Stock 002014 HUANGSHAN NOVEL CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Huangshan Novel Co.,Ltd

Equities

002014

CNE000001JZ2

Non-Paper Containers & Packaging

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
10.11 CNY -5.69% Intraday chart for Huangshan Novel Co.,Ltd -2.60% +21.08%
Apr. 25 Huangshan Novel Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 25 Huangshan Novel Co.,Ltd Announces 2023 Final Profit Distribution (A Shares) Cash Dividend for the Year 2023, Payable on 12 April 2024 CI

Valuation

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Capitalization 1 4,790 4,379 4,919 5,114 6,192 - -
Enterprise Value (EV) 1 4,790 4,379 4,919 5,114 6,192 6,192 6,192
P/E ratio 18 x 13.8 x - - - - -
Yield 4.12% - 4.98% 6.59% 5.44% 5.93% 6.43%
Capitalization / Revenue 1.84 x - 1.49 x 1.51 x 1.61 x 1.44 x 1.3 x
EV / Revenue 1.84 x - 1.49 x 1.51 x 1.61 x 1.44 x 1.3 x
EV / EBITDA 11.8 x - - - 8.18 x 7.42 x 6.89 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 2.63 x - 2.16 x 2.08 x 2.44 x 2.31 x 2.17 x
Nbr of stocks (in thousands) 591,372 612,492 611,770 612,492 612,492 - -
Reference price 2 8.100 7.150 8.040 8.350 10.11 10.11 10.11
Announcement Date 2/27/20 2/24/22 3/10/23 2/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net sales 1 2,600 - 3,304 3,379 3,844 4,300 4,747
EBITDA 1 405.9 - - - 756.7 834.2 898.8
EBIT 1 307.9 - - - 542.4 611.6 667.8
Operating Margin 11.84% - - - 14.11% 14.22% 14.07%
Earnings before Tax (EBT) 308.4 - - - - - -
Net income 269.1 315.9 - - - - -
Net margin 10.35% - - - - - -
EPS 0.4500 0.5167 - - - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.3333 - 0.4000 0.5500 0.5500 0.6000 0.6500
Announcement Date 2/27/20 2/24/22 3/10/23 2/28/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 856 915.1 785.2 820 873.7 835 907 966 995 964 1,007
EBITDA - - - - - - - - - - - -
EBIT - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income 147.5 - - - - - - - - - - -
Net margin - - - - - - - - - - - -
EPS 0.2500 - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - -
Announcement Date 8/9/22 10/27/22 3/10/23 4/19/23 8/24/23 10/25/23 4/25/24 - - - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 15.2% - 17% 17.7% 18.6% 20% 21%
ROA (Net income/ Total Assets) 10.6% - 16.5% - 11.2% 11.7% 11.9%
Assets 2,541 - - - - - -
Book Value Per Share 1 3.070 - 3.720 4.010 4.150 4.390 4.650
Cash Flow per Share 1 0.7100 - 0.8900 0.8400 0.9700 0.7700 1.200
Capex 163 - - - - - -
Capex / Sales 6.29% - - - - - -
Announcement Date 2/27/20 2/24/22 3/10/23 2/28/24 - - -
1CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
10.11
Average target price
-
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Plastic Containers & Packaging

1st Jan change Capi.
HUANGSHAN NOVEL CO.,LTD Stock Huangshan Novel Co.,Ltd
+21.08% 855M
AMCOR PLC Stock Amcor plc
-6.95% 12.96B
APTARGROUP, INC. Stock AptarGroup, Inc.
+15.94% 9.48B
BERRY GLOBAL GROUP, INC. Stock Berry Global Group, Inc.
-15.34% 6.61B
TAIWAN HON CHUAN ENTERPRISE CO., LTD. Stock Taiwan Hon Chuan Enterprise Co., Ltd.
+26.40% 1.39B
FP CORPORATION Stock FP Corporation
-15.31% 1.29B
SCIENTEX Stock Scientex
+7.61% 1.33B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD. Stock Shanghai Zijiang Enterprise Group Co., Ltd.
+27.87% 1.26B
SHENZHEN LEAGUER CO., LTD. Stock Shenzhen Leaguer Co., Ltd.
-24.91% 997M
MYERS INDUSTRIES, INC. Stock Myers Industries, Inc.
+12.74% 813M
Plastic Containers & Packaging
  1. Stock Market
  2. Equities
  3. 002014 Stock
  4. Financials Huangshan Novel Co.,Ltd