|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.64 CNY | +0.43% |
|
-1.36% | -2.35% |
Company Valuation: Huangshan Novel Co.,Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,379 | 4,919 | 5,114 | 6,713 | 7,129 | 7,129 | - |
| Change | - | 12.32% | 3.98% | 31.26% | 6.2% | 0% | - |
| Enterprise Value (EV) | 4,379 | 4,919 | 5,114 | 6,713 | 7,129 | 7,129 | 7,129 |
| Change | - | 12.32% | 3.98% | 31.26% | 6.2% | 0% | 0% |
| P/E ratio | 13.8x | - | - | - | - | - | - |
| PBR | - | 2.16x | 2.08x | 2.59x | 2.68x | 2.56x | 2.45x |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 1.49x | 1.51x | 1.9x | 1.89x | 1.69x | 1.54x |
| EV / Revenue | - | 0x | 0x | 0x | 1.89x | 1.69x | 1.54x |
| EV / EBITDA | - | - | - | 0x | 9.24x | 8.36x | 7.6x |
| EV / EBIT | - | - | - | 0x | 13x | 11.4x | 10.2x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.4 | 0.55 | 0.62 | 0.65 | 0.7 | 0.75 |
| Rate of return | - | 4.98% | 6.59% | 5.66% | 5.58% | 6.01% | 6.44% |
| EPS 2 | 0.5167 | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 3,304 | 3,379 | 3,525 | 3,776 | 4,209 | 4,627 |
| EBITDA 1 | - | - | - | 681 | 771.3 | 852.9 | 938 |
| EBIT 1 | - | - | - | 528.8 | 547 | 624.5 | 702.2 |
| Net income | 315.9 | - | - | - | - | - | - |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 7.15 | 8.04 | 8.35 | 10.96 | 11.64 | 11.64 | 11.64 |
| Nbr of stocks (in thousands) | 612,492 | 611,770 | 612,492 | 612,492 | 612,492 | 612,492 | - |
| Announcement Date | 2/24/22 | 3/10/23 | 2/28/24 | 3/20/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | 5.58% | 1.02B | |
| 21.06x | 2.25x | 10.25x | 1.47% | 8.21B | |
| 72x | - | - | - | 1.45B | |
| 9.69x | - | - | 3.55% | 1.37B | |
| 14.1x | 1.1x | 7.32x | 2.76% | 1.32B | |
| 52.92x | - | - | 0.53% | 1.13B | |
| 13.4x | 1.64x | 8.62x | 4.63% | 1.12B | |
| Average | 30.53x | 1.66x | 8.73x | 3.09% | 2.23B | |
| Weighted average by Cap. | 26.29x | 2.04x | 9.71x | 2.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 002014 Stock
- Valuation Huangshan Novel Co.,Ltd
Select your edition
All financial news and data tailored to specific country editions
