Hosiden : Financial Results for the three months ended June 30, 2015.

FINANCIAL RELEASE

FROM APRIL 1,2015

TO JUNE 30,2015

HOSIDEN CORPORATION

-1-

August.7,2015
1. Consolidated Results For The Three Months Ended June.30, 2015
(1)Consolidated Operating Results(Three months ended June.30 ,2015)
Percentages indicate year - on - year changes

Net Sales	Operating Income	Ordinary Income	Profit attributable to owners of parent
Three months ended June.30,2015 Three months ended June.30,2014	Millions of yen % 35,332 33.1 26,542 (19.4)	Millions of yen % (797) - (1,356) -	Millions of yen % (307) - (2,055) -	Millions of yen % (488) - (2,298) -

Net Income Per Share	Diluted Net Income Per Share
Three months ended June.30,2015 Three months ended June.30,2014	Yen (7.87) (34.76)	Yen - -

(2)Consolidated Financial Position(As of June.30,2015 and as of March.31,2015)

Total Assets	Net Assets	Shareholders' Equity Ratio
As of June.30,2015 As of March.31,2015	Millions of yen 127,626 128,517	Millions of yen 87,735 89,918	% 68.7 70.0

2.Dividends(Years ended March.31,2015 and the year ending March.31,2016)

Dividends per Share(Yen)
1st quarter	2nd quarter	3rd quarter	Year-end	Annual
2015 2016	Yen - -	Yen 5.00	Yen -	Yen 5.00	Yen 10.00
2016(Projected)	5.00	-	5.00	10.00

3.Consolidated Forecasts for the six months ending September.30,2015
Percentages indicate year - on - year changes

Net Sales	Operating Income	Ordinary Income	Profit attributable to owners of parent	Net Income Per Share
Six Months ending September.30,2015	Millions of yen % 77,000 35.5	Millions of yen % (1,000) -	Millions of yen % (500) -	Millions of yen % (600) -	Yen (9.71)

-2-

CONSOLIDATED BALANCE SHEET

Yen (millions)

ASSETS
ACCOUNT ITEMS	As of March.31,2015	As of June.30,2015
Current Assets 1. Cash and Deposits 2. Notes Receivable and Accounts Receivable-Trade 3. Short-Term Investment Securities 4. Inventories 5. Other Current Assets 6. Allowance for Doubtful Receivables Total of Current Assets Fixed Assets Property, Plant and Equipment Intangible Assets Investments and Other Assets 1. Investment Securities 2. Other Investments Allowance for Doubtful Receivables Total of Investments and Other Assets Total of Fixed Assets	34,641 24,953 21,500 22,061 5,748 (47)	33,335 24,056 21,001 23,762 5,731 (44)
Current Assets 1. Cash and Deposits 2. Notes Receivable and Accounts Receivable-Trade 3. Short-Term Investment Securities 4. Inventories 5. Other Current Assets 6. Allowance for Doubtful Receivables Total of Current Assets Fixed Assets Property, Plant and Equipment Intangible Assets Investments and Other Assets 1. Investment Securities 2. Other Investments Allowance for Doubtful Receivables Total of Investments and Other Assets Total of Fixed Assets	108,860 13,524 405 4,411 1,657 (341)	107,844 13,586 397 4,559 1,581 (341)
Current Assets 1. Cash and Deposits 2. Notes Receivable and Accounts Receivable-Trade 3. Short-Term Investment Securities 4. Inventories 5. Other Current Assets 6. Allowance for Doubtful Receivables Total of Current Assets Fixed Assets Property, Plant and Equipment Intangible Assets Investments and Other Assets 1. Investment Securities 2. Other Investments Allowance for Doubtful Receivables Total of Investments and Other Assets Total of Fixed Assets	5,727	5,799
Current Assets 1. Cash and Deposits 2. Notes Receivable and Accounts Receivable-Trade 3. Short-Term Investment Securities 4. Inventories 5. Other Current Assets 6. Allowance for Doubtful Receivables Total of Current Assets Fixed Assets Property, Plant and Equipment Intangible Assets Investments and Other Assets 1. Investment Securities 2. Other Investments Allowance for Doubtful Receivables Total of Investments and Other Assets Total of Fixed Assets	19,657	19,782
Total Assets	128,517	127,626

-3-

Yen (millions)

LIABILITIES
ACCOUNT ITEMS	As of March.31,2015	As of June.30,2015
Current Liabilities 1. Notes Payable and Accounts Payable-Trade 2. Short-term Debt 3. Income Tax Payable 4. Other Current Liabilities Total of Current Liabilities Long-term Liabilities 1. Retirement Allowance 2. Other Long-term Liabilities Total of Long-term Liabilities	18,662 8,275 1,552 3,732	20,529 8,701 484 3,693
Current Liabilities 1. Notes Payable and Accounts Payable-Trade 2. Short-term Debt 3. Income Tax Payable 4. Other Current Liabilities Total of Current Liabilities Long-term Liabilities 1. Retirement Allowance 2. Other Long-term Liabilities Total of Long-term Liabilities	32,222 5,438 937	33,408 5,548 934
Current Liabilities 1. Notes Payable and Accounts Payable-Trade 2. Short-term Debt 3. Income Tax Payable 4. Other Current Liabilities Total of Current Liabilities Long-term Liabilities 1. Retirement Allowance 2. Other Long-term Liabilities Total of Long-term Liabilities	6,376	6,483
Total Liabilities	38,598	39,891
SHAREHOLDERS' EQUITY
Owner's Equity 1. Common Stock 2. Additional Paid-in Capital 3. Retained Earnings 4. Treasury Stock Total of Owner's Equity Accumulated Other Comprehensive Income 1. Unrealized Gains on other Securities 2. Foreign Currency Translation Adjustments 3. Remeasurements of Defined Benefit Plans Total of Accumulated Other Comprehensive Income(Loss)	13,660 19,596 62,659 (5,998) 89,917 1,718 (1,787) 70 0	13,660 19,596 61,854 (7,598) 87,512 1,817 (1,669) 74 222
Total Shareholders' Equity	89,918	87,735
Total Liabilities and Shareholders' Equity	128,517	127,626

-4-

CONSOLIDATED STATEMENT OF INCOME

Yen (millions)

ACCOUNT ITEMS	Three months ended June.30,2014	Three months ended June.30,2015
Net Sales Cost of Sales Gross Profit Selling, General and Administrative Expenses Operating Income(Loss) Non-Operating Income 1. Interest Income 2. Dividends Received 3. Exchange Gain 4. Other Non-Operating Expenses 1. Interest Expenses 2. Exchange Loss 3. Other Ordinary Income(Loss) Extraordinary Income 1. Gains on Sales of Fixed Assets Extraordinary Loss 1. Loss on Disposal and sales of Fixed Assets 2. Other Income (Loss) before Income Taxes Income Taxes 1. Current Income Taxes 2. Deferred Income Taxes Net Income(Loss) Profit (loss) attributable to non-controlling interests Profit (loss) attributable to owners of parent	26,542 25,139	35,332 33,441
Net Sales Cost of Sales Gross Profit Selling, General and Administrative Expenses Operating Income(Loss) Non-Operating Income 1. Interest Income 2. Dividends Received 3. Exchange Gain 4. Other Non-Operating Expenses 1. Interest Expenses 2. Exchange Loss 3. Other Ordinary Income(Loss) Extraordinary Income 1. Gains on Sales of Fixed Assets Extraordinary Loss 1. Loss on Disposal and sales of Fixed Assets 2. Other Income (Loss) before Income Taxes Income Taxes 1. Current Income Taxes 2. Deferred Income Taxes Net Income(Loss) Profit (loss) attributable to non-controlling interests Profit (loss) attributable to owners of parent	1,402	1,891
Net Sales Cost of Sales Gross Profit Selling, General and Administrative Expenses Operating Income(Loss) Non-Operating Income 1. Interest Income 2. Dividends Received 3. Exchange Gain 4. Other Non-Operating Expenses 1. Interest Expenses 2. Exchange Loss 3. Other Ordinary Income(Loss) Extraordinary Income 1. Gains on Sales of Fixed Assets Extraordinary Loss 1. Loss on Disposal and sales of Fixed Assets 2. Other Income (Loss) before Income Taxes Income Taxes 1. Current Income Taxes 2. Deferred Income Taxes Net Income(Loss) Profit (loss) attributable to non-controlling interests Profit (loss) attributable to owners of parent	2,759	2,688
Net Sales Cost of Sales Gross Profit Selling, General and Administrative Expenses Operating Income(Loss) Non-Operating Income 1. Interest Income 2. Dividends Received 3. Exchange Gain 4. Other Non-Operating Expenses 1. Interest Expenses 2. Exchange Loss 3. Other Ordinary Income(Loss) Extraordinary Income 1. Gains on Sales of Fixed Assets Extraordinary Loss 1. Loss on Disposal and sales of Fixed Assets 2. Other Income (Loss) before Income Taxes Income Taxes 1. Current Income Taxes 2. Deferred Income Taxes Net Income(Loss) Profit (loss) attributable to non-controlling interests Profit (loss) attributable to owners of parent	(1,356)	(797)
Net Sales Cost of Sales Gross Profit Selling, General and Administrative Expenses Operating Income(Loss) Non-Operating Income 1. Interest Income 2. Dividends Received 3. Exchange Gain 4. Other Non-Operating Expenses 1. Interest Expenses 2. Exchange Loss 3. Other Ordinary Income(Loss) Extraordinary Income 1. Gains on Sales of Fixed Assets Extraordinary Loss 1. Loss on Disposal and sales of Fixed Assets 2. Other Income (Loss) before Income Taxes Income Taxes 1. Current Income Taxes 2. Deferred Income Taxes Net Income(Loss) Profit (loss) attributable to non-controlling interests Profit (loss) attributable to owners of parent	59	529
Net Sales Cost of Sales Gross Profit Selling, General and Administrative Expenses Operating Income(Loss) Non-Operating Income 1. Interest Income 2. Dividends Received 3. Exchange Gain 4. Other Non-Operating Expenses 1. Interest Expenses 2. Exchange Loss 3. Other Ordinary Income(Loss) Extraordinary Income 1. Gains on Sales of Fixed Assets Extraordinary Loss 1. Loss on Disposal and sales of Fixed Assets 2. Other Income (Loss) before Income Taxes Income Taxes 1. Current Income Taxes 2. Deferred Income Taxes Net Income(Loss) Profit (loss) attributable to non-controlling interests Profit (loss) attributable to owners of parent	12 26 - 21	12 32 449 36
Net Sales Cost of Sales Gross Profit Selling, General and Administrative Expenses Operating Income(Loss) Non-Operating Income 1. Interest Income 2. Dividends Received 3. Exchange Gain 4. Other Non-Operating Expenses 1. Interest Expenses 2. Exchange Loss 3. Other Ordinary Income(Loss) Extraordinary Income 1. Gains on Sales of Fixed Assets Extraordinary Loss 1. Loss on Disposal and sales of Fixed Assets 2. Other Income (Loss) before Income Taxes Income Taxes 1. Current Income Taxes 2. Deferred Income Taxes Net Income(Loss) Profit (loss) attributable to non-controlling interests Profit (loss) attributable to owners of parent	(758)	(39)
Net Sales Cost of Sales Gross Profit Selling, General and Administrative Expenses Operating Income(Loss) Non-Operating Income 1. Interest Income 2. Dividends Received 3. Exchange Gain 4. Other Non-Operating Expenses 1. Interest Expenses 2. Exchange Loss 3. Other Ordinary Income(Loss) Extraordinary Income 1. Gains on Sales of Fixed Assets Extraordinary Loss 1. Loss on Disposal and sales of Fixed Assets 2. Other Income (Loss) before Income Taxes Income Taxes 1. Current Income Taxes 2. Deferred Income Taxes Net Income(Loss) Profit (loss) attributable to non-controlling interests Profit (loss) attributable to owners of parent	(21) (732) (4)	(34) - (5)
Net Sales Cost of Sales Gross Profit Selling, General and Administrative Expenses Operating Income(Loss) Non-Operating Income 1. Interest Income 2. Dividends Received 3. Exchange Gain 4. Other Non-Operating Expenses 1. Interest Expenses 2. Exchange Loss 3. Other Ordinary Income(Loss) Extraordinary Income 1. Gains on Sales of Fixed Assets Extraordinary Loss 1. Loss on Disposal and sales of Fixed Assets 2. Other Income (Loss) before Income Taxes Income Taxes 1. Current Income Taxes 2. Deferred Income Taxes Net Income(Loss) Profit (loss) attributable to non-controlling interests Profit (loss) attributable to owners of parent	(2,055)	(307)
Net Sales Cost of Sales Gross Profit Selling, General and Administrative Expenses Operating Income(Loss) Non-Operating Income 1. Interest Income 2. Dividends Received 3. Exchange Gain 4. Other Non-Operating Expenses 1. Interest Expenses 2. Exchange Loss 3. Other Ordinary Income(Loss) Extraordinary Income 1. Gains on Sales of Fixed Assets Extraordinary Loss 1. Loss on Disposal and sales of Fixed Assets 2. Other Income (Loss) before Income Taxes Income Taxes 1. Current Income Taxes 2. Deferred Income Taxes Net Income(Loss) Profit (loss) attributable to non-controlling interests Profit (loss) attributable to owners of parent	8	8
Net Sales Cost of Sales Gross Profit Selling, General and Administrative Expenses Operating Income(Loss) Non-Operating Income 1. Interest Income 2. Dividends Received 3. Exchange Gain 4. Other Non-Operating Expenses 1. Interest Expenses 2. Exchange Loss 3. Other Ordinary Income(Loss) Extraordinary Income 1. Gains on Sales of Fixed Assets Extraordinary Loss 1. Loss on Disposal and sales of Fixed Assets 2. Other Income (Loss) before Income Taxes Income Taxes 1. Current Income Taxes 2. Deferred Income Taxes Net Income(Loss) Profit (loss) attributable to non-controlling interests Profit (loss) attributable to owners of parent	8	8
Net Sales Cost of Sales Gross Profit Selling, General and Administrative Expenses Operating Income(Loss) Non-Operating Income 1. Interest Income 2. Dividends Received 3. Exchange Gain 4. Other Non-Operating Expenses 1. Interest Expenses 2. Exchange Loss 3. Other Ordinary Income(Loss) Extraordinary Income 1. Gains on Sales of Fixed Assets Extraordinary Loss 1. Loss on Disposal and sales of Fixed Assets 2. Other Income (Loss) before Income Taxes Income Taxes 1. Current Income Taxes 2. Deferred Income Taxes Net Income(Loss) Profit (loss) attributable to non-controlling interests Profit (loss) attributable to owners of parent	(9)	(0)
Net Sales Cost of Sales Gross Profit Selling, General and Administrative Expenses Operating Income(Loss) Non-Operating Income 1. Interest Income 2. Dividends Received 3. Exchange Gain 4. Other Non-Operating Expenses 1. Interest Expenses 2. Exchange Loss 3. Other Ordinary Income(Loss) Extraordinary Income 1. Gains on Sales of Fixed Assets Extraordinary Loss 1. Loss on Disposal and sales of Fixed Assets 2. Other Income (Loss) before Income Taxes Income Taxes 1. Current Income Taxes 2. Deferred Income Taxes Net Income(Loss) Profit (loss) attributable to non-controlling interests Profit (loss) attributable to owners of parent	(9) (0)	(0) (0)
Net Sales Cost of Sales Gross Profit Selling, General and Administrative Expenses Operating Income(Loss) Non-Operating Income 1. Interest Income 2. Dividends Received 3. Exchange Gain 4. Other Non-Operating Expenses 1. Interest Expenses 2. Exchange Loss 3. Other Ordinary Income(Loss) Extraordinary Income 1. Gains on Sales of Fixed Assets Extraordinary Loss 1. Loss on Disposal and sales of Fixed Assets 2. Other Income (Loss) before Income Taxes Income Taxes 1. Current Income Taxes 2. Deferred Income Taxes Net Income(Loss) Profit (loss) attributable to non-controlling interests Profit (loss) attributable to owners of parent	(2,056) 241	(299) 189
Net Sales Cost of Sales Gross Profit Selling, General and Administrative Expenses Operating Income(Loss) Non-Operating Income 1. Interest Income 2. Dividends Received 3. Exchange Gain 4. Other Non-Operating Expenses 1. Interest Expenses 2. Exchange Loss 3. Other Ordinary Income(Loss) Extraordinary Income 1. Gains on Sales of Fixed Assets Extraordinary Loss 1. Loss on Disposal and sales of Fixed Assets 2. Other Income (Loss) before Income Taxes Income Taxes 1. Current Income Taxes 2. Deferred Income Taxes Net Income(Loss) Profit (loss) attributable to non-controlling interests Profit (loss) attributable to owners of parent	112 129	58 131
Net Sales Cost of Sales Gross Profit Selling, General and Administrative Expenses Operating Income(Loss) Non-Operating Income 1. Interest Income 2. Dividends Received 3. Exchange Gain 4. Other Non-Operating Expenses 1. Interest Expenses 2. Exchange Loss 3. Other Ordinary Income(Loss) Extraordinary Income 1. Gains on Sales of Fixed Assets Extraordinary Loss 1. Loss on Disposal and sales of Fixed Assets 2. Other Income (Loss) before Income Taxes Income Taxes 1. Current Income Taxes 2. Deferred Income Taxes Net Income(Loss) Profit (loss) attributable to non-controlling interests Profit (loss) attributable to owners of parent	(2,298)	(488)
Net Sales Cost of Sales Gross Profit Selling, General and Administrative Expenses Operating Income(Loss) Non-Operating Income 1. Interest Income 2. Dividends Received 3. Exchange Gain 4. Other Non-Operating Expenses 1. Interest Expenses 2. Exchange Loss 3. Other Ordinary Income(Loss) Extraordinary Income 1. Gains on Sales of Fixed Assets Extraordinary Loss 1. Loss on Disposal and sales of Fixed Assets 2. Other Income (Loss) before Income Taxes Income Taxes 1. Current Income Taxes 2. Deferred Income Taxes Net Income(Loss) Profit (loss) attributable to non-controlling interests Profit (loss) attributable to owners of parent	-	-
Net Sales Cost of Sales Gross Profit Selling, General and Administrative Expenses Operating Income(Loss) Non-Operating Income 1. Interest Income 2. Dividends Received 3. Exchange Gain 4. Other Non-Operating Expenses 1. Interest Expenses 2. Exchange Loss 3. Other Ordinary Income(Loss) Extraordinary Income 1. Gains on Sales of Fixed Assets Extraordinary Loss 1. Loss on Disposal and sales of Fixed Assets 2. Other Income (Loss) before Income Taxes Income Taxes 1. Current Income Taxes 2. Deferred Income Taxes Net Income(Loss) Profit (loss) attributable to non-controlling interests Profit (loss) attributable to owners of parent	(2,298)	(488)

-5-

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Yen (millions)

ACCOUNT ITEMS	Three months ended June.30,2014	Three months ended June.30,2015
Net Income(Loss) Other Comprehensive Income Net unrealized Holding Gains(Loss)on Securities Foreign Currency Translation Adjustments Remeasurements of Defined Benefit Plans Total Other Comprehensive Income Comprehensive Income Comprehensive Income attributable to Comprehensive income attributable to owners of parent Comprehensive income attributable to non-controlling interests	(2,298) 20 (14) 7	(488) 98 118 4
Net Income(Loss) Other Comprehensive Income Net unrealized Holding Gains(Loss)on Securities Foreign Currency Translation Adjustments Remeasurements of Defined Benefit Plans Total Other Comprehensive Income Comprehensive Income Comprehensive Income attributable to Comprehensive income attributable to owners of parent Comprehensive income attributable to non-controlling interests	14	221
Net Income(Loss) Other Comprehensive Income Net unrealized Holding Gains(Loss)on Securities Foreign Currency Translation Adjustments Remeasurements of Defined Benefit Plans Total Other Comprehensive Income Comprehensive Income Comprehensive Income attributable to Comprehensive income attributable to owners of parent Comprehensive income attributable to non-controlling interests	(2,284)	(267)
Net Income(Loss) Other Comprehensive Income Net unrealized Holding Gains(Loss)on Securities Foreign Currency Translation Adjustments Remeasurements of Defined Benefit Plans Total Other Comprehensive Income Comprehensive Income Comprehensive Income attributable to Comprehensive income attributable to owners of parent Comprehensive income attributable to non-controlling interests	(2,284) -	(267) -

-6-

CONSOLIDATED STATEMENTS OF CASH FLOWS Yen (millions)

