Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Hufvudstaden AB (publ)
  6. Financials
    HUFV A   SE0000170375

HUFVUDSTADEN AB (PUBL)

(HUFV A)
  Report
Delayed Quote. Delayed Nasdaq Stockholm - 06/24 11:29:42 am
145 SEK   +1.26%
06/22HUFVUDSTADENá : President to retire at year-end 2021
PU
06/22HUFVUDSTADENá : President to retire at year-end 2021
AQ
06/01HUFVUDSTADENá : welcomes Hawaii Poké to Nordstan
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 32 77356 50826 42827 786--
Entreprise Value (EV)1 40 12365 61934 29436 20536 50036 819
P/E ratio 6,54x12,1x-19,1x34,2x18,8x16,7x
Yield 2,70%2,11%1,84%2,57%2,77%2,87%
Capitalization / Revenue 18,2x28,5x14,4x12,4x10,4x10,0x
EV / Revenue 22,3x33,1x18,6x16,1x13,7x13,3x
EV / EBITDA 30,8x46,6x27,0x28,9x26,3x25,4x
Price to Book 0,97x1,22x0,96x0,96x1,00x0,95x
Nbr of stocks (in thousands) 206 266206 266194 035194 035--
Reference price (SEK) 137185136143143143
Announcement Date 02/14/201902/13/202002/18/2021---
1 SEK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 1 7971 9811 8402 2492 6702 776
EBITDA1 1 3021 4091 2711 2531 3901 451
Operating profit (EBIT)1 1 2931 3561 1931 2461 3731 428
Operating Margin 72,0%68,4%64,8%55,4%51,4%51,5%
Pre-Tax Profit (EBT)1 4 8203 968-1 8338811 4391 471
Net income1 4 3203 146-1 4627831 5681 794
Net margin 240%159%-79,5%34,8%58,8%64,6%
EPS2 20,915,3-7,134,197,618,58
Dividend per Share2 3,703,902,503,683,964,11
Announcement Date 02/14/201902/13/202002/18/2021---
1 SEK in Million
2 SEK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 445474551534552578
EBITDA1 296294302289332320
Operating profit (EBIT)1 295286288313327323
Operating Margin 66,3%60,4%52,1%58,7%59,3%56,0%
Pre-Tax Profit (EBT)1 107-60518,3289306292
Net income1 78,7-45913,7197230372
Net margin 17,7%-96,9%2,49%36,8%41,7%64,5%
EPS2 0,38-2,270,071,031,352,46
Dividend per Share ------
Announcement Date 11/05/202002/18/202105/06/2021---
1 SEK in Million
2 SEK
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 7 3509 1107 8668 4198 7159 033
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,65x6,47x6,19x6,72x6,27x6,23x
Free Cash Flow1 248439123269474484
ROE (Net Profit / Equities) 14,1%10,4%-4,90%2,54%4,34%4,75%
Shareholders' equity1 30 63830 25429 83130 76336 15037 785
ROA (Net Profit / Asset) 10,1%6,57%-2,99%1,40%2,50%2,49%
Assets1 42 81547 85848 87056 11262 77471 980
Book Value Per Share2 141152141149144151
Cash Flow per Share ------
Capex1 755928949666729729
Capex / Sales 42,0%46,9%51,6%29,6%27,3%26,3%
Announcement Date 02/14/201902/13/202002/18/2021---
1 SEK in Million
2 SEK
Key data
Capitalization (SEK) 27 785 823 456
Capitalization (USD) 3 275 977 247
Net sales (SEK) 1 839 600 000
Net sales (USD) 217 076 479
Number of employees 137
Sales / Employee (SEK) 13 427 737
Sales / Employee (USD) 1 584 500
Free-Float 51,6%
Free-Float capitalization (SEK) 14 326 456 763
Free-Float capitalization (USD) 1 689 104 030
Avg. Exchange 20 sessions (SEK) 62 105 665
Avg. Exchange 20 sessions (USD) 7 328 593
Average Daily Capital Traded 0,22%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA