The terms "HQDA", "Company", "we", "our", and "us" refer toHQDA Elderly Life Network Corp. (formerlyHartford Retirement Network Corp. ) unless the context suggests otherwise. FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes "forward-looking statements" as defined by theSecurities and Exchange Commission , orSEC . We make these forward-looking statements in reliance on the safe harbor protections provided under the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this Form 10-Q that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements. These forward-looking statements are based on assumptions which we believe are reasonable based on current expectations and projections about future events and industry conditions and trends affecting our business. However, whether actual results and developments will conform to our expectations and predictions is subject to a number of risks and uncertainties that, among other things, could cause actual results to differ materially from those contained in the forward-looking statements, including without limitation the Risk Factors set forth in our Annual Report on Form 10-K for the year endedJune 30, 2018 including the following: ? our failure to obtain additional financing; ? our inability to continue as a going concern; ? the unique difficulties and uncertainties inherent in the business; ? local and multi-national economic and political conditions, and ? our common stock. GeneralHQDA Elderly Life Network Corp. (formerlyHartford Retirement Network Corp. ) ("HQDA" or the "Company") was incorporated in theState of Nevada onJanuary 21, 2004 . Our principal offices are located at Suite J,8780 Valley Blvd. ,Rosemead, California 91770. Our telephone number is (626) 877-8187.
The Company has not had any bankruptcy, receivership or similar proceeding since incorporation.
Our business plan is owning, leasing and/or operating senior living residences that provide seniors with a supportive, home life setting with care and services, including activities of daily living, life enrichment and health and wellness in certain cities inChina . We also plan to operate a network carrier, providing scheduled air transportation to passengers, travel destination services to leisure travelers. The Senior Living Industry Through our newly acquired and wholly-owned subsidiary,Shanghai Hongfu Health management Ltd., we purchased senior living facilities inApril 2018 , launched a senior living residences business, which, hosts to mostly men and women over the age of 50. We intend to expand the business of owning, leasing and/or operating senior living residences that will provide seniors with supportive, home life setting with care and services, including activities of daily living, life enrichment and health and wellness inChina . The senior living industry encompasses a broad spectrum of senior living service and care options, which include independent living, assisted living and skilled nursing care. Our primary focus will be on the independent living services. Independent living is designed to meet the needs of seniors who choose to live in an environment surrounded by their peers where they receive services such as housekeeping, meals and activities, but are not reliant on assistance with activities of daily living (for example, bathing, eating and dressing), although we may offer these services through contracts with third parties. Our operating philosophy is to provide services and care which meet the individual needs of its residents, and to enhance their physical and mental well-being, thereby allowing them to live longer and to "age in place." These facilities will offer, on a 24-hour basis, personal, supportive and home health care services appropriate for their residents in a home-like setting, which allow residents to maintain their independence and quality of life. We predict that the average of the residents at our facilities will be between 55 and 70. Our primary focus will be inChina , where we intend to grow and become a leader in senior living facilities. We also will seek to develop or acquire facilities and manage or cooperate with existing facilities as well. We believe that by concentrating or "clustering" our facilities in target areas with desirable demographics, can increase the efficiency of our management resources and achieve broad economies of scale. 12 The long-term care industry encompasses a wide continuum of services and residential arrangements for elderly senior citizens. Skilled nursing facilities provide the highest level of care and are designed for elderly senior citizens who need chronic nursing and medical attention and are not able to live on their own. Further, skilled nursing facilities tend to be one of the most expensive alternatives while providing elderly senior citizens with limited independence and a diminished quality of life. On the other end of the continuum is home-based care, which typically is provided in an individual's private residence. While this alternative allows the elderly individual to "age in place" in his or her home and, in certain instances, can provide most of the services available at a skilled nursing facility, it does not foster any sense of community or the ability to participate in group activities. Assisted living facilities generally are designed to fill the gap in the middle of this continuum. Assisted living facilities have been described by theAssisted Living Federation of America ("ALFA") as providing a special combination of housing and personal, supportive and home health care services designed to respond to the individual needs of those who need, or desire help with their activities of daily living, including personal care and household management. Services in an assisted living facility are generally available 24 hours a day to meet the scheduled and unscheduled needs of residents, thereby promoting maximum dignity and independence. The assisted living industry is highly fragmented inChina . At present, the industry is characterized by participants who operate only a limited number of facilities and who frequently can offer only basic assistance with a limited number of activities of daily living. We intend to be characterized by the following: (i) the ability to offer premium accommodations and a comprehensive bundle of standard services for a single inclusive monthly fee; (ii) sophisticated, professional management structures and highly trained employees; (iii) a cost-efficient, user-specific prototype facility; and (iv) experience in providing home health care services. Our facilities will provide services and care which are designed to meet the individual needs of its residents, enhance their physical and mental well-being and promote a supportive, independent and home-like setting. Most of our facilities will be primarily designed as premium facilities at which residents receive a comprehensive, bundled package of standard services for a single monthly fee. During the lastDecember 2019 , we launch the establishment of theGlobal Wellness Alliance (GWA), a network platform for international wellness management and services. The combination of online and offline ecosystem strengthens our customer stickiness by means of wellness resources, products, and wellness management information and services. We will strive to combine in our facilities the best aspects of independent living with the protection and safety of assisted living, with trained staff members who provide 24-hour care and monitoring of every resident. The senior living facilities will be designed and decorated to have a home-like atmosphere. Residents will be encouraged to furnish their rooms with personal items they have collected during their lifetime. Our senior living facilities differ from skilled nursing facilities in that our senior living facilities will not provide the more extensive, and costly, nursing and medical care found in nursing homes. Aviation and Travel
In less than two decadesChina has grown from travel minnows to the world's more powerful outbound market. According toChina Tourism Academy , Chinese travelers made a total of 140 million outbound trips in 2018, up 13.5 percent from the previous year's 129 million. They have spent more than$120 billion , compared to$100 billion in 2017.China has become a main contributor to the global tourism industry. TheChina outboundTourism Research Institute predicts that overseas trips by the Chinese residents will reach more than 400 million by 2030. InApril 2019 , we entered into a Business Project Investment Agreement (the "Acquisition Agreement") through our wholly owned subsidiary withPalau Asia-Pacific International Aviation andTravel Agency consisting ofPalau Asia Pacific Air Management Limited ,Global Tourism Management Limited andGlobal (Guangzhou) Tourism Service Co., Ltd. (collectively the "Project Company ") pursuant to which we will acquire 51% of the issued and outstanding capital stock ofProject Company for$8,000,000 , representing 49% of theProject Company's dividend distribution, voting rights and liquidation interest of assets.The Project Company currently has 2 scheduled air lines fromMacao toPalau , where there is a series of islands inWest Pacific Rim andMacao toCambodia .Palau is relatively unknown destination for Chinese travelers. We control marketing, scheduling, ticketing, pricing and seat inventories. Our mission is to help Chinese leisure travelers experiencePalau and to became a travel company that will provide one stop for all by providing passenger airlines, hotel reservations services and other excursion activity booking services onPalau . We have completed an initial payment of$3,000,000 of the total$8,000,000 purchase price with remaining payments of$2,000,000 and$3,000,00 due onJune 30, 2019 andSeptember 30, 2019 , respectively. However, the acquisition was subject to continuing due diligence, negotiation and customary closing conditions, including completion of an audit. The process of due diligence and audit are still on going. Therefore, additional payments have been postponed until a satisfactory audit can be delivered and other due diligence has been completed. We cannot be assured that the transaction will be completed as intended. 13 Results of Operations Three months ended March 31 Nine months ended March 31 2020 2019 2020 2019 As restated(1) As restated(1) Revenue$ 38,432 $ 80,090$ 376,283 $ 302,554 Operating costs:
General and administrative cost 248,482 639,134 771,336 1,387,443 Depreciation and amortization 38,276 8,495
112,247 72,008 286,758 647,629 883,583 1,459,451 Operating loss$ (248,326 ) $ (567,539 ) $ (507,300 ) $ (1,156,897 )
Three months ended
Operating loss drop by$319,213 for the last three months period endedMarch 31, 2020 as compared to the same period ended in 2019 mainly due to the decrease of G&A expense. Due to COVID-19 lockdown during last three months inChina halted the operation of the senior house inShanghai , as a result, fixed cost such as utilities and labor decreased sharply.
Excluding the non-cash expenses of depreciation and amortization, the operating
loss would have been
Nine months ended
Operating loss decreased by$507,300 during the last nine months endedMarch 31, 2020 as compared to the same period ended in 2019. The increase was primarily due to an increase of$73,729 in revenue plus a decrease of general and administrative expenses by$575,868 . The lower revenue realized during the nine months endedMarch 31, 2019 is mainly due to the Company spent some time to restructure the business of the senior hotel after obtained the full management and operation rights onSeptember 1, 2018 . The decline in professional fees and other operating cost are due to the fact that the Company just started business during last fiscal year and related initial cost existed Excluding the non-cash expenses of depreciation and amortization, the operating loss would have been$395,053 and$1,084,889 , for the nine months endedMarch 31, 2020 and 2019, respectively.
Liquidity and Capital Resources
OnMarch 31, 2020 , we had cash on hand of$27,482 and liabilities of$3,879,638 . We will require additional funding in order to cover all anticipated administration costs and to proceed with the Asset Purchase Agreement executed onApril 2, 2018 and to seek out additional travel agents for similar contracts. We also intend to provide management services to retirement homes, commercial properties and apartment buildings inChina , which will result in higher administrative costs in the future. Capital Expenditures OnApril 2, 2018 , we entered into an Asset Purchase Agreement (the "APA") whereby we purchased land, buildings, and right to use, construction use rights and other property rights located inShanghai from a third party. Properties are split into two groups:
? Property A: land use rights and adhesive substance use rights, right to own,
and right to operate of the land located in Shanghai Pudong New Area
Zhangjiang Ziwei Rd No. 372 and No. 376.
? Property B: land use right, adhesive substance under construction use rights,
right to own, and right to operate of the land located in Shanghai Chongming
District San Shuang Gong Lu No. 4797. We have agreed to pay the purchase price totalingRMB 233,000,000 in instalments. Payments of$24,812,846 (RMB 176,000,000 ) have been made throughMarch 31, 2020 and the remainder of$8,035,979 (RMB57,000,000 ) will be paid till the completion of further negotiation. Although we have the rights to operate the senior living facilities purchased under this agreement, we have not yet received a deed for Property A because the seller is involved in several lawsuits that have already resulted in rulings to restrict transfer of this asset byShanghai local district courts. Therefore, we are not going to make any further payments until this asset is free of the restrictions. Employees
At present, we have 14 employees, other than our current officers and directors, who devote their time as required to our business operations.
14
Off-balance Sheet Arrangements
As of
Critical Accounting Policies
Our interim financial statements are prepared in accordance with accounting principles generally accepted inthe United States of America . Preparing financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions which affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the balance sheet dates, and the recognition of revenues and expenses for the reporting periods. These estimates and assumptions are affected by management's application of accounting policies.
© Edgar Online, source