Valuation Housing and Urban Development Corporation Limited

Equities

Market Closed - NSE India S.E. Other stock markets 07:40:30 2024-09-09 am EDT			5-day change	1st Jan Change
251.90 ^INR	-0.87%		-10.24%	+100.00%

06:54am	India's Bajaj Housing Finance IPO opens to public after raising $209 million from big institutions	RE
Aug. 23	Japan Credit Rating Agency Gives BBB+ Rating Housing and Urban Development; Outlook Stable	MT

Fiscal Period: March	2019	2020	2021	2022	2023	2024
Capitalization ¹	89,885	40,038	87,783	65,562	86,582	374,856
Change	-	-55.46%	119.25%	-25.31%	32.06%	332.95%
Enterprise Value (EV) ¹	684,210	650,477	684,468	674,951	715,137	1,108,057
Change	-	-4.93%	5.23%	-1.39%	5.95%	54.94%
P/E ratio	7.62x	2.34x	5.56x	3.82x	5.09x	17.7x
PBR	0.82x	0.32x	0.67x	0.45x	0.56x	2.26x
PEG	-	0.1x	-0.74x	0.44x	-6.15x	0.7x
Capitalization / Revenue	3.9x	1.47x	3.4x	2.42x	3.26x	11.8x
EV / Revenue	29.7x	23.9x	26.5x	24.9x	26.9x	34.9x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.825	3.1	2.175	3.5	3.85	4.15
Rate of return	1.84%	15.5%	4.96%	10.7%	8.9%	2.22%
EPS ²	5.89	8.53	7.885	8.57	8.499	10.57
Distribution rate	14%	36.3%	27.6%	40.8%	45.3%	39.3%
Net sales ¹	23,025	27,239	25,814	27,103	26,557	31,775
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	11,798	17,082	15,785	17,164	17,014	21,167
Net Debt ¹	594,324	610,439	596,684	609,388	628,555	733,201
Reference price ²	44.90	20.00	43.85	32.75	43.25	187.25
Nbr of stocks (in thousands)	2,001,900	2,001,900	2,001,900	2,001,900	2,001,900	2,001,900
Announcement Date	8/23/19	9/8/20	9/8/21	8/30/22	8/28/23	9/2/24

¹INR in Million²INR

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
BAJAJ FINANCE LIMITED	26.15x	10.06x	-	+0.56%	53.87B
BAJAJ FINSERV LTD.	28.25x	3.11x	15.43x	+0.07%	35.26B
ORIX CORPORATION	9.99x	3.01x	20.3x	+3.92%	27.72B
SYNCHRONY FINANCIAL	6.13x	1.49x	-	+2.13%	18.74B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	28.17x	22.07x	50.42x	+0.18%	15.12B
SHRIRAM FINANCE LIMITED	13.82x	13.77x	28.62x	+1.44%	14.51B
MUTHOOT FINANCE LIMITED	19.81x	-	-	+1.16%	9.45B
SOFI TECHNOLOGIES, INC.	73.44x	2.66x	10.75x	-.--%	7.47B
Average	25.72x	8.02x	25.10x	+1.18%	22.77B
Weighted average by Cap.	22.83x	7.62x	23.63x	+1.19%