|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 159.87 USD | +0.50% |
|
+8.14% | -8.22% |
| Apr. 10 | Analyst recommendations: Nike, ServiceNow, Sherwin-Williams, Booking… |  |
| Apr. 09 | Top Premarket Decliners | MT |
Company Valuation: Houlihan Lokey, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,586 | 5,915 | 6,004 | 8,860 | 11,328 | 11,157 | - | - |
| Change | - | 28.98% | 1.5% | 47.57% | 27.87% | -1.52% | - | - |
| Enterprise Value (EV) 1 | 3,740 | 5,915 | 6,004 | 8,138 | 11,328 | 11,157 | 11,157 | 11,157 |
| Change | - | 58.17% | 1.49% | 35.56% | 39.2% | -1.52% | 0% | 0% |
| P/E ratio | 14.6x | 13.7x | 22x | 31.2x | 27.7x | 23.3x | 22.2x | 17.8x |
| PBR | 3.28x | 4.05x | 3.69x | 4.82x | 5.19x | 4.69x | 4.25x | 3.67x |
| PEG | - | 0.3x | -0.6x | 9.55x | 0.7x | 1.3x | 4.31x | 0.7x |
| Capitalization / Revenue | 3.01x | 2.61x | 3.32x | 4.63x | 4.74x | 4.19x | 3.76x | 3.34x |
| EV / Revenue | 2.45x | 2.61x | 3.32x | 4.25x | 4.74x | 4.19x | 3.76x | 3.34x |
| EV / EBITDA | 8.43x | 8.11x | 13.7x | 18.5x | 18.5x | 13.4x | 11.9x | 10.4x |
| EV / EBIT | 8.65x | 8.69x | 14.2x | 19.2x | 19.2x | 17x | 14.9x | 12.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.3 | 1.72 | 2.12 | 2.22 | 2.28 | 2.398 | 2.558 | 2.755 |
| Rate of return | 1.95% | 1.96% | 2.42% | 1.73% | 1.41% | 1.5% | 1.6% | 1.72% |
| EPS 2 | 4.55 | 6.41 | 3.98 | 4.11 | 5.82 | 6.856 | 7.21 | 8.977 |
| Distribution rate | 28.6% | 26.8% | 53.3% | 54% | 39.2% | 35% | 35.5% | 30.7% |
| Net sales 1 | 1,525 | 2,270 | 1,809 | 1,914 | 2,389 | 2,662 | 2,968 | 3,342 |
| EBITDA 1 | 443.6 | 729.5 | 437.4 | 440.8 | 612.4 | 833.6 | 937.6 | 1,073 |
| EBIT 1 | 432.5 | 681 | 424.1 | 423 | 590.4 | 657.4 | 750.3 | 872.7 |
| Net income 1 | 312.8 | 437.8 | 269.2 | 280.3 | 399.7 | 469.7 | 496.8 | 596.5 |
| Net Debt 1 | -846 | 0.539 | - | -721.2 | - | 0.01 | 0.01 | 0.01 |
| Reference price 2 | 66.51 | 87.80 | 87.49 | 128.19 | 161.50 | 159.87 | 159.87 | 159.87 |
| Nbr of stocks (in thousands) | 68,951 | 67,368 | 68,621 | 69,113 | 70,145 | 69,785 | - | - |
| Announcement Date | 5/11/21 | 5/12/22 | 5/9/23 | 5/8/24 | 5/7/25 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.32x | 4.19x | 13.38x | 1.5% | 11.16B | |
| 12.84x | 9.68x | 15.38x | 2.54% | 61.99B | |
| 16.85x | - | - | 0.71% | 22.14B | |
| 22.36x | 35.23x | 47.92x | 3.32% | 6.96B | |
| 18.85x | 2.76x | - | 2.41% | 6.31B | |
| 12.54x | - | - | 7.48% | 5.21B | |
| 20.32x | 2.63x | 13.2x | 4.02% | 4.89B | |
| 47.55x | 1.91x | 8.91x | 0.65% | 3.94B | |
| Average | 21.83x | 9.40x | 19.76x | 2.83% | 15.33B | |
| Weighted average by Cap. | 16.77x | 9.76x | 17.27x | 2.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- HLI Stock
- Valuation Houlihan Lokey, Inc.
Select your edition
All financial news and data tailored to specific country editions
