The following discussion and analysis of our financial condition contains
forward-looking statements regarding industry outlook and our expectations
regarding the performance of our business. These forward-looking statements are
subject to numerous risks and uncertainties, including, but not limited to, the
risks and uncertainties described under the heading "Forward-Looking
Statements," at the beginning of this Quarterly Report on Form 10-Q. Our actual
results may differ materially from those contained in or implied by any
forward-looking statements.
You should read the following discussion together with the Company's reports on
file with the Securities and Exchange Commission, as well as our Annual Report
on Form 10-K for the twelve months ended December 31, 2020 (See Item 1A. Risk
Factors).
Overview
Headquartered in Plymouth, Michigan, Horizon Global Corporation and its
consolidated subsidiaries ("Horizon," "Horizon Global," "we," "our," or the
"Company") are a leading designer, manufacturer and distributor of a wide
variety of high-quality, custom-engineered towing, trailering, cargo management
and other related accessory products primarily in the North American, European
and African markets, primarily servicing the aftermarket, automotive original
equipment manufacturers ("automotive OEMs") and automotive original equipment
servicers ("automotive OESs") (collectively, "OEs"), retail, e-commerce and
industrial channels, supporting our customers generally through a regional
service and delivery model.
Critical factors affecting our ability to succeed include:
•Our ability to realize the expected future economic benefits resulting from the
changes made to our manufacturing operations, distribution footprint and
management team in recent years, including the operational improvement
initiatives implemented in 2019-2020, which are continuously ongoing to support
margin expansion;
•Our ability to continue to manage our liquidity, including continuing to
service our debt obligations and comply with the applicable financial covenants
thereto, especially given our recent debt refinancing and capital structure
alignment to support business growth and the Company's long-term strategic plan;
•Our ability to quickly and cost-effectively introduce new products to our
customers and end-user market with a resulting streamlined customer service
model and improved operating margins;
•Our ability to continue to successfully launch new products and customer
programs to expand or realign our geographic coverage or distribution channels
and realize desired operating efficiencies and product line or customer content
penetration;
•Our ability to manage our cost structure more efficiently via global supply
base management, internal sourcing and/or purchasing of materials, freight and
logistics management, selective outsourcing of support functions, working
capital management and a global approach to leverage our administrative
functions; and
•Our ability to manage liquidity and other economic and business uncertainties
related to the COVID-19 pandemic that may result in future business disruption,
including any mandated operating restrictions such as temporary facility
closures.
If we are unable to do any of the foregoing successfully, our financial
condition and results of operations could be materially and adversely impacted.
Horizon Global reports its business in two operating segments: Horizon Americas
and Horizon Europe-Africa. See Note 14, Segment Information, included in Part I,
Item 1, "Notes to Condensed Consolidated Financial Statements," within this
Quarterly Report on Form 10-Q for further description of the Company's operating
segments.
Shipping and handling costs associated with outbound freight are accounted for
as a fulfillment cost and are included in cost of sales in our condensed
consolidated statements of operations. Other shipping and handling expenses,
which primarily relate to Horizon Americas' distribution network, are included
in selling, general and administrative expenses in our condensed consolidated
statements of operations.
                                       29
--------------------------------------------------------------------------------


Supplemental Analysis and Segment Information
Non-GAAP Financial Measures
The Company's management utilizes Adjusted EBITDA as the key measure of company
and segment performance and for planning and forecasting purposes, as management
believes this measure is most reflective of the operational profitability or
loss of the Company and its operating segments and provides management and
investors with information to evaluate the operating performance of its business
and is representative of its performance used to measure certain of its
financial covenants, further discussed in the Liquidity and Capital Resources
section below. Adjusted EBITDA should not be considered a substitute for results
prepared in accordance with U.S. GAAP and should not be considered an
alternative to net income attributable to Horizon Global, which is the most
directly comparable financial measure to Adjusted EBITDA that is prepared in
accordance with U.S. GAAP. Adjusted EBITDA, as determined and measured by
Horizon Global, should also not be compared to similarly titled measures
reported by other companies. The Company also uses operating profit (loss) to
measure stand-alone segment performance.
Adjusted EBITDA is defined as net income (loss) attributable to Horizon Global
before interest expense, income taxes, depreciation and amortization, and before
certain items, as applicable, such as severance, restructuring, relocation and
related business disruption costs, gains (losses) on debt extinguishment,
impairment of goodwill and other intangibles, non-cash stock compensation,
certain product liability and litigation claims, acquisition and integration
costs, gains (losses) on business divestitures and other assets, debt issuance
costs, board transition support and non-cash unrealized foreign currency
remeasurement costs.
The following table summarizes Adjusted EBITDA for our operating segments for
the three months ended September 30, 2021:
                                                                        

Three Months Ended September 30, 2021


                                                                              Horizon
                                                Horizon Americas           Europe-Africa            Corporate           Consolidated
                                                                               (dollars in thousands)
Net loss attributable to Horizon Global                                                                               $      (2,470)
Net loss attributable to noncontrolling
interest                                                                                                                       (300)
Net loss                                                                                                              $      (2,770)
Interest expense                                                                                                              6,970
Income tax expense                                                                                                              410
Depreciation and amortization                                                                                                 5,210
EBITDA                                         $    14,050               $ 

2,030 $ (6,260) $ 9,820 Net loss attributable to noncontrolling interest

                                                 -                           300                   -                    300
Severance                                               50                             -                   -                     50
Restructuring, relocation and related
business disruption costs                               60                            30                  10                    100
Non-cash stock compensation                              -                             -                 880                    880
Loss on business divestitures and other
assets                                                 300                            10                  10                    320
Debt issuance costs                                      -                            70                 100                    170
Unrealized foreign currency
remeasurement costs                                    (10)                          950                 400                  1,340
Adjusted EBITDA                                $    14,450               $ 

       3,390          $   (4,860)         $      12,980








                                       30

--------------------------------------------------------------------------------

The following table summarizes Adjusted EBITDA for our operating segments for the three months ended September 30, 2020:

© Edgar Online, source Glimpses