, respectively.



Revenues for the three months ended September 30, 2021 did not materially change
compared to the three months ended September 30, 2020 though they included lower
deferred revenues from upfront and milestone payments which were partially
offset by higher cost reimbursements.

For the three months ended September 30, 2021, revenue included $3.7 million
from reimbursement of research and development expenses, $0.1 million from
partial recognition of deferred revenue related to the upfront payment of
$10.0 million that we received in June 2018 and less than $0.1 million from
partial recognition of the $4.0 million milestone payment that we received in
2020. In the three months ended September 30, 2021 we completed the recognition
of the deferred revenue related to the upfront payment of $10.0 million that we
received in June 2018. For the three months ended September 30, 2020, revenue
included $2.8 million from reimbursement of research and development expenses,
$0.6 million from partial recognition of deferred revenue related to the upfront
payment of

                                       29

  Table of Contents

$10.0 million that we received in June 2018 and $0.6 million from partial recognition of the $4.0 million milestone payment that we received in 2020.



The increase in revenue of $0.2 million for the nine months ended
September 30, 2021 compared to the nine months ended September 30, 2020 was
primarily due to higher cost reimbursements of $3.1 million received under the
Collaboration Agreement with Gilead, partially offset by the prior-year-effect
of a $1.0 million milestone payment recognized in the nine months ended
September 30, 2020 and $1.9 million lower deferred revenues recognized related
to the upfront and milestone payments compared to the nine months ended
September 30, 2020.

For the nine months ended September 30, 2021, revenue included $12.7 million
from reimbursement of research and development expenses, $0.6 million from
partial recognition of deferred revenue related to the upfront payment of
$10.0 million that we received in June 2018 and $1.3 million from partial
recognition of the $4.0 million milestone payment that we received in 2020. In
the nine months ended September 30, 2021 we completed the recognition of the
deferred revenue related to the upfront payment of $10.0 million that we
received in June 2018. For the nine months ended September 30, 2020, revenue
included $9.6 million from reimbursement of research and development expenses,
$2.0 million from partial recognition of deferred revenue related to the upfront
payment of $10.0 million that we received in June 2018 and $1.8 million from
partial recognition of the $4.0 million milestone payment that we received in
2020, as well as $1.0 million of revenue that was recognized upon the
achievement of a research milestone in June 2020.

Research and Development Expenses

For the three and nine months ended September 30, 2021, our research and development expenses were $20.7 million and $60.4 million, respectively, compared to $16.0 million and $39.1 million for the three and nine months ended September 30, 2020.


The increase of $4.7 million for the three months ended September 30, 2021
compared to the three months ended September 30, 2020 was due to an increase in
direct research and development expenses of $3.1 million, and an increase in
internal R&D expenses of $1.6 million.

The primary drivers of the increase in direct research and development expenses
for the three months ended September 30, 2021 compared to the three months ended
September 30, 2020 were an increase in manufacturing and quality control
expenses of $2.1 million, along with a general increase in other direct research
and development expenses and laboratory expenses of $1.6 million, partially
offset by a decrease in expenses for clinical studies of $0.6 million. The
increase in manufacturing and quality control expenses as well as other direct
research and development expenses was mainly due to the progress in our HB-201
and HB-202 clinical trial, in particular for monitoring and testing activities,
and manufacturing and quality control work in preparation of a further extension
of the trial. Clinical study expenses decreased primarily due to the completion
of patient enrollment of the Phase 2 study for our CMV vaccine candidate HB-101.

The increase in internal research and development expenses for the three months
ended September 30, 2021 compared to the three months ended September 30, 2020
was primarily due to an increase in personnel expenses and stock-based
compensation by $0.7 million and an increase in other expenses by $0.9 million
which were mainly related to our increased research and development headcount.

The increase in research and development expenses of $21.3 million for the nine
months ended September 30, 2021 compared to the nine months ended
September 30, 2020 was due to an increase in direct research and development
expenses of $14.5 million, and an increase in internal research and development
expenses of $6.8 million.

The primary drivers of the increase in direct research and development expenses
for the nine months ended September 30, 2021 compared to the nine months ended
September 30, 2020 were an increase in manufacturing and quality control
expenses of $8.4 million, an increase in clinical study expenses of
$2.2 million, along with an increase in other direct expenses and laboratory
expenses of $3.9 million. The increase was mainly due to the progress in our HB-

                                       30

  Table of Contents

201 and HB-202 clinical trial, particularly, the increased patient recruitment
and related clinical trial monitoring and testing activities, as well as
manufacturing and quality control work in preparation of a further extension of
the trial. Manufacturing and quality control expenses were also driven by the
progress towards clinical development in our Gilead partnered programs and other
preclinical programs.

The increase in internal research and development expenses for the nine months
ended September 30, 2021 compared to the nine months ended September 30, 2020
was primarily due to an increase in personnel expenses by $4.0 million, and an
increase in facility related and other internal research and development
expenses by $2.8 million. The increase in personnel-related research and
development expenses resulted primarily from our increased research and
development headcount and an increase in stock compensation expenses. Other
internal research and development costs and facility related costs also
increased as a result of our expansion of research and development activities
and headcount.

The following table summarizes our research and development expenses by product candidate or program (in thousands):




                                                Three months ended September 30,           Nine months ended September 30,
                                                  2021                    2020                2021                 2020
Direct research and development expenses
by program:
HB-101                                      $           1,126       $           2,494    $         3,182      $         4,744
HB-201/202                                              5,624                   2,917             17,915                7,005
Gilead partnered programs(1)                            2,832                   2,674              9,031                6,171

Other and earlier-stage programs                        4,050                   2,287              9,335                6,340
Sub-total direct expenses                              13,632                  10,372             39,463               24,260
Internal research and development
expenses:
Personnel related (including stock-based
compensation)                                           4,561                   3,896             14,504               10,474
Facility related                                          665                     573              2,078                1,619
Other internal costs                                    1,840                   1,168              4,389                2,746

Sub-total internal expenses                             7,066                   5,637             20,971               14,839

Total research and development expenses $ 20,698 $

16,009 $ 60,434 $ 39,099

(1) Expenses incurred by us in connection with Gilead partnered programs are reimbursed to us by Gilead and accounted for as revenue in the same period.

General and Administrative Expenses



General and administrative expenses for the three months ended
September 30, 2021 were $4.3 million, compared to $4.4 million for the three
months ended September 30, 2020. The decrease of $0.1 million was primarily due
to a decrease in personnel-related expenses of less than $0.1 million, and a
decrease in professional and consulting fees of $0.1 million. The decrease in
personnel-related expenses resulted from decreased stock compensation expenses,
partially offset by a growth in headcount along with increased salaries in our
general and administrative functions.

General and administrative expenses for the nine months ended September 30, 2021
were $13.7 million, compared to $13.4 million for the nine months ended
September 30, 2020. The increase of $0.3 million was primarily due to an
increase in personnel-related expenses of $0.4 million, partially offset by a
decrease in professional and consulting fees of $0.1 million. The increase in
personnel-related expenses resulted from a growth in headcount in our general
and administrative functions and increased salaries, partially offset by a
decrease in stock compensation expenses.

Grant Income

In the three months ended September 30, 2021 we recorded grant income of $2.5 million, compared to $2.0 million in the three months ended September 30, 2020. Income from grants mainly included research incentives and



                                       31

  Table of Contents

imputed benefits from below market interest rates on loans from governmental
agencies. The increase of $0.5 million was primarily due to higher income from
Austrian research and development incentives.

In the nine months ended September 30, 2021, we recorded grant income of $7.2 million, compared to $5.1 million in the nine months ended September 30, 2020. The increase of $2.1 million was primarily due to higher income from Austrian research and development incentives.

Interest Income and Expense



Interest income was less than $0.1 million for the three and nine months ended
September 30, 2021, compared to interest income of less than $0.1 million and
$0.4 million for the three and nine months ended September 30, 2020,
respectively. The decrease in the three and nine month ended September 30, 2021,
despite higher cash balances, was due to the drop in interest rates in the
United States and Europe. Interest income represents interest from cash and cash
equivalents held in US dollars resulting from the proceeds from the issuance of
common and preferred stock as well as payments received under our Collaboration
Agreement with Gilead. During the three and nine months ended September 30, 2021
our cash, cash equivalents and restricted cash were mainly held in dollars at
U.S. investment grade financial institutions or in money market funds. In
addition, smaller amounts were held in euros at our Austrian subsidiary that
produced no material interest income due the low or zero interest rate policy in
the European Monetary Union.

Interest expenses for loans from government agencies were $0.2 million for the
three months ended September 30, 2021, compared to interest expenses of
$0.2 million for the three months ended September 30, 2020. Interest expenses
for loans from government agencies were $0.7 million for the nine months ended
September 30, 2021, compared to $0.6 million for the nine months ended
September 30, 2020. Interest expense was recorded at the market rate of
interest, which exceeded the contractual interest.

Other Income and Expenses



Other expenses were $1.1 million for the three months ended September 30, 2021,
compared to other income of $1.0 million for the three months ended
September 30, 2020. The decrease in the three months ended September 30, 2021
resulted primarily from exchange rate differences and foreign currency
remeasurements.

Other expenses were $1.3 million for the nine months ended September 30, 2021,
compared to other income of $1.6 million for the nine months ended
September 30, 2020. The decrease in the nine months ended September 30, 2021
resulted primarily from exchange rate differences and foreign currency
remeasurements. In addition, in April 2020, we applied for support under the
Corona Short-term Work Program in Austria to mitigate the financial impact of
the COVID-19 pandemic. In the nine months ended September 30, 2020, we
recognized $0.2 million in other operating income from non-refundable subsidies
under this support program which contributed to the decrease of other income and
expenses in the nine months ended September 30, 2021.

Liquidity and Capital Resources



Since our inception in 2011, we have funded our operations primarily through
private placements of our convertible preferred stock and proceeds from our IPO
and follow-on public offering, from grants, research incentives and borrowings
under various agreements with public funding agencies, and from an upfront
payment, milestone payments and reimbursement of research and development
expenses pursuant to the Collaboration Agreement with Gilead.

We have raised gross proceeds of approximately $142.5 million from the issuance
of our convertible preferred stock and $22.2 million from non-refundable upfront
and milestone payments pursuant to the Collaboration Agreement with Gilead. In
April 2019, we completed our IPO in which we issued and sold 6,000,000 shares of
our common stock, at $14.00 per share, for gross proceeds of $84.0 million, or
net proceeds of $74.6 million. On December 11, 2020, we completed a follow-on
public offering in which we issued 3,910,000 shares of our common stock, at
$11.75 per share, and 2,978 shares of our Series A convertible preferred stock,
at $11,750.00 per share, for net proceeds of $75.0 million

                                       32

Table of Contents

after deducting underwriting discounts and commissions and offering expenses. As of September 30, 2021, the principal amount outstanding under loans from government agencies was $6.2 million and we had cash, cash equivalents and restricted cash of $82.7 million.



We entered into various funding agreements with the Austrian Research Promotion
Agency, (Österreichische Forschungsförderungsgesellschaft, or FFG). The loans by
FFG, or the FFG Loans, were made on a project-by-project basis and bear interest
at rates ranging from 0.75% to 1.0% per annum. In the event that the underlying
program research results in a scientific or technical failure, the principal
then outstanding under any loan may be forgiven by FFG and converted to
non-repayable grant funding on a project-by-project basis. The FFG Loans contain
no financial covenants and are not secured by any of our assets.

Because the FFG Loans bear interest at below market rates we account for the
imputed benefit arising from the difference between an estimated market rate of
interest and the contractual interest rate as grant funding from FFG, which is
included in grant income. On the date that FFG Loan proceeds are received, we
recognize the portion of the loan proceeds allocated to grant funding as a
discount to the carrying value of the loan and as unearned income. As of
September 30, 2021, the unamortized debt discount related to FFG Loans was
$1.3 million.

We do not expect positive cash flows from operations in the foreseeable future,
if at all. Historically, we have incurred operating losses as a result of
ongoing efforts to develop our arenavirus technology platform and our product
candidates, including conducting ongoing research and development, preclinical
studies, clinical trials, providing general and administrative support for these
operations and developing our intellectual property portfolio. We expect to
continue to incur net operating losses for at least the next several years as we
progress clinical development, seek regulatory approval, prepare for and, if
approved, proceed to commercialization of our most advanced product candidates
HB-101, HB-201 and HB-202, continue our research and development efforts
relating to our other and future product candidates, and invest in our
manufacturing capabilities and our own manufacturing facility.

Future Funding Requirements


We have no products approved for commercial sale. To date, we have devoted
substantially all of our resources to organizing and staffing our company,
business planning, raising capital, undertaking preclinical studies and clinical
trials of our product candidates. As a result, we are not profitable and have
incurred losses in each period since our inception in 2011. As of September
30, 2021, we had an accumulated deficit of $201.5 million. We expect to continue
to incur significant losses for the foreseeable future. We anticipate that our
expenses will increase substantially as we:

? pursue the clinical and preclinical development of our current and future

product candidates;

? leverage our technologies to advance product candidates into preclinical and

clinical development;

? seek regulatory approvals for product candidates that successfully complete

clinical trials, if any;

? attract, hire and retain additional clinical, quality control and scientific

personnel;

establish our manufacturing capabilities through third parties or by ourselves

? and scale-up manufacturing to provide adequate supply for clinical trials and

commercialization;

expand our operational, financial and management systems and increase

? personnel, including personnel to support our clinical development,

manufacturing and commercialization efforts and our operations as a public

company;

? expand and protect our intellectual property portfolio;

establish a sales, marketing, medical affairs and distribution infrastructure

? to commercialize any products for which we may obtain marketing approval and

intend to commercialize on our own or jointly;




                                       33

  Table of Contents

? acquire or in-license other product candidates and technologies; and

incur additional legal, accounting and other expenses in operating our

? business, including ongoing costs associated with operating as a public

company.




Even if we succeed in commercializing one or more of our product candidates, we
will continue to incur substantial research and development and other
expenditures to develop and market additional product candidates. We may
encounter unforeseen expenses, difficulties, complications, delays and other
unknown factors that may adversely affect our business. The size of our future
net losses will depend, in part, on the rate of future growth of our expenses
and our ability to generate revenue. Our prior losses and expected future losses
have had and will continue to have an adverse effect on our stockholders' equity
and working capital.

We will require substantial additional financing and a failure to obtain this necessary capital could force us to delay, limit, reduce or terminate our product development programs, commercialization efforts or other operations.


Since our inception, we have invested a significant portion of our efforts and
financial resources in research and development activities for our
non-replicating and replicating technologies and our product candidates derived
from these technologies. Preclinical studies and clinical trials and additional
research and development activities will require substantial funds to complete.
We believe that we will continue to expend substantial resources for the
foreseeable future in connection with the development of our current product
candidates and programs as well as any future product candidates we may choose
to pursue, as well as the gradual gaining of control over our required
manufacturing capabilities and other corporate uses. These expenditures will
include costs associated with conducting preclinical studies and clinical
trials, obtaining regulatory approvals, and manufacturing and supply, as well as
marketing and selling any products approved for sale. In addition, other
unanticipated costs may arise. Because the outcome of any preclinical study or
clinical trial is highly uncertain, we cannot reasonably estimate the actual
amounts necessary to successfully complete the development and commercialization
of our current or future product candidates.

Our future capital requirements depend on many factors, including:

the scope, progress, results and costs of researching and developing our

? current and future product candidates and programs, and of conducting

preclinical studies and clinical trials;

the number and development requirements of other product candidates that we may

? pursue, and other indications for our current product candidates that we may

pursue;

the stability, scale and yields of our future manufacturing process as we

? scale-up production and formulation of our product candidates for later stages

of development and commercialization;

the timing of, and the costs involved in, obtaining regulatory and marketing

? approvals and developing our ability to establish sales and marketing

capabilities, if any, for our current and future product candidates we develop

if clinical trials are successful;

? the success of our collaboration with Gilead;

? our ability to establish and maintain collaborations, strategic licensing or

other arrangements and the financial terms of such agreements;

? the cost of commercialization activities for our current and future product

candidates that we may develop, whether alone or with a collaborator;

the costs involved in preparing, filing, prosecuting, maintaining, expanding,

? defending and enforcing patent claims, including litigation costs and the

outcome of such litigation;




                                       34

  Table of Contents

? the timing, receipt and amount of sales of, or royalties on, our future

products, if any; and

? the emergence of competing oncology and infectious disease therapies and other

adverse market developments.


A change in the outcome of any of these or other variables with respect to the
development of any of our current and future product candidates could
significantly change the costs and timing associated with the development of
that product candidate. Furthermore, our operating plans may change in the
future, and we will need additional funds to meet operational needs and capital
requirements associated with such operating plans.

We do not have any committed external source of funds or other support for our
development efforts. Until we can generate sufficient product and royalty
revenue to finance our cash requirements, which we may never do, we expect to
finance our future cash needs through a combination of public or private equity
offerings, debt financings, collaborations, strategic alliances, licensing
arrangements and other marketing or distribution arrangements as well as grant
funding. Based on our research and development plans, we expect that our
existing cash and cash equivalents, will enable us to fund our operating
expenses and capital expenditure requirements for at least the next 12 months.
These estimates are based on assumptions that may prove to be wrong, and we
could utilize our available capital resources sooner than we expect.

If we raise additional capital through marketing and distribution arrangements
or other collaborations, strategic alliances or licensing arrangements with
third parties, we may have to relinquish certain valuable rights to our product
candidates, technologies, future revenue streams or research programs or grant
licenses on terms that may not be favorable to us. If we raise additional
capital through public or private equity offerings, the terms of these
securities may include liquidation or other preferences that adversely affect
our stockholders' rights. Further, to the extent that we raise additional
capital through the sale of common stock or securities convertible or
exchangeable into common stock, the ownership interest of our shareholders will
be diluted. If we raise additional capital through debt financing, we would be
subject to fixed payment obligations and may be subject to covenants limiting or
restricting our ability to take specific actions, such as incurring additional
debt, making capital expenditures or declaring dividends. If we are unable to
obtain additional funding on favorable terms when needed, we may have to delay,
reduce the scope of or terminate one or more of our research and development
programs or clinical trials.

Cash Flows

The following table sets forth a summary of the primary sources and uses of cash
(in thousands):


                                                                Nine months ended September 30,
                                                                   2021                  2020
Net cash used in operating activities                        $       (52,773)      $       (28,038)
Net cash used in investing activities                                 (7,440)               (1,866)
Net cash provided by (used in) financing activities                       175               (1,656)
Net increase (decrease) in cash and cash equivalents                 (60,038)              (31,560)



Cash Used in Operating Activities



During the nine months ended September 30, 2021, cash used in operating
activities was $52.8 million, which consisted of a net loss of $54.4 million,
adjusted by non-cash charges of $9.3 million and cash used due to changes in our
operating assets and liabilities of $7.7 million. The non-cash charges consisted
primarily of stock-based compensation of $5.9 million and depreciation and
amortization expense of $3.4 million. The change in our operating assets and
liabilities was primarily due to an increase in prepaid expenses and other
current assets of $12.1 million, a decrease in deferred revenues of
$2.0 million, a decrease in operating lease liabilities of $1.4 million, an
increase in other non-current assets of $0.4 million, and a decrease in other
non-current liabilities of $0.4 million, partially offset by an increase in
accrued expenses and other liabilities of $5.3 million, a decrease in accounts
receivable of $2.8 million, and an increase in accounts payable of $0.5 million.

                                       35

  Table of Contents

During the nine months ended September 30, 2020, cash used in operating
activities was $28.0 million, which consisted of a net loss of $31.6 million,
adjusted by non-cash charges of $9.4 million and cash used due to changes in our
operating assets and liabilities of $5.8 million. The non-cash charges consisted
primarily of stock-based compensation of $6.4 million, depreciation and
amortization expense of $1.5 million and operating lease expenses of
$1.5 million. The change in our operating assets and liabilities was primarily
due an increase in prepaid expenses and other current assets of $6.6 million, a
decrease in operating lease liabilities of $1.4 million, an increase in accounts
receivable of $1.2 million, an increase in other assets of $0.1 million and a
decrease in other non-current liabilities of $0.1 million, partially offset by
an increase in accounts payable of $2.0 million, an increase of accrued expenses
and other current liabilities of $1.4 million and an increase in deferred
revenues of $0.2 million.

Cash Used in Investing Activities



During the nine months ended September 30, 2021, cash used in investing
activities was $7.4 million. The increase of $5.5 million compared to the nine
months ended September 30, 2020 resulted from capital expenditures in connection
with our own GMP manufacturing facility project and was partially offset by
lower expenditures for laboratory and office space extension and purchase of
equipment.

During the nine months ended September 30, 2020, cash used in investing
activities was $1.9 million and resulted from capital expenditures in connection
with an expansion of our laboratory and office space and purchase of property
and equipment.

Cash Provided by (Used in) Financing Activities

During the nine months ended September 30, 2021, cash provided by financing activities was $0.2 million and consisted primarily of proceeds from the exercise of stock options, partially offset by payments related to finance leases.

During the nine months ended September 30, 2020, cash used for financing activities was $1.7 million and resulted primarily from the repayment of a loan and payments associated with our shelf registration statement and our ATM-facility.

Off-Balance Sheet Arrangements



We did not have during the periods presented and we do not currently have any
off-balance sheet arrangements, as defined in the rules and regulations of the
SEC.

Contractual Obligations and Commitments

The following table summarizes our contractual obligations as of September 30, 2021 (in thousands):




                                    Payments Due by Calendar Year
                                  Less Than      1 - 3       4 - 5     More than
                      Total        1 Year        Years       Years      5 Years
Lease commitments    $  4,592    $     1,994    $ 2,598    $     -    $         -
CMO commitments        10,448          7,165      3,252         31              -
Debt obligations        6,213          3,124      3,089          -              -

Total                $ 21,253    $    12,283    $ 8,939    $    31    $         -




The contractual obligations table does not include any potential contingent
payments upon the achievement by us of specified clinical, regulatory and
commercial events, as applicable, or patent prosecution or royalty payments we
may be required to make under license agreements we have entered into because
the timing and likelihood of these contingent payments are not known.

                                       36

Table of Contents



We enter into contracts in the normal course of business with CROs for clinical
trials, preclinical research studies and testing, manufacturing and other
services and products for operating purposes. These contracts generally provide
for termination upon notice, and therefore we believe that our non-cancellable
obligations under these agreements are not material.

Critical Accounting Policies



Our management's discussion and analysis of our financial condition and results
of operations is based on our condensed consolidated financial statements, which
we have prepared in accordance with the rules and regulations of the SEC, and
generally accepted accounting principles in the United States, or GAAP. The
preparation of these condensed consolidated financial statements requires us to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent assets and liabilities at the date
of the financial statements, as well as the reported expenses during the
reporting periods. We evaluate our estimates and judgments on an ongoing basis.
We base our estimates on historical experience and on various other factors that
we believe are reasonable under the circumstances, the results of which form the
basis for making judgments about the carrying value of assets and liabilities
that are not readily apparent from other sources. Our actual results may differ
from these estimates under different assumptions or conditions.

Our critical accounting policies and the methodologies and assumptions we apply
under them have not materially changed, as compared to those disclosed in
"Management's Discussion and Analysis of Financial Condition and Results of
Operations - Critical Accounting Policies" in our Annual Report on Form 10-K for
the year ended December 31, 2020 filed with the SEC on March 18, 2021.

Recently Issued Accounting Pronouncements



A description of recently issued accounting pronouncements that may potentially
impact our financial position and results of operations is disclosed in Note 2
to our condensed consolidated financial statements appearing in this Form 10-Q.

Emerging Growth Company Status and Smaller Reporting Company


As an "emerging growth company," the Jumpstart Our Business Startups Act of 2012
allows us to delay adoption of new or revised accounting standards applicable to
public companies until such standards are made applicable to private companies.
However, we have irrevocably elected not to avail ourselves of this extended
transition period for complying with new or revised accounting standards and,
therefore, we will be subject to the same new or revised accounting standards as
other public companies that are not emerging growth companies.

We are also a "smaller reporting company" meaning that the market value of our
stock held by non-affiliates is less than $700 million and our annual revenue
was less than $100 million during our most recently completed fiscal year. We
may continue to be a smaller reporting company if either (i) the market value of
our stock held by non-affiliates is less than $250 million or (ii) our annual
revenue was less than $100 million during the most recently completed fiscal
year and the market value of our stock held by non-affiliates is less than $700
million. If we are a smaller reporting company at the time we cease to be an
emerging growth company, we may continue to rely on exemptions from certain
disclosure requirements that are available to smaller reporting companies. For
so long as we remain a smaller reporting company, we are permitted and intend to
rely on exemptions from certain disclosure and other requirements that are
applicable to other public companies that are not smaller reporting companies.

© Edgar Online, source Glimpses