Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Taiwan
  4. Taiwan Stock Exchange
  5. Hotai Motor Co.,Ltd.
  6. Financials
    2207   TW0002207008

HOTAI MOTOR CO.,LTD.

(2207)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 193 347139 549373 040351 193331 531331 531
Enterprise Value (EV)1 193 347139 549373 040351 193331 531331 531
P/E ratio 19,1x13,9x----
Yield ------
Capitalization / Revenue 1,07x0,75x1,75x1,51x1,25x1,19x
EV / Revenue 1,07x0,75x1,75x1,51x1,25x1,19x
EV / EBITDA -4,76x10,3x8,44x8,81x8,15x
Price to Book 4,14x2,83x----
Nbr of stocks (in thousands) 546 179546 179546 179546 179546 179546 179
Reference price (TWD) 354256683643607607
Announcement Date 03/27/201803/26/201903/26/202003/24/2021--
1 TWD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 181 254187 028213 745231 813264 327279 208
EBITDA1 -29 29436 14441 63537 62440 696
Operating profit (EBIT)1 19 94523 30727 19831 96323 27125 331
Operating Margin 11,0%12,5%12,7%13,8%8,80%9,07%
Pre-Tax Profit (EBT) 14 284-----
Net income 10 11610 026----
Net margin 5,58%5,36%----
EPS 18,518,3----
Dividend per Share ------
Announcement Date 03/27/201803/26/201903/26/202003/24/2021--
1 TWD in Million
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 66 82666 13757 05668 69773 30065 457
EBITDA ------
Operating profit (EBIT)1 14 2049 4755 4935 7187 1625 754
Operating Margin 21,3%14,3%9,63%8,32%9,77%8,79%
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS ------
Dividend per Share ------
Announcement Date 05/12/202108/12/202111/11/2021---
1 TWD in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow --10 400-1 737-4 055--
ROE (Net Profit / Equities) -20,9%21,8%22,3%19,3%18,6%
Shareholders' equity -47 996----
ROA (Net Profit / Asset) -4,60%4,85%5,07%5,51%5,47%
Assets -217 989----
Book Value Per Share 85,490,3----
Cash Flow per Share ------
Capex1 13 37219 09118 21617 73118 00018 000
Capex / Sales 7,38%10,2%8,52%7,65%6,81%6,45%
Announcement Date 03/27/201803/26/201903/26/202003/24/2021--
1 TWD in Million
Previous periodNext period
Key data
Capitalization (TWD) 331 530 764 688
Capitalization (USD) 12 005 024 793
Net sales (TWD) 231 813 269 000
Net sales (USD) 8 394 190 284
Avg. Exchange 20 sessions (TWD) 81 324 646
Avg. Exchange 20 sessions (USD) 2 944 847
Average Daily Capital Traded 0,02%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA