Valuation HP Inc.

Equities

Market Closed - Nyse Other stock markets 04:00:02 2025-01-24 pm EST			5-day change	1st Jan Change
32.73 ^USD	-1.95%		+0.68%	+0.31%

Jan. 15	HP Inc Announces Management Changes	CI
Jan. 13	Bernstein Adjusts Price Target on HP $34 From $32, Keeps Market Perform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	24,668	34,956	31,833	26,021	34,231	30,694	-	-
Change	-	41.71%	-8.94%	-18.26%	31.55%	-10.33%	-	-
Enterprise Value (EV) ¹	26,021	38,149	39,702	32,273	40,647	37,252	37,074	37,096
Change	-	46.61%	4.07%	-18.71%	25.95%	-8.35%	-0.48%	0.06%
P/E ratio	8.98x	5.69x	9.06x	8.08x	12.6x	10.1x	9.7x	8.9x
PBR	-11.4x	-22.4x	-9.28x	-24.4x	-26.3x	-18.6x	-18.6x	-20x
PEG	-	0x	-0.2x	1.17x	-0.9x	0.7x	2.47x	0.99x
Capitalization / Revenue	0.44x	0.55x	0.51x	0.48x	0.64x	0.56x	0.54x	0.54x
EV / Revenue	0.46x	0.6x	0.63x	0.6x	0.76x	0.68x	0.66x	0.65x
EV / EBITDA	5.37x	5.82x	6.34x	5.95x	7.6x	6.98x	6.97x	7.55x
EV / EBIT	6.42x	6.61x	7.25x	7.06x	8.99x	8.17x	8.01x	7.99x
EV / FCF	6.96x	6.55x	10.8x	10.9x	12.3x	10.7x	9.88x	13.7x
FCF Yield	14.4%	15.3%	9.25%	9.18%	8.12%	9.38%	10.1%	7.29%
Dividend per Share ²	0.7	0.78	1	1.05	1.1	1.165	1.223	1.293
Rate of return	3.9%	2.57%	3.62%	3.99%	3.1%	3.56%	3.74%	3.95%
EPS ²	2	5.33	3.05	3.26	2.81	3.246	3.374	3.678
Distribution rate	35%	14.6%	32.8%	32.2%	39.1%	35.9%	36.3%	35.2%
Net sales ¹	56,639	63,487	62,983	53,718	53,559	54,920	56,518	56,936
EBITDA ¹	4,842	6,554	6,258	5,423	5,350	5,335	5,319	4,912
EBIT ¹	4,053	5,769	5,478	4,573	4,520	4,561	4,630	4,641
Net income ¹	2,844	6,503	3,203	3,263	2,775	3,087	3,102	3,194
Net Debt ¹	1,353	3,193	7,869	6,252	6,416	6,558	6,380	6,402
Reference price ²	17.96	30.33	27.62	26.33	35.52	32.73	32.73	32.73
Nbr of stocks (in thousands)	1,373,497	1,152,519	1,152,519	988,269	963,718	937,798	-	-
Announcement Date	11/24/20	11/23/21	11/22/22	11/21/23	11/26/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield	Capi. ($)
HP INC.	10.08x	0.68x	6.98x	+3.56%	30.69B
DELL TECHNOLOGIES INC.	19.24x	1.01x	8.97x	+1.56%	79.35B
HEWLETT PACKARD ENTERPRISE COMPANY	13.86x	1.04x	5.62x	+2.20%	32.05B
SEAGATE TECHNOLOGY HOLDINGS PLC	17.27x	3x	11.79x	+2.62%	22.89B
LENOVO GROUP LIMITED	12.23x	0.2x	3.82x	+3.93%	15.08B
ASUSTEK COMPUTER INC.	12.39x	0.65x	9.96x	+6.01%	13.79B
LOGITECH INTERNATIONAL S.A.	24.01x	2.66x	15.04x	+1.43%	13.47B
DAWNING INFORMATION INDUSTRY CO., LTD.	46.44x	6.29x	31.36x	+0.39%	13.43B
TD SYNNEX CORPORATION	17.66x	0.25x	8.4x	+1.12%	11.93B
HUAQIN TECHNOLOGY CO., LTD.	27.01x	0.68x	19.07x	+1.26%	11.01B
Average	20.02x	1.65x	12.10x	+2.41%	24.37B
Weighted average by Cap.	18.41x	1.42x	10.28x	+2.29%