ACCOUNT ITEMS	Three months ended June.30,2014	Three months ended June.30,2015
Operating Activities 1. Profit(-loss) before income taxes 2. Depreciation 3. Decrease(-increase) in notes and accounts receivables - trade 4. Decrease(-increase) in inventories 5. Decrease(-increase) in accounts receivables from sub-contractors 6. Increase(-decrease) in notes and accounts payable-trade 7. Other -net Sub-total 8. Interest and dividends - received 9. Interest - paid 10.Income taxes- paid 11.Income taxes- refunded Net cash provided by operating activities Investing Activities 1. Decrease(-increase) from deposits 2. Capital expenditures 3. Other-net Net cash used in investing activities Financing Activities 1. Increase(-decrease) in short-term debt 2. Purchases of treasury stock 3. Dividends paid Net cash used in financing activities Effect of Exchange Rate Changes on Cash and Cash Equivalents Net Increase (-Decrease) in Cash and Cash Equivalents Cash and Cash Equivalents at Beginning of Period Cash and Cash Equivalents at End of Period	(2,056) 424 1,882 768 149 3,084 (29)	(299) 611 1,096 (1,413) (181) 1,433 101
Operating Activities 1. Profit(-loss) before income taxes 2. Depreciation 3. Decrease(-increase) in notes and accounts receivables - trade 4. Decrease(-increase) in inventories 5. Decrease(-increase) in accounts receivables from sub-contractors 6. Increase(-decrease) in notes and accounts payable-trade 7. Other -net Sub-total 8. Interest and dividends - received 9. Interest - paid 10.Income taxes- paid 11.Income taxes- refunded Net cash provided by operating activities Investing Activities 1. Decrease(-increase) from deposits 2. Capital expenditures 3. Other-net Net cash used in investing activities Financing Activities 1. Increase(-decrease) in short-term debt 2. Purchases of treasury stock 3. Dividends paid Net cash used in financing activities Effect of Exchange Rate Changes on Cash and Cash Equivalents Net Increase (-Decrease) in Cash and Cash Equivalents Cash and Cash Equivalents at Beginning of Period Cash and Cash Equivalents at End of Period	4,222 38 (17) (576) 27	1,349 44 (27) (1,211) 16
Operating Activities 1. Profit(-loss) before income taxes 2. Depreciation 3. Decrease(-increase) in notes and accounts receivables - trade 4. Decrease(-increase) in inventories 5. Decrease(-increase) in accounts receivables from sub-contractors 6. Increase(-decrease) in notes and accounts payable-trade 7. Other -net Sub-total 8. Interest and dividends - received 9. Interest - paid 10.Income taxes- paid 11.Income taxes- refunded Net cash provided by operating activities Investing Activities 1. Decrease(-increase) from deposits 2. Capital expenditures 3. Other-net Net cash used in investing activities Financing Activities 1. Increase(-decrease) in short-term debt 2. Purchases of treasury stock 3. Dividends paid Net cash used in financing activities Effect of Exchange Rate Changes on Cash and Cash Equivalents Net Increase (-Decrease) in Cash and Cash Equivalents Cash and Cash Equivalents at Beginning of Period Cash and Cash Equivalents at End of Period	3,694 107 (796) (79)	170 55 (625) 59
Operating Activities 1. Profit(-loss) before income taxes 2. Depreciation 3. Decrease(-increase) in notes and accounts receivables - trade 4. Decrease(-increase) in inventories 5. Decrease(-increase) in accounts receivables from sub-contractors 6. Increase(-decrease) in notes and accounts payable-trade 7. Other -net Sub-total 8. Interest and dividends - received 9. Interest - paid 10.Income taxes- paid 11.Income taxes- refunded Net cash provided by operating activities Investing Activities 1. Decrease(-increase) from deposits 2. Capital expenditures 3. Other-net Net cash used in investing activities Financing Activities 1. Increase(-decrease) in short-term debt 2. Purchases of treasury stock 3. Dividends paid Net cash used in financing activities Effect of Exchange Rate Changes on Cash and Cash Equivalents Net Increase (-Decrease) in Cash and Cash Equivalents Cash and Cash Equivalents at Beginning of Period Cash and Cash Equivalents at End of Period	(768) (171) (0) (330)	(511) 320 (1,600) (316)
Operating Activities 1. Profit(-loss) before income taxes 2. Depreciation 3. Decrease(-increase) in notes and accounts receivables - trade 4. Decrease(-increase) in inventories 5. Decrease(-increase) in accounts receivables from sub-contractors 6. Increase(-decrease) in notes and accounts payable-trade 7. Other -net Sub-total 8. Interest and dividends - received 9. Interest - paid 10.Income taxes- paid 11.Income taxes- refunded Net cash provided by operating activities Investing Activities 1. Decrease(-increase) from deposits 2. Capital expenditures 3. Other-net Net cash used in investing activities Financing Activities 1. Increase(-decrease) in short-term debt 2. Purchases of treasury stock 3. Dividends paid Net cash used in financing activities Effect of Exchange Rate Changes on Cash and Cash Equivalents Net Increase (-Decrease) in Cash and Cash Equivalents Cash and Cash Equivalents at Beginning of Period Cash and Cash Equivalents at End of Period	(502) (142) 2,280 54,259 56,540	(1,596) 174 (1,762) 55,744 53,982

-7-

NET SALES BY PRODUCTS

Yen (millions)

Three months ended June.30,2015
Amount	%
Electro-mechanical Components	28,037	79.3
Acoustic Components	4,019	11.4
Display Components	2,253	6.4
Applied Equipment and Others	1,021	2.9
Total	35,332	100.0

Effective from the first quarter of the current fiscal year, the name of "Liquid Crystal Displays" category has been changed to "Display Components". There is no impact on the definition of the category. This is only a change in the name of the category.

-8